Goertek Inc.

SZSE:002241.SZ

17.28 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) CNY.

2023202220212020201920182017201620152014201320122011201020092008200720062005
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 14,737.31212,682.87110,048.5227,788.143,612.7262,391.5893,473.2513,468.2944,378.7584,756.2522,122.3871,605.288999.907722.693430.559463.80767.39793.0115.105
Kortetermijnbeleggingen 587.445338.662119.267250.7946.90932.134-113.226-120.412-78.162-60.04-15.86800000000
Liquide middelen en kortetermijnbeleggingen 15,324.75713,021.53310,167.7898,038.9293,659.6352,423.7233,473.2513,468.2944,378.7584,756.2522,122.3871,605.288999.907722.693430.559463.80767.39793.0115.105
Nettovorderingen 12,573.14614,444.40411,963.88410,044.6948,146.8337,211.0856,330.7465,455.7053,842.6334,308.6313,786.7692,173.9480602.574322.881171.83147.674420.2770
Voorraad 10,794.89417,348.67112,082.3089,170.7325,296.4643,548.512,994.6312,432.7322,146.9261,612.841,177.988653.92470.483263.088221.962182.67787.4275.01328.613
Overige vlottende activa 1,348.364748.393947.986829.491600.85710.212447.649461.144274.765188.37279.6022,324.08194.146127.065348.95530.17425.228250.687107.394
Totaal vlottende activa 40,041.16245,563.00135,161.96828,129.05517,703.78213,820.18213,246.27611,817.87610,643.08210,773.1317,166.7464,583.2112,657.1091,696.9621,001.476848.488327.718418.711141.112
Niet-vlottende activa:
Materiële vaste activa, netto 24,992.16924,464.37620,581.20516,753.44713,041.70612,437.53510,432.388,757.3766,692.3955,567.9214,681.1614,101.1452,393.921,344.013683.904528.316281.662135.40134.916
Goodwill 605.03416.85916.85916.85917.82617.82645.98498.45689.62574.5092.712.712.712.712.711.744000
Immateriële activa 3,726.8763,081.9723,005.752,838.3862,671.2832,327.4831,880.3311,618.2581,407.6041,128.624648.824587.175452.506216.961116.0943.9842.8615.9030
Goodwill en immateriële activa 4,331.913,098.8313,022.6092,855.2452,689.1092,345.3081,926.3151,716.7141,497.2291,203.133651.534589.885455.217219.671118.845.72442.8615.9030
Langetermijnbeleggingen 1,674.1311,040.257985.243443.928559.473543.687724.258476.635331.238182.14367.76823.0760000000
Belastingvorderingen 1,609.3551,369.531495.124275.559197.681205.031108.649130.35371.8725.60220.49814.1896.8194.2853.0990.7871.1880.8370.35
Overige niet-vlottende activa 1,095.6831,640.359832.902660.592468.553390.712132.71413.13812.1335.8078.69370.355.33318.3763.1353.5912.6823.7024.294
Totaal niet-vlottende activa 33,703.24731,613.35425,917.08320,988.77116,956.52215,922.27413,324.31611,094.2178,604.8646,984.6065,429.6534,798.5942,911.2881,586.345808.939578.418328.392155.84339.56
Totaal activa 73,744.40977,176.35561,079.05149,117.82634,660.30529,742.45526,570.59222,912.09319,247.94617,757.73712,596.3999,381.8055,568.3973,283.3071,810.4151,426.906656.11574.554180.672
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 17,582.26330,599.25721,272.48617,324.199,674.5285,615.2394,906.0753,879.0012,654.6292,387.162,597.1551,524.3541,088.705606.337292.202170.09140.114145.01523.693
Kortlopende schulden 6,160.0297,120.8464,284.8593,189.8656,154.4585,851.714,377.4624,117.972,673.7952,451.9483,241.4532,230.7571,925.659520.835467.312257.64175.271149.750.2
Belastingschulden 29.601284.912356.61195.498139.7591.032224.854231.079139.54975.13734.2223.076-43.4926.6340.894-2.1415.49112.287.612
Uitgestelde opbrengsten 02,295.3483,729.3842,215.4091,117.38191.032811.965766.956529.636378.493281.53182.89132.38647.05515.01635.03267.134100.6815.961
Overige kortlopende verplichtingen 9,670.1982,420.71159.643-188.4861,589.0271,894.724141.989988.06431.901714.946256.697310.339319.41460.43217.12356.72764.443107.1248.46
Totaal kortlopende verplichtingen 33,442.09142,721.07229,802.98222,736.47717,557.76313,452.70510,462.3459,216.1095,899.8745,629.1916,129.5254,088.5253,290.2861,194.238777.531482.317385.32414.11889.965
Langlopende verplichtingen:
Langetermijnschulden 7,149.632,676.7052,414.4266,084.521343.654606.424995.7442,575.6653,742.1283,562.6643105379.426967087.514.09715
Uitgestelde opbrengsten niet-vlottend 519.085532.374540.321538.922396.782284.229193.696270.425107.32741.165000000000
Uitgestelde belastingverplichtingen niet-vlottend 757.98816.119389.933323.066232.901209.3521.3351.461.6452.779000000000
Overige niet-vlottende verplichtingen 867.143704.6350-298.8300000001900000.951.5330.2
Totaal niet-vlottende verplichtingen 8,774.7544,197.4583,344.686,647.679973.3361,100.0041,190.7752,847.5513,851.13,606.54448.0762105379.426967088.4515.6315.2
Totaal passiva 42,216.84546,918.53133,147.66229,384.15618,531.114,552.70911,653.1212,063.669,750.9749,235.7356,177.5954,150.5253,395.2861,573.664873.531552.317473.77429.749105.165
Eigen vermogen:
Preferente aandelen 00000000004.36400000000
Gewone aandelen 3,420.4033,420.4033,416.3213,275.4383,245.1043,245.1043,245.1041,526.631,526.461,526.431,526.43848.017751.583375.7912401209020.68620.686
Ingehouden winsten 17,038.58216,507.79815,372.82311,500.2789,163.0168,304.5977,853.4776,211.6944,833.4713,899.3832,536.1581,487.447847.161434.098202.567149.72238.94455.31342.728
Overige gereserveerde algehele resultaten -39.3842,410.8032,157.022,111.5091,155.2111,007.514847.435702.137698.598400.049-4.36400000000
Overige totale aandeelhoudersvermogen 10,390.9897,154.6316,381.5842,766.0271,361.523,782.1522,948.6372,404.7743,045.1912,905.1252,276.5022,831.668487.296775.195432.815541.95127.99450.62412.093
Totaal eigen vermogen van aandeelhouders 30,810.59129,491.88227,327.74819,653.25216,107.16415,201.27814,894.65210,845.2359,405.1218,330.9386,334.7275,157.1292,086.0391,634.514875.382811.672156.938126.62375.507
Totaal eigen vermogen 31,527.56430,257.82527,931.38919,733.67116,129.20515,189.74614,917.47210,848.4329,496.9728,522.0026,418.8045,231.2792,173.1111,709.643936.883874.59182.34144.80675.507
Totaal passiva en aandeelhoudersvermogen 73,744.40977,176.35561,079.05149,117.82634,660.30529,742.45526,570.59222,912.09319,247.94617,757.73712,596.3999,381.8055,568.3973,283.3071,810.4151,426.906656.11574.554180.672