Zhongshan Broad-Ocean Motor Co., Ltd.

SZSE:002249.SZ

5.04 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.

2025 Q12024 Q42024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q1
Omzet 3,161.7513,269.5543,046.6163,061.0482,721.8072,792.2152,894.7142,901.4632,699.8322,779.3532,644.442,823.0252,683.3252,692.4672,674.4912,442.5712,207.7582,231.1522,039.9671,981.6861,523.661,474.5751,925.9692,659.172,086.2382,334.9682,070.3682,288.5251,943.7142,631.0472,007.9572,197.1941,769.0882,088.3441,719.9461,648.7431,348.1721,365.9841,171.0171,310.051,065.1781,115.8961,058.2261,246.4761,022.716757.531773.738963.424778.432679.876636.3848.507605.143557.352495.63704.43601.937619.659491.055611.436464.976383.936321.668383.678360.022233.326282.554575.502477.202347.209296.361522.18400.362
Kosten van de omzet 2,437.7492,629.5442,285.462,433.9712,105.542,078.7562,213.5842,301.6622,132.5462,323.1432,142.0992,322.9032,203.0712,127.3992,162.961,995.3371,771.3021,710.3281,550.9891,594.9461,191.081,027.6661,562.2862,252.881,692.2331,887.4081,714.3481,916.6431,568.6522,005.5741,665.8951,760.3831,428.2161,569.3821,328.7221,282.6351,013.89996.327926.281,065.832851.201857.133816.264980.689807.355605.896650.048784.739629.069537.467526.178709.712513.768442.663418.479548.826469.602473.622395.135495.375378.762307.078236.903264.731281.071209.065232.726469.012395.766281.199245.696421.289327.07
Brutowinst 724.002640.009761.156627.077616.267713.459681.129599.802567.286456.211502.341500.122480.254565.069511.531447.233436.456520.824488.978386.74332.58446.909363.683406.29394.005447.56356.02371.883375.062625.473342.062436.811340.872518.962391.223366.108334.283369.657244.737244.219213.977258.763241.962265.787215.361151.634123.69178.685149.363142.409110.122138.79591.375114.68977.151155.604132.335146.03795.921116.06186.21376.85784.765118.94778.9524.2649.829106.4981.43666.0150.664100.89173.292
Brutowinstmarge 0.2290.1960.250.2050.2260.2560.2350.2070.210.1640.190.1770.1790.210.1910.1830.1980.2330.240.1950.2180.3030.1890.1530.1890.1920.1720.1620.1930.2380.170.1990.1930.2490.2270.2220.2480.2710.2090.1860.2010.2320.2290.2130.2110.20.160.1850.1920.2090.1730.1640.1510.2060.1560.2210.220.2360.1950.190.1850.20.2640.310.2190.1040.1760.1850.1710.190.1710.1930.183
Onderzoek- en ontwikkelingskosten 163.113100.723134.966144.36146.92874.283150.084150.641117.92573.301128.264120.339105.65675.60299.82398.04996.353104.86187.70479.8380.49486.08592.78866.82598.19791.24281.278120.95258.79720.46966.442172.8170234.5360161.9660205.5840124.22400000156.455087.5370126.2600000000000000000000000
Algemene en administratieve kosten 0309.12307.336111.956191.256-376.571471.262-128.887164263.475422.611-108.792149.915-369.479451.681-130.314171.057-311.095152.338-106.956150.943-386.364167.901-104.137165.472-302.916153.513-122.604210.21-418.169197.302-114.009176.568-353.925185.434-81.244142.39-193.895104.26-55.67894.093-172.90596.068-37.64896.181-115.63667.644-35.76363.068-80.43346.31442.32937.38-67.9130.81-11.90935.819-43.84827.329-8.86221.534-25.23916.554-2.82413.786-26.10112.889-7.78313.9188.7312.74411.198.306
Verkoop- en marketingkosten 0-19.995183.095109.77884.64383.019126.333106.20375.40458.31198.86292.09375.87884.656120.22386.74485.41271.57894.8484.63472.953119.70285.92371.4979.416174.69568.62482.76677.817126.57879.36875.81975.98995.51285.2573.63772.28757.49759.55760.82848.6943.9549.88150.21940.33328.31224.78122.06429.74328.35825.31830.29416.39219.62714.51924.18219.96525.3317.35720.02912.66822.13812.56413.3958.4024.7210.90214.4210.10214.2776.1513.5019.406
