Goertek Inc.
SZSE:002241.SZ
17.28 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||
Vlottende activa: | |||||||||||||||||||
Liquide middelen & kasequivalenten
| 14,737.312 | 12,682.871 | 10,048.522 | 7,788.14 | 3,612.726 | 2,391.589 | 3,473.251 | 3,468.294 | 4,378.758 | 4,756.252 | 2,122.387 | 1,605.288 | 999.907 | 722.693 | 430.559 | 463.807 | 67.397 | 93.011 | 5.105 |
Kortetermijnbeleggingen
| 587.445 | 338.662 | 119.267 | 250.79 | 46.909 | 32.134 | -113.226 | -120.412 | -78.162 | -60.04 | -15.868 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 15,324.757 | 13,021.533 | 10,167.789 | 8,038.929 | 3,659.635 | 2,423.723 | 3,473.251 | 3,468.294 | 4,378.758 | 4,756.252 | 2,122.387 | 1,605.288 | 999.907 | 722.693 | 430.559 | 463.807 | 67.397 | 93.011 | 5.105 |
Nettovorderingen
| 12,573.146 | 14,444.404 | 11,963.884 | 10,044.694 | 8,146.833 | 7,211.085 | 6,330.746 | 5,455.705 | 3,842.633 | 4,308.631 | 3,786.769 | 2,173.948 | 0 | 602.574 | 322.881 | 171.83 | 147.674 | 420.277 | 0 |
Voorraad
| 10,794.894 | 17,348.671 | 12,082.308 | 9,170.732 | 5,296.464 | 3,548.51 | 2,994.631 | 2,432.732 | 2,146.926 | 1,612.84 | 1,177.988 | 653.92 | 470.483 | 263.088 | 221.962 | 182.677 | 87.42 | 75.013 | 28.613 |
Overige vlottende activa
| 1,348.364 | 748.393 | 947.986 | 829.491 | 600.85 | 710.212 | 447.649 | 461.144 | 274.765 | 188.372 | 79.602 | 2,324.081 | 94.146 | 127.065 | 348.955 | 30.174 | 25.228 | 250.687 | 107.394 |
Totaal vlottende activa
| 40,041.162 | 45,563.001 | 35,161.968 | 28,129.055 | 17,703.782 | 13,820.182 | 13,246.276 | 11,817.876 | 10,643.082 | 10,773.131 | 7,166.746 | 4,583.211 | 2,657.109 | 1,696.962 | 1,001.476 | 848.488 | 327.718 | 418.711 | 141.112 |
Niet-vlottende activa: | |||||||||||||||||||
Materiële vaste activa, netto
| 24,992.169 | 24,464.376 | 20,581.205 | 16,753.447 | 13,041.706 | 12,437.535 | 10,432.38 | 8,757.376 | 6,692.395 | 5,567.921 | 4,681.161 | 4,101.145 | 2,393.92 | 1,344.013 | 683.904 | 528.316 | 281.662 | 135.401 | 34.916 |
Goodwill
| 605.034 | 16.859 | 16.859 | 16.859 | 17.826 | 17.826 | 45.984 | 98.456 | 89.625 | 74.509 | 2.71 | 2.71 | 2.71 | 2.71 | 2.71 | 1.744 | 0 | 0 | 0 |
Immateriële activa
| 3,726.876 | 3,081.972 | 3,005.75 | 2,838.386 | 2,671.283 | 2,327.483 | 1,880.331 | 1,618.258 | 1,407.604 | 1,128.624 | 648.824 | 587.175 | 452.506 | 216.961 | 116.09 | 43.98 | 42.86 | 15.903 | 0 |
Goodwill en immateriële activa
| 4,331.91 | 3,098.831 | 3,022.609 | 2,855.245 | 2,689.109 | 2,345.308 | 1,926.315 | 1,716.714 | 1,497.229 | 1,203.133 | 651.534 | 589.885 | 455.217 | 219.671 | 118.8 | 45.724 | 42.86 | 15.903 | 0 |
Langetermijnbeleggingen
