Goertek Inc.

SZSE:002241.SZ

17.28 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q4
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 15,477.32216,893.59214,737.31212,803.40412,946.01912,431.112,682.87112,191.01311,463.89510,130.10310,048.52210,222.2710,700.4397,504.2757,788.145,280.3626,117.2723,419.2553,612.7263,051.4683,061.2892,004.9082,391.5891,980.1462,526.2633,422.9023,473.2512,457.4693,617.9144,129.2573,468.2942,878.5463,062.3752,853.0714,378.7583,647.3973,812.7924,271.5634,756.2522,031.8362,359.9852,285.6972,122.3871,483.7832,038.7361,569.621,605.2881,646.7931,838.6862,779.118999.907801.758580.303795.271722.693824.346368.878431.511430.559475.065381.751393.772463.807496.146580.70576.0167.397
Kortetermijnbeleggingen 2,187.68547.143587.445492.548354.724350.54338.662363.947117.60393.643119.267215.383422.6051,387.26250.7984.88377.73619.45146.90936.83558.76569.27232.134-146.709-136.13-102.792-113.226-49.242-51.8-124.384-120.412-38.862-32.794-64.74-78.162-61.597-34.366-52.372-60.04000-15.868048.29200023.50611.7600000000000000000
Liquide middelen en kortetermijnbeleggingen 17,665.00117,440.73415,324.75713,295.95213,300.74312,781.6413,021.53312,554.96111,581.49810,223.74710,167.78910,437.65311,123.0448,891.5358,038.9295,365.2466,195.0083,438.7063,659.6353,088.3033,120.0542,074.182,423.7231,980.1462,526.2633,422.9023,473.2512,457.4693,617.9144,129.2573,468.2942,878.5463,062.3752,853.0714,378.7583,647.3973,812.7924,271.5634,756.2522,031.8362,359.9852,285.6972,122.3871,483.7832,038.7361,569.621,605.2881,646.7931,838.6862,779.118999.907801.758580.303795.271722.693824.346368.878431.511430.559475.065381.751393.772463.807496.146580.70576.0167.397
Nettovorderingen 11,741.9617,470.1913,075.5317,532.28113,442.84911,741.1214,591.50318,485.0299,250.2388,267.40412,436.0998,723.8946,830.0628,709.17310,396.46711,579.7516,412.0015,349.8918,425.4288,637.2466,853.1596,030.5167,431.8417,230.7684,229.6633,771.4576,521.8446,528.0544,992.7144,821.4015,614.8146,360.3834,130.1413,649.124,007.6834,621.2453,287.6493,177.8334,350.9874,141.3192,819.2472,799.4393,865.6893,257.4122,330.621,827.4982,343.642,078.1381,636.7891,213.0461,186.6631,519.942999.489758.952710.444823.456605.519364.295348.95369.629243.857181.21204.507250.471234.768257.499177.28
Voorraad 11,888.67111,733.69910,794.89414,244.83911,903.20312,781.88417,348.67118,981.54915,489.33512,789.08512,082.30813,074.0499,322.1589,431.0399,170.73212,262.4779,566.0687,351.9865,296.4644,969.7714,682.7294,279.1663,548.515,229.2294,913.3783,760.8392,994.6313,879.293,510.4452,799.3212,432.7323,263.7633,089.0022,535.1752,146.9262,507.3122,232.8141,934.3181,612.842,419.5011,968.9341,358.631,177.9881,243.163818.312716.587653.92953.308699.681647.334470.483337.476307.253323.447263.088341.204314.741276.546221.962232.981184.625180.198182.677149.282135.48795.17187.42
Overige vlottende activa 402.4491,194.276845.98817.913950.665791.313601.294855.113507.808507.36475.772600.805429.662444.491522.926640.53383.244348.108322.255281.599253.038319.043416.108404.574285.242232.727256.55332.625289.657266.128302.035260.296138.9179.593109.71564.46655.89847.06253.052-32.5220.2930.5840.682-18.859-42.768-28.425-19.638-11.7350.025-6.6670.0560.1950.3990.5510.738-16.999-20.791-7.6840.005-5.678-4.407-4.689-2.503-10.55-15.145-16.537-4.378