Verkoop-, algemene en administratieve kosten 302.899289.126490.43264.81275.899-293.553597.595-22.684239.404318.527521.472-16.699225.793-284.822571.904-43.57256.469-239.517247.177-22.322223.897-266.662253.824-32.647244.888-128.221222.138-39.839288.027-291.591276.669-38.19252.556-258.413270.684-7.607214.678-136.398163.8175.15142.783-128.955145.94912.571136.514-87.32492.426-13.69992.811-52.07471.63172.62253.772-48.28245.32912.27355.784-18.51844.68611.16734.202-3.10229.11810.57122.188-21.38123.7916.63824.0223.00718.89424.69117.712
Overige kosten -94.83127.665-139.9727.2290.154-7.1962.46-0.558-4.44153.884-277.441249.705-31.40314.36611.2313.7733.9713.7811.0381.831-2.776-4.9794.0413.0740.59185.1865.46511.41914.47980.15119.51419.7311.66427.06220.79410.3539.3295.7099.92141.1946.4657.23416.4516.8089.56918.9682.723-12.3224.33710.1294.0373.3191.845.5290.7571.9551.8278.7941.6540.8793.320.6562.9891.9840.5486.634.4455.9210.7212.307-0.7170.6720.245
Bedrijfskosten 371.182417.514485.427381.94417.902472.379463.301409.646352.888445.712372.295353.344300.046324.262400.114319.472345.766384.056319.206286.665299.507308.157339.758308.32345.828442.854298.851274.22291.93291.421285.042299.549261.914291.571279.18241.823222.364203.975169.282174.583147.2152.117153.931152.477139.461111.59795.18181.3396.15587.31475.90776.86456.86259.18547.89365.52557.92866.25547.09348.14134.90842.83431.75233.08923.44721.0125.58829.23825.13924.00920.41626.66818.374
Bedrijfsresultaat 352.82222.495275.73245.137254.433129.636192.187260.175203.59610.499178.928218.74183.314-104.261140.329137.916156.274-129.716149.51767.22728.974-213.5281.797344.833-17.834-2,732.18239.068110.56322.934174.88472.179106.16855.306237.618109.437148.39794.133147.99282.07874.61367.58109.5477.039117.8461.03262.46553.6384.81441.33363.70649.55564.02638.41862.86137.97987.60669.39372.10549.69773.35254.28216.05255.29382.33968.704-11.50531.28276.01754.16624.26331.38772.45145.271
Bedrijfsresultaat ratio 0.1120.0680.0910.080.0930.0460.0660.090.0750.0040.0680.0770.068-0.0390.0520.0560.071-0.0580.0730.0340.019-0.1450.0010.13-0.009-1.170.0190.0480.0120.0660.0360.0480.0310.1140.0640.090.070.1080.070.0570.0630.0980.0730.0950.060.0820.0690.0880.0530.0940.0780.0750.0630.1130.0770.1240.1150.1160.1010.120.1170.0420.1720.2150.191-0.0490.1110.1320.1140.070.1060.1390.113
Totaal overige inkomsten en kosten netto -9.405-1.4990.16554.4970.154-7.1962.46-0.5582.396-24.54-2.0912.7760.08614.36610.5933.7733.9713.7811.4781.831-2.776-4.9794.0413.0740.59192.8565.46511.41914.47984.62516.5783.21111.626.1319.6498.8547.8825.0999.80641.0856.1747.21315.7716.1629.23818.8142.625-2.838-7.5386.42519.3772.4251.848.0350.7571.9311.8278.1971.6540.8793.320.6562.9891.9840.5487.0234.4451.4770.7212.399-0.7170.5810.245
Inkomen voor belasting 343.415220.996275.895299.321254.587122.44194.647259.617205.991-14.041176.837221.516183.401-89.894151.56141.689160.245-125.935150.55569.05826.198-218.5075.838347.907-17.244-2,539.32644.533121.98337.413259.50989.443124.60466.039263.635129.086157.251102.015153.09191.884115.69873.754116.75392.81124.00270.26981.27956.25489.75945.6770.13153.59266.45140.25870.89538.73689.53771.21980.30251.35174.23157.60116.70858.28284.32269.253-4.48235.72777.49454.88726.66230.6773.03145.516
