Zhongshan Broad-Ocean Motor Co., Ltd.

SZSE:002249.SZ

5.04 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) CNY.

20242023202220212020201920182017201620152014201320122011201020092008200720062005
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 3,531.5942,512.32,473.8822,796.5812,492.2221,145.8861,498.5411,927.1231,494.2461,407.069778.0281,711.591,173.9311,305.676453.813793.549668.786119.82193.96384.641
Kortetermijnbeleggingen 2,762.569548.70344173.925.438100.1530.15513.8593.2793.8790.18634.8885.5778.4593.0770.2150.117.1311.9030.24
Liquide middelen en kortetermijnbeleggingen 3,531.5943,061.0032,914.8822,870.4812,517.661,246.0391,498.6961,940.9821,497.5251,410.948778.2151,746.4771,179.5081,314.135456.89793.763668.896126.95295.86584.881
Nettovorderingen 4,315.654,409.8413,308.3594,005.3043,395.0943,359.843,912.3154,132.7282,951.6441,757.4771,298.664712.571709.839637.834501.431344.226209.606203.122228.343223.056
Voorraad 2,023.9931,982.2492,433.4942,887.7122,299.8082,312.4332,003.4161,768.1221,371.1611,016.9691,018.753663.923533.855612.398382.001206.353203.945222.984194.817143.978
Overige vlottende activa 1,363.914407.7521,120.715702.3143,718.202613.5731,103.38824.4951.392307.849980.359259.962415.461176.925103.9649.6655.66729.358228.544223.296
Totaal vlottende activa 11,235.1519,851.9189,777.45110,465.8118,535.6717,531.8848,517.8068,666.2316,771.7224,493.2444,075.9913,382.9342,645.8252,741.2931,437.11,389.0381,111.712582.416519.227452.155
Niet-vlottende activa:
Materiële vaste activa, netto 2,051.5061,913.0082,027.8012,236.7952,197.0492,476.1092,708.9132,580.9442,464.9421,662.3831,097.422803.044703.793513.288413.038323.317297.224229.869163.98985.573
Goodwill 824.55790.136803.557838.627838.627926.6391,122.9523,538.8543,642.988684.792689.3152.66693.2780000000
Immateriële activa 393.785446.955545.73599.637697.678779.441853.719739.088686.254324.67271.745143.795141.795173.63775.07446.97944.22442.75610.2359.534
Goodwill en immateriële activa 1,218.3341,237.0911,349.2871,438.2651,536.3051,706.081,976.6714,277.9424,329.2421,009.462961.044296.461235.073173.63775.07446.97944.22442.75610.2359.534
Langetermijnbeleggingen 01,897.025903.096252.686840.9311,289.551756.482952.702690.409278.28738.32316.01225.03922.08428.92300000
Belastingvorderingen 409.141324.909255.742251.521231.996209.831193.801142.908142.086121.62376.95445.57143.30937.04830.4815.47316.37210.7074.9493.517
Overige niet-vlottende activa 3,027.228870.308848.189508.785521.472563.556409.209447.154113.90440.95745.40940.54513.79716.7399.3064.2515.0895.8310.3140.621
Totaal niet-vlottende activa 6,706.216,242.3415,384.1144,688.0525,327.7536,245.1266,045.0768,401.657,740.5823,112.7112,219.1531,201.6331,021.012762.797556.821390.019362.908289.164179.48799.246
Totaal activa 17,941.36116,094.25815,161.56515,153.86213,863.42413,777.0114,562.88217,067.88114,512.3047,605.9556,295.1444,584.5673,666.8373,504.091,993.9221,779.0571,474.621871.579698.714551.4
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 5,879.0375,150.5873,939.4424,989.2243,474.9963,073.4414,046.6453,876.6083,185.9882,005.211,722.2571,097.812756.947636.388439.831420.919228.048504.156492.05362.665
Kortlopende schulden 55.02628.517-310.83631.87923.781463.775660.3871,307.3751,081.927760.18295.76407.81445.7520.7500051.831.851.8
Belastingschulden 177.642142.064119.137111.163183.72854.46499.022116.62599.40261.55140.3086.5575.588.95316.437-2.741-4.8648.7644.3526.558
Uitgestelde opbrengsten 0024.972761.11807.998622.63499.022519.997478.313303.011180.97150.99196.947129.71584.47549.766064.0760.05476.839
Overige kortlopende verplichtingen 1,325.619993.5221,490.206721.898613.7521,149.784573.058552.311-50.988-39.197-16.927164.261110.61139.92380.95467.24843.512-30.1457.80273.104
Totaal kortlopende verplichtingen 7,437.3246,314.6915,662.4555,872.0094,314.4064,881.7385,518.6915,852.9194,794.6413,393.7652,222.3681,676.445918.887806.014537.222480.462266.697598.65586.005494.127
Langlopende verplichtingen:
Langetermijnschulden 232.918247.213231.942234.20893.63755.2991,561.044890.4122444.75440000.050.2570.660.77100
Uitgestelde opbrengsten niet-vlottend 121.89125.081292.907367.343452.655528.682456.237360.746302.729143.1187.595000000000
Uitgestelde belastingverplichtingen niet-vlottend 208.022193.045189.936135.918121.03343.65749.41248.44767.35727.1919.048001.2500.00600.52600
Overige niet-vlottende verplichtingen 517.128428.50478.743713.536-133.757302.553293.614254.176209.663188.904151.723145.404138.254103.84292.07337.13941.80228.38600
Totaal niet-vlottende verplichtingen 1,079.958993.8421,086.4341,083.662919.511,630.1912,360.3081,553.781823.749363.959252.366145.404138.254105.09292.12337.40242.46229.68300
Totaal passiva 8,517.2827,308.5336,748.8896,955.6715,233.9166,511.9297,878.9987,406.7015,618.393,757.7232,474.7341,821.8491,057.14911.106629.345517.864309.159628.333586.005494.127
Eigen vermogen:
Preferente aandelen 000000000012.964000000000
Gewone aandelen 2,443.8122,398.6352,380.9162,365.532,365.532,365.532,370.4312,370.3722,367.7391,722.823851.094716.028716.028477.352428.4252126944710
Ingehouden winsten 799.857416.749216.8208.969215.439-1,505.162-1,618.8271,017.572817.522570.641707.135591.009494.194510.253421.184336.651258.352125.41153.21236.704
Overige gereserveerde algehele resultaten 00541.331330.491728.2711,039.965288.598522.675218.673199.036-12.96413.61200000000
Overige totale aandeelhoudersvermogen 6,049.0275,887.0095,177.2975,168.4465,208.3826,248.3485,241.4885,745.0735,380.0581,288.52,020.8721,325.071,273.71,492.957516.595671.802775.19518.8124.1675.612
Totaal eigen vermogen van aandeelhouders 9,292.6958,702.3938,316.3448,073.4368,517.6237,108.7166,321.2069,133.0178,565.3183,581.9643,579.1012,619.4112,483.9212,480.5621,359.5171,255.8961,159.546238.223104.3852.316
Totaal eigen vermogen 9,424.0798,785.7258,412.6768,198.1918,629.5087,265.0816,683.8849,661.188,893.9143,848.2323,820.412,762.7182,609.6962,592.9841,364.5761,261.1931,165.461243.246112.70957.274
Totaal passiva en aandeelhoudersvermogen 17,941.36116,094.25815,161.56515,153.86213,863.42413,777.0114,562.88217,067.88114,512.3047,605.9556,295.1444,584.5673,666.8373,504.091,993.9221,779.0571,474.621871.579698.714551.4