Totaal vlottende activa 41,698.08337,838.940,041.16245,890.98639,597.4638,095.95745,563.00150,876.65136,828.87931,787.59535,161.96832,836.40127,704.92627,476.23828,129.05529,848.00322,556.32116,488.69117,703.78216,976.91814,908.9812,702.90513,820.18214,844.71711,954.54511,187.92613,246.27613,197.43812,410.72912,016.10711,817.87612,762.98810,420.4289,116.95910,643.08210,840.429,389.1539,430.77610,773.1318,560.1357,148.4586,444.357,166.7465,965.4975,144.94,085.284,583.2114,666.5044,175.1824,632.8312,657.1092,659.3711,887.4441,878.2211,696.9621,972.0061,268.3481,064.6671,001.4761,071.997805.826750.49848.488885.349935.815412.143327.718
Niet-vlottende activa:
Materiële vaste activa, netto 23,680.55824,360.08524,992.16924,285.08324,524.15524,331.88624,464.37623,105.6721,642.33121,096.11120,581.20519,452.01117,803.04617,148.78116,753.44715,477.72314,116.74313,754.55613,041.70612,646.20812,403.43412,387.34312,437.53511,905.98311,295.13110,856.70810,432.3810,222.9429,758.9798,989.3768,757.3768,487.0597,862.8197,117.9336,692.3956,543.5836,053.9015,725.1665,567.9215,330.375,083.4544,923.384,681.1614,477.4014,359.9454,206.8364,101.1453,495.9053,189.9682,779.1392,393.921,870.6681,683.4331,458.4841,344.0131,147.873996.223780.838683.904591.256575.794551.249528.316409.581357.122301.867281.662
Goodwill 605.034605.034605.03416.85916.85916.85916.85916.85916.85916.85916.85916.85916.85916.85916.85916.85916.85917.82617.82617.82617.82617.82617.82645.98445.98445.98445.98498.45698.45698.45698.45689.62589.62589.62589.62594.47374.50974.69974.50931.73627.3782.712.712.712.712.712.712.712.712.712.712.712.712.712.712.712.712.712.712.6571.7441.7441.7440000
Immateriële activa 3,394.7823,632.8983,726.8763,506.8143,591.7993,022.3623,081.9723,205.1793,121.2363,056.5183,005.753,053.9682,900.0942,843.0282,838.3863,045.3632,740.5192,693.2042,671.2832,614.8552,470.4122,384.6682,327.4832,215.0072,076.7051,953.9441,880.3311,832.7981,752.651,766.1171,618.2581,627.0911,509.7161,468.3071,407.6041,340.6321,196.1891,205.0311,128.624767.085703.445627.616648.824587.111588.405596.085587.175551.632518.957491.045452.506418.69304.397219.655216.961198.027130.639123.752116.0989.1558.27350.8143.9841.83342.20744.7642.86
Goodwill en immateriële activa 3,999.8164,237.9324,331.913,523.6733,608.6593,039.2213,098.8313,222.0383,138.0953,073.3773,022.6093,070.8272,916.9532,859.8882,855.2453,062.2222,757.3782,711.0292,689.1092,632.682,488.2382,402.4942,345.3082,260.992,122.6891,999.9281,926.3151,931.2541,851.1061,864.5731,716.7141,716.7161,599.3411,557.9321,497.2291,435.1041,270.6981,279.731,203.133798.822730.823630.326651.534589.821591.115598.795589.885554.342521.667493.755455.217421.4307.107222.365219.671200.737133.349126.462118.891.80760.01652.55345.72441.83342.20744.7642.86