Inkomen voor belasting ratio 0.1090.0680.0910.0980.0940.0440.0670.0890.076-0.0050.0670.0780.068-0.0330.0570.0580.073-0.0560.0740.0350.017-0.1480.0030.131-0.008-1.0880.0220.0530.0190.0990.0450.0570.0370.1260.0750.0950.0760.1120.0780.0880.0690.1050.0880.0990.0690.1070.0730.0930.0590.1030.0840.0780.0670.1270.0780.1270.1180.130.1050.1210.1240.0440.1810.220.192-0.0190.1260.1350.1150.0770.1030.140.114
Belastingkosten 57.4296.24244.47848.5639.8467.01839.6731.73529.72930.10344.30736.76331.69925.3495.534.98528.761-10.53826.3414.7549.902-1.10918.19762.5476.8777.53412.88431.6869.34232.63321.59723.56612.90935.42822.09127.65618.34219.72714.83414.79712.95812.37317.6221.85413.78713.5739.60115.6728.8419.3688.64910.2877.6316.7097.3813.19512.0587.8397.52611.68.7810.5189.00511.32212.175-12.7158.98914.39510.784.7033.11213.6464.899
Nettowinst 284.449216.958222.913239.321208.35797.901144.991217.394169.977-21.414124.471177.198146.837-122.7133.433109.176130.478-94.564121.6953.01523.32-211.033-8.832294.641-21.159-2,520.2933.83479.52431.28204.58968.12794.93750.097210.064100.682123.82574.779123.81969.49894.12353.73494.87965.23187.61849.14965.73345.26169.04535.460.18941.05552.55730.54162.8931.46576.25759.1973.17143.8462.62248.83416.15249.39873.25357.3628.82626.75462.57343.13221.7227.68856.32240.582
Nettowinstmarge 0.090.0660.0730.0780.0770.0350.050.0750.063-0.0080.0470.0630.055-0.0460.050.0450.059-0.0420.060.0270.015-0.143-0.0050.111-0.01-1.0790.0160.0350.0160.0780.0340.0430.0280.1010.0590.0750.0550.0910.0590.0720.050.0850.0620.070.0480.0870.0580.0720.0450.0890.0650.0620.050.1130.0630.1080.0980.1180.0890.1020.1050.0420.1540.1910.1590.0380.0950.1090.090.0630.0930.1080.101
WPA (Winst Per Aandeel) 0.120.0910.0920.10.090.0410.0610.0910.072-0.0090.0530.0750.062-0.0580.0610.050.06-0.0390.050.0230.01-0.24-0.010.14-0.01-0.740.010.0250.010.090.030.0380.020.0840.040.050.030.0710.040.0530.030.0660.040.0620.030.0440.030.0490.0250.0440.0250.0340.020.0470.0250.060.0470.0550.0330.0480.0370.0130.040.0570.0450.0070.0250.0650.0450.0220.0280.0580.042
Verwaterde WPA 0.120.0910.0920.10.090.0410.0610.0910.072-0.0090.0510.0720.06-0.0580.0610.050.06-0.0390.050.0230.01-0.24-0.010.14-0.01-0.740.010.0250.010.090.030.0380.020.0840.040.050.030.0710.040.0530.030.0660.040.0620.030.0440.030.0490.0250.0440.0250.0340.020.0470.0250.060.0470.0550.0330.0480.0370.0130.040.0570.0450.0070.0250.0650.0450.0220.0280.0580.042
EBITDA 348.482223.364284.638407.311353.043246.15287.174376.862317.76182.205299.708341.802294.56162.932287.27261.7277.21-32.258243.384202.036153.67570.468125.189374.475109.583146.12582.559141.92788.428338.537123.61155.45791.001352.185118.166168.133116.383249.45383.119132.89571.143161.10896.174137.25295.0493.97328.50985.17253.208104.0534.21561.93138.98583.8427.76293.2179.33110.17148.82784.04251.30556.39453.012105.4547.20433.84624.24185.92459.89238.73829.63574.22357.379
EBITDA ratio 0.110.0680.0930.1330.130.0880.0990.130.1180.030.1130.1210.110.0230.1070.1070.126-0.0140.1190.1020.1010.0480.0650.1410.0530.0630.040.0620.0450.1290.0620.0710.0510.1690.0690.1020.0860.1830.0710.1010.0670.1440.0910.110.0930.1240.0370.0880.0680.1530.0540.0730.0640.150.0560.1320.1320.1780.0990.1370.110.1470.1650.2750.1310.1450.0860.1490.1260.1120.10.1420.143