| 1,674.131 | 1,040.257 | 985.243 | 443.928 | 559.473 | 543.687 | 724.258 | 476.635 | 331.238 | 182.143 | 67.768 | 23.076 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 1,609.355 | 1,369.531 | 495.124 | 275.559 | 197.681 | 205.031 | 108.649 | 130.353 | 71.87 | 25.602 | 20.498 | 14.189 | 6.819 | 4.285 | 3.099 | 0.787 | 1.188 | 0.837 | 0.35 |
Overige niet-vlottende activa
| 1,095.683 | 1,640.359 | 832.902 | 660.592 | 468.553 | 390.712 | 132.714 | 13.138 | 12.133 | 5.807 | 8.693 | 70.3 | 55.333 | 18.376 | 3.135 | 3.591 | 2.682 | 3.702 | 4.294 |
Totaal niet-vlottende activa
| 33,703.247 | 31,613.354 | 25,917.083 | 20,988.771 | 16,956.522 | 15,922.274 | 13,324.316 | 11,094.217 | 8,604.864 | 6,984.606 | 5,429.653 | 4,798.594 | 2,911.288 | 1,586.345 | 808.939 | 578.418 | 328.392 | 155.843 | 39.56 |
Totaal activa
| 73,744.409 | 77,176.355 | 61,079.051 | 49,117.826 | 34,660.305 | 29,742.455 | 26,570.592 | 22,912.093 | 19,247.946 | 17,757.737 | 12,596.399 | 9,381.805 | 5,568.397 | 3,283.307 | 1,810.415 | 1,426.906 | 656.11 | 574.554 | 180.672 |
Passiva en Eigen Vermogen: | |||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||
Crediteuren
| 17,582.263 | 30,599.257 | 21,272.486 | 17,324.19 | 9,674.528 | 5,615.239 | 4,906.075 | 3,879.001 | 2,654.629 | 2,387.16 | 2,597.155 | 1,524.354 | 1,088.705 | 606.337 | 292.202 | 170.09 | 140.114 | 145.015 | 23.693 |
Kortlopende schulden
| 6,160.029 | 7,120.846 | 4,284.859 | 3,189.865 | 6,154.458 | 5,851.71 | 4,377.462 | 4,117.97 | 2,673.795 | 2,451.948 | 3,241.453 | 2,230.757 | 1,925.659 | 520.835 | 467.312 | 257.64 | 175.271 | 149.7 | 50.2 |
Belastingschulden
| 29.601 | 284.912 | 356.61 | 195.498 | 139.75 | 91.032 | 224.854 | 231.079 | 139.549 | 75.137 | 34.22 | 23.076 | -43.492 | 6.634 | 0.894 | -2.141 | 5.491 | 12.28 | 7.612 |
Uitgestelde opbrengsten
| 0 | 2,295.348 | 3,729.384 | 2,215.409 | 1,117.381 | 91.032 | 811.965 | 766.956 | 529.636 | 378.493 | 281.53 | 182.891 | 32.386 | 47.055 | 15.016 | 35.032 | 67.134 | 100.68 | 15.961 |
Overige kortlopende verplichtingen
| 9,670.198 | 2,420.71 | 159.643 | -188.486 | 1,589.027 | 1,894.724 | 141.989 | 988.06 | 431.901 | 714.946 | 256.697 | 310.339 | 319.414 | 60.432 | 17.123 | 56.727 | 64.443 | 107.124 | 8.46 |
Totaal kortlopende verplichtingen
| 33,442.091 | 42,721.072 | 29,802.982 | 22,736.477 | 17,557.763 | 13,452.705 | 10,462.345 | 9,216.109 | 5,899.874 | 5,629.191 | 6,129.525 | 4,088.525 | 3,290.286 | 1,194.238 | 777.531 | 482.317 | 385.32 | 414.118 | 89.965 |
Langlopende verplichtingen: | |||||||||||||||||||
Langetermijnschulden
| 7,149.63 | 2,676.705 | 2,414.426 | 6,084.521 | 343.654 | 606.424 | 995.744 | 2,575.665 | 3,742.128 | 3,562.6 | 6 | 43 | 105 | 379.426 | 96 | 70 | 87.5 | 14.097 | 15 |