Langetermijnbeleggingen 2,257.4271,638.181,674.1311,340.7581,551.1061,611.7461,040.257855.5041,358.881,112.458985.243616.268376.435-685.655443.928521.286530.162588.193559.473557.606484.731467.798543.687794.332725.929681.18724.258658.522671.285513.521476.635306.863292.845315.077331.238307.482158.301170.278182.143122.893273.382178.42567.76850.007-047.37923.07622.99100000003.1590004.1814.4224.16803.0523.2552.6710
Belastingvorderingen 1,612.7931,608.7271,609.3551,593.7521,647.3591,589.9041,369.531528.473595.724476.432495.124228.611248.522286.484275.559226.417219.136191.628197.681213.894189.634187.187205.031139.384106.088121.214108.649109.26121.489117.012130.35388.88574.66574.01971.8723.85921.12723.84725.60229.56522.84920.05120.49814.28612.57313.45314.18912.1037.5215.756.8195.1634.8033.9994.2853.7543.7063.2673.0991.0240.7320.8470.7871.3431.3421.2151.188
Overige niet-vlottende activa 568.57965.4911,095.6831,738.0641,576.221,577.3971,640.3591,898.5571,516.6171,221.21832.9021,088.0471,068.6081,914.579660.592737.965839.766512.577468.553481.19449.763640.775390.71289.017109.10570.812132.71417.32332.29414.32113.13814.83540.097.212.1334.6544.9134.9745.80733.83741.78417.9918.69311.84256.19368.5570.374.17298.87987.3655.33341.37337.13930.75118.376-0.0352.552.7353.135-0.951-0.945-0.9453.591-0-0.024-2.1672.682
Totaal niet-vlottende activa 32,119.16432,810.41533,703.24732,481.3332,907.49932,150.15531,613.35429,610.24328,251.64726,979.58925,917.08324,455.76422,413.56521,524.07720,988.77120,025.61218,463.18517,757.98416,956.52216,531.57916,015.80116,085.59815,922.27415,189.70714,358.94113,729.84213,324.31612,939.312,435.15411,498.80411,094.21710,614.3579,869.769,072.168,604.8648,314.6837,508.947,203.9956,984.6066,315.4866,152.2935,770.1745,429.6535,143.3565,019.8264,935.0144,798.5944,159.5133,818.0353,366.0042,911.2882,338.6032,032.4821,715.5991,586.3451,355.4871,135.829913.302808.939687.316640.019607.872578.418455.809403.902348.346328.392
Totaal activa 73,817.24770,649.31473,744.40978,372.31672,504.95970,246.11177,176.35580,486.89465,080.52758,767.18361,079.05157,292.16550,118.49249,000.31549,117.82649,873.61541,019.50734,246.67534,660.30533,508.49730,924.7828,788.50329,742.45530,034.42426,313.48724,917.76826,570.59226,136.73824,845.88223,514.9122,912.09323,377.34520,290.18818,189.11919,247.94619,155.10316,898.09316,634.77117,757.73714,875.62113,300.75112,214.52412,596.39911,108.85410,164.7279,020.2949,381.8058,826.0177,993.2177,998.8355,568.3974,997.9743,919.9263,593.8213,283.3073,327.4932,404.1761,977.971,810.4151,759.3141,445.8451,358.3621,426.9061,341.1581,339.717760.489656.11
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 17,476.24914,369.39917,582.26328,019.64923,053.73821,586.07730,599.25729,961.78621,045.09817,856.04721,272.48618,656.38413,534.83215,481.49317,324.1918,415.93611,027.3268,835.1269,674.5288,399.0156,352.754,928.8265,615.2396,563.8424,435.8463,548.7694,906.0755,638.5394,531.1633,577.8563,879.0014,646.7763,310.2612,408.442,654.6293,205.9482,214.3151,722.8612,387.163,142.2932,444.4781,977.2242,597.1552,023.5641,4461,047.061,608.0681,606.3861,263.1471,085.6711,088.705942.386618.225549.056606.337671.718524.972340.312292.202284.808158.885147.232170.09166.771180.096202.932140.114
Kortlopende schulden 13,452.23712,082.93810,824.8917,396.4666,987.5758,849.9238,216.46410,975.5278,838.9567,214.0924,786.2685,163.1944,654.9374,402.3043,189.8654,100.0345,348.6965,328.3446,655.8787,053.7927,154.1046,670.5236,882.5915,297.3955,085.8764,472.2884,685.1254,439.2714,821.3774,920.9234,533.8235,150.6173,934.151,907.472,673.7952,454.7891,997.1712,429.2682,832.5532,602.7532,890.9633,350.6963,241.4532,974.2042,989.2182,419.9372,292.7572,155.4611,825.9292,183.4442,165.9741,719.8251,059.368856.749534.835624.276805.424586.706467.312460.352316.022253.635275.14169.7199.89167.994175.271
Belastingschulden 70.466102.35129.601146.42188.13471.342284.912348.718294.488259.674356.61324.414229.601153.657195.498284.893129.467130.494139.75225.28595.37756.45991.032121.61986.98790.163224.854138.767102.646102.739231.079166.30590.7366.651139.54918.846-122.548-130.8375.137-30.676-24.99929.17434.2215.5826.6355.70323.0765.515-47.484-40.687-43.492-8.3337.52-2.5116.634-20.214-32.76-7.9090.894-10.455-14.514-10.254-2.1419.757.3657.4655.491
Uitgestelde opbrengsten 3,309.4053,567.043,472.6383,340.0373,441.3622,686.3632,295.3482,844.211003,729.3842,629.2442,6481,165.2272,215.4092,314.4541,275.7571,008.5011,117.3811,076.564576.894482.963850.669562.292471.918422.3811.965475.986438.054427.46766.956482.016373.799282.193529.636263.96249.80544.285378.493110.84493.343151.823281.53132.737109.56574.518182.89180.6827.78110.9232.38640.59149.9725.41447.05523.327-13.1357.9215.0169.477.22812.13335.03296.7387.50292.04667.134
Overige kortlopende verplichtingen 1,320.601940.0791,562.2998.3867.196660.981,610.0041,397.1633,295.1992,870.29114.84415.4528.039.4867.0131.2653.9690.05109.976285.974221.091141.644104.206208.727131.993134.95659.179108.63660.57345.01336.3355.77847.67625.2941.81329.92734.50535.48430.9856.154.6299.9689.3873.7314.0098.0164.8095.6935.36313.3853.2218.18112.79211.696.0113.34613.8985.72735.4784.0551.212.0543.6833.0034.8712.8
Totaal kortlopende verplichtingen 35,558.49230,959.45633,442.09138,764.53833,489.87133,783.34242,721.07245,178.68733,179.25227,940.4329,802.98226,464.27220,865.79921,058.50922,736.47724,831.68917,655.74815,172.02217,557.76316,815.34414,304.8412,223.95613,452.70512,632.25610,125.6338,578.31410,462.34510,662.4339,851.1678,971.2519,216.10910,335.1877,665.8854,623.3925,899.8745,954.6264,295.7964,231.8975,629.1915,862.0415,433.4135,489.7126,129.5255,134.2364,548.7933,549.534,088.5253,848.2223,102.223,293.4213,290.2862,710.9841,740.3551,442.9091,194.2381,322.6661,331.159940.665777.531760.108486.189414.211482.317436.885470.491467.843385.32
Langlopende verplichtingen:
Langetermijnschulden 4,296.16,091.8936,631.4716,656.4776,533.3453,918.6522,676.7051,787.048588.987883.3132,414.4263,119.8843,424.5142,925.0945,785.6916,477.2166,122.0182,512.992343.654237.044667.196637.477606.4241,598.3581,007.088956.773995.7441,088.2211,035.6793,061.4922,575.6652,551.8822,727.3443,760.1813,742.1283,917.7893,635.3143,563.8753,562.61,504.734907.58706121230.54361.57492.5105301.002374.81380.118379.426382.464589696100100707097.597.587.587.5