Uitgestelde opbrengsten niet-vlottend
| 519.085 | 532.374 | 540.321 | 538.922 | 396.782 | 284.229 | 193.696 | 270.425 | 107.327 | 41.165 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 757.98 | 816.119 | 389.933 | 323.066 | 232.901 | 209.352 | 1.335 | 1.46 | 1.645 | 2.779 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 867.143 | 704.635 | 0 | -298.83 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19 | 0 | 0 | 0 | 0 | 0.95 | 1.533 | 0.2 |
Totaal niet-vlottende verplichtingen
| 8,774.754 | 4,197.458 | 3,344.68 | 6,647.679 | 973.336 | 1,100.004 | 1,190.775 | 2,847.551 | 3,851.1 | 3,606.544 | 48.07 | 62 | 105 | 379.426 | 96 | 70 | 88.45 | 15.63 | 15.2 |
Totaal passiva
| 42,216.845 | 46,918.531 | 33,147.662 | 29,384.156 | 18,531.1 | 14,552.709 | 11,653.12 | 12,063.66 | 9,750.974 | 9,235.735 | 6,177.595 | 4,150.525 | 3,395.286 | 1,573.664 | 873.531 | 552.317 | 473.77 | 429.749 | 105.165 |
Eigen vermogen: | |||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.364 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 3,420.403 | 3,420.403 | 3,416.321 | 3,275.438 | 3,245.104 | 3,245.104 | 3,245.104 | 1,526.63 | 1,526.46 | 1,526.43 | 1,526.43 | 848.017 | 751.583 | 375.791 | 240 | 120 | 90 | 20.686 | 20.686 |
Ingehouden winsten
| 17,038.582 | 16,507.798 | 15,372.823 | 11,500.278 | 9,163.016 | 8,304.597 | 7,853.477 | 6,211.694 | 4,833.471 | 3,899.383 | 2,536.158 | 1,487.447 | 847.161 | 434.098 | 202.567 | 149.722 | 38.944 | 55.313 | 42.728 |
Overige gereserveerde algehele resultaten
| -39.384 | 2,410.803 | 2,157.02 | 2,111.509 | 1,155.211 | 1,007.514 | 847.435 | 702.137 | 698.598 | 400.049 | -4.364 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 10,390.989 | 7,154.631 | 6,381.584 | 2,766.027 | 1,361.52 | 3,782.152 | 2,948.637 | 2,404.774 | 3,045.191 | 2,905.125 | 2,276.502 | 2,831.668 | 487.296 | 775.195 | 432.815 | 541.951 | 27.994 | 50.624 | 12.093 |
Totaal eigen vermogen van aandeelhouders
| 30,810.591 | 29,491.882 | 27,327.748 | 19,653.252 | 16,107.164 | 15,201.278 | 14,894.652 | 10,845.235 | 9,405.121 | 8,330.938 | 6,334.727 | 5,157.129 | 2,086.039 | 1,634.514 | 875.382 | 811.672 | 156.938 | 126.623 | 75.507 |
Totaal eigen vermogen
| 31,527.564 | 30,257.825 | 27,931.389 | 19,733.671 | 16,129.205 | 15,189.746 | 14,917.472 | 10,848.432 | 9,496.972 | 8,522.002 | 6,418.804 | 5,231.279 | 2,173.111 | 1,709.643 | 936.883 | 874.59 | 182.34 | 144.806 | 75.507 |
Totaal passiva en aandeelhoudersvermogen
| 73,744.409 | 77,176.355 | 61,079.051 | 49,117.826 | 34,660.305 | 29,742.455 | 26,570.592 | 22,912.093 | 19,247.946 | 17,757.737 | 12,596.399 | 9,381.805 | 5,568.397 | 3,283.307 | 1,810.415 | 1,426.906 | 656.11 | 574.554 | 180.672 |