Uitgestelde opbrengsten niet-vlottend 554.939563.513519.085545.3533.319515.367532.374520.132528.495530.01540.321525.706617.587549.757538.922450.881387.882397.698396.782337.464309.526298.378284.229297.324183.93309.339193.696149.916276.119267.501270.425136.75490.36590.911107.32749.37449.72140.9741.1650000000000000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 688.64758.285757.98701.862765.82863.446816.119492.983495.071390.519389.933354.769378.918365.187323.066223.321278.491223.255232.901223.124231.989216.63209.35296.3391.2731.3041.3351.4521.4521.4521.461.6421.6431.6451.6452.7792.779-3,563.8752.7790000000000000000000000000000
Overige niet-vlottende verplichtingen 302.844852.48347.134275.038240.739249.674172.2610000000000000000000000000000003,563.875041.48541.6841.87542.0719191919-61.50000000000000000.70.950.950.95
Totaal niet-vlottende verplichtingen 5,842.5238,266.178,255.6698,178.6788,073.2235,547.1394,197.4582,800.1641,612.5541,803.8423,344.684,000.364,421.0193,840.0376,647.6797,151.4196,788.3913,133.945973.336797.6321,208.7111,152.4841,100.0041,992.0211,192.2911,267.4171,190.7751,239.5891,313.253,330.4452,847.5512,690.2792,819.3533,852.7373,851.13,969.9423,687.8153,604.8443,606.5441,546.219949.26741.87548.07313149.56261.57492.5105301.002374.81380.118379.426382.464589696100100707098.298.4588.4588.45
Totaal passiva 41,401.01539,225.62641,697.7646,943.21641,563.09439,330.48246,918.53147,978.85134,791.80629,744.27133,147.66230,464.63225,286.81724,898.54629,384.15631,983.10824,444.13918,305.96718,531.117,612.97615,513.55113,376.4414,552.70914,624.27711,317.9249,845.7311,653.1211,902.02211,164.41712,301.69712,063.6613,025.46610,485.2388,476.1299,750.9749,924.5687,983.6117,836.7429,235.7357,408.266,382.685,531.5876,177.5955,165.2364,579.7933,599.034,150.5253,909.7223,176.223,385.9213,395.2863,011.9862,115.1651,823.0271,573.6641,705.131,389.1591,036.665873.531860.108586.189484.211552.317535.085568.941556.293473.77
Eigen vermogen:
Preferente aandelen 00000000000000000105.46184.50197.16120.293118.309112.63134.288135.019142.181124.363010.788000000000011.8638.2763.5544.3644.6716.5344.592000000000000000000000
Gewone aandelen 3,417.1353,417.1353,420.4033,420.4033,420.4033,420.4033,420.4033,420.4013,416.8193,416.3213,416.3213,416.3213,416.3213,416.3213,275.4383,245.1043,245.1043,245.1043,245.1043,245.1043,245.1043,245.1043,245.1043,245.1043,245.1043,245.1043,245.1043,245.1043,245.1041,529.3251,526.631,526.7351,526.6161,526.5811,526.461,526.4441,526.4321,526.431,526.431,526.431,526.431,526.431,526.431,526.431,526.43848.017848.017848.017848.017848.017751.583751.583751.583375.791375.791375.7913603602402402401201201201209090
Ingehouden winsten 17,880.13217,418.12717,038.58217,061.16916,590.83216,615.72716,507.79818,616.93216,855.6716,273.93815,372.82314,515.57612,914.08212,466.23111,500.27810,861.1229,625.5289,457.1439,163.0169,057.3778,596.1988,595.1958,304.5978,380.3427,969.068,037.2857,853.4777,366.2366,699.7396,510.8126,211.6945,717.255,155.0655,030.784,833.4714,574.9344,265.1114,169.113,899.3833,456.3232,991.0462,793.9612,536.1582,199.4261,840.4811,677.981,487.4471,232.1141,137.587961.885847.161709.31538.465493.18434.098371.18277.884205.607202.567169.15134.322150.418149.722117.07889.03559.37738.944
Overige gereserveerde algehele resultaten 10,547.56610,478.7632,585.40310,291.32,603.34810,579.8192,410.80311,852.8052,711.58911,009.242,157.0210,505.8831,669.72810,215.494205.681261.283302.703-105.461-84.501-97.16-120.293-118.309-112.63-134.288-135.019-142.181-124.36313.03-10.788371.331369.395380.49387.446405.252386.775381.179395.547392.044400.049-11.863-8.276-3.554-4.364-4.671-6.534-4.592000000000000000000000
Overige totale aandeelhoudersvermogen -674.818-596.7467,766.202-100.8767,566.706-470.3437,152.877-2,291.9736,490.334-2,291.9736,381.584-2,191.4196,280.564-2,516.0064,671.8553,501.8573,379.5973,215.9523,699.0433,604.8813,581.83,583.7843,651.5763,786.643,785.913,778.2263,796.0723,622.4133,745.7022,809.7162,737.5162,662.6522,659.6692,661.6212,658.4162,556.7722,539.3562,520.9832,505.0752,332.4062,313.4052,272.9482,272.1392,142.8342,140.9722,821.3272,821.6652,735.7152,734.4132,711.084487.296448.745448.702824.467824.624803.658313.353312.93432.815422.15422.182542.006541.951532.404530.39327.99427.994
Totaal eigen vermogen van aandeelhouders 31,170.01530,717.27930,810.59130,671.99730,181.28930,145.60529,491.88231,598.16529,474.41228,407.52627,327.74826,246.36124,280.69523,582.04119,653.25217,869.36616,552.93115,918.19816,107.16415,907.36215,423.10115,424.08315,201.27815,412.08615,000.07415,060.61514,894.65214,246.78213,690.54611,221.18410,845.23510,287.1279,728.7969,624.2349,405.1219,039.3298,726.4468,608.5668,330.9387,315.1596,830.8816,593.3396,334.7275,868.6915,507.8845,347.3245,157.1294,815.8464,720.0164,520.9862,086.0391,909.6371,738.751,693.4381,634.5141,550.629951.236878.537875.382831.3796.504812.424811.672769.482739.428177.371156.938
Totaal eigen vermogen 31,861.29231,423.68831,527.56431,429.10130,941.86530,915.6330,257.82532,508.04230,288.72129,022.91227,931.38926,827.53224,831.67424,101.76819,733.67117,890.50716,575.36815,940.70816,129.20515,895.52115,411.2315,412.06315,189.74615,410.14714,995.56215,072.03814,917.47214,234.71613,681.46611,213.21410,848.43210,351.8799,804.959,712.999,496.9729,230.5358,914.4828,798.0298,522.0027,467.3616,918.0716,682.9376,418.8045,943.6185,584.9345,421.2645,231.2794,916.2954,816.9974,612.9142,173.1111,985.9881,804.761,770.7941,709.6431,622.3631,015.017941.305936.883899.206859.656874.152874.59806.073770.775204.195182.34
Totaal passiva en aandeelhoudersvermogen 73,817.24770,649.31473,744.40978,372.31672,504.95970,246.11177,176.35580,486.89465,080.52758,767.18361,079.05157,292.16550,118.49249,000.31549,117.82649,873.61541,019.50734,246.67534,660.30533,508.49730,924.7828,788.50329,742.45530,034.42426,313.48724,917.76826,570.59226,136.73824,845.88223,514.9122,912.09323,377.34520,290.18818,189.11919,247.94619,155.10316,898.09316,634.77117,757.73714,875.62113,300.75112,214.52412,596.39911,108.85410,164.7279,020.2949,381.8058,826.0177,993.2177,998.8355,568.3974,997.9743,919.9263,593.8213,283.3073,327.4932,404.1761,977.971,810.4151,759.3141,445.8451,358.3621,426.9061,341.1581,339.717760.489656.11