Guangzhou Zhiguang Electric Co., Ltd.
SZSE:002169.SZ
6.95 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 2,734.099 | 2,351.961 | 1,889.163 | 2,142.571 | 2,553.616 | 2,702.894 | 1,831.317 | 1,398.188 | 1,306.933 | 607.41 | 563.731 | 395.544 | 513.99 | 461.216 | 439.087 | 372.813 | 281.545 | 221.266 | 158.462 | 102.88 |
| Kosten van de omzet
| 2,261.513 | 2,156.399 | 1,714.781 | 1,729.654 | 2,079.314 | 2,197.37 | 1,418.934 | 1,046.824 | 974.952 | 402.762 | 355.341 | 295.247 | 368.083 | 309.705 | 297.521 | 264.36 | 186.295 | 149.901 | 117.125 | 73.012 |
| Brutowinst
| 472.586 | 195.561 | 174.382 | 412.917 | 474.302 | 505.524 | 412.383 | 351.365 | 331.981 | 204.649 | 208.39 | 100.298 | 145.907 | 151.51 | 141.565 | 108.453 | 95.249 | 71.365 | 41.337 | 29.868 |
| Brutowinstmarge
| 0.173 | 0.083 | 0.092 | 0.193 | 0.186 | 0.187 | 0.225 | 0.251 | 0.254 | 0.337 | 0.37 | 0.254 | 0.284 | 0.329 | 0.322 | 0.291 | 0.338 | 0.323 | 0.261 | 0.29 |
| Onderzoek- en ontwikkelingskosten
| 160.365 | 132.644 | 110.103 | 100.901 | 93.105 | 78.45 | 30.162 | 25.219 | 25.228 | 25.481 | 24.19 | 28.488 | 22.658 | 18.085 | 0 | 0 | 0 | 0 | 0 | 0 |
| Algemene en administratieve kosten
| 68.291 | 41.111 | 35.731 | 43.142 | 44.141 | 42.91 | 33.92 | 25.745 | 24.854 | 13.408 | 13.569 | 13.614 | 11.046 | 8.632 | 38.953 | 31.202 | 28.924 | 21.47 | 13.055 | 8.32 |
| Verkoop- en marketingkosten
| 117.608 | 84.374 | 72.219 | 70.819 | 86.736 | 93.904 | 75.902 | 73.788 | 67.249 | 64.822 | 66.487 | 64.657 | 55.107 | 47.412 | 43.158 | 32.627 | 23.807 | 19.431 | 10.917 | 9.426 |
| Verkoop-, algemene en administratieve kosten
| 185.899 | 125.485 | 107.95 | 113.961 | 130.877 | 136.814 | 109.821 | 99.533 | 92.104 | 78.229 | 80.056 | 78.272 | 66.153 | 56.043 | 82.112 | 63.829 | 52.73 | 40.901 | 23.972 | 17.747 |
| Overige kosten
| -3.534 | 118.431 | 114.005 | 75.153 | 97.997 | -20.773 | -0.743 | 45.304 | 46.614 | 24.97 | 13.447 | 60.659 | 36.976 | 20.213 | 19.587 | 11.168 | 4.642 | 0.924 | 0.448 | 0.583 |
| Bedrijfskosten
| 456.514 | 376.559 | 332.058 | 290.014 | 321.978 | 282.213 | 198.612 | 187.493 | 166.524 | 135.086 | 138.516 | 135.928 | 110.109 | 96.134 | 86.226 | 65.635 | 54.548 | 42.094 | 24.59 | 18.518 |
| Bedrijfsresultaat
| -183.738 | 239.11 | 562.555 | 280.354 | 175.224 | 126.454 | 194.412 | 112.446 | 108.049 | 26.808 | 19.011 | -85.962 | 7.944 | 33.666 | 38.058 | 30.63 | 33.806 | 26.374 | 15.79 | 9.098 |
| Bedrijfsresultaat ratio
| -0.067 | 0.102 | 0.298 | 0.131 | 0.069 | 0.047 | 0.106 | 0.08 | 0.083 | 0.044 | 0.034 | -0.217 | 0.015 | 0.073 | 0.087 | 0.082 | 0.12 | 0.119 | 0.1 | 0.088 |
| Totaal overige inkomsten en kosten netto
| -3.534 | -156.283 | -234.083 | -13.406 | -68.437 | -117.629 | -20.103 | -6.175 | -10.824 | -17.784 | -37.448 | -17.33 | -3.51 | -10.197 | -4.507 | -9.733 | -6.678 | -1.974 | -0.509 | -1.818 |
| Inkomen voor belasting
| -187.272 | 82.827 | 328.472 | 266.948 | 106.786 | 105.681 | 193.669 | 157.697 | 154.633 | 51.778 | 32.426 | -52.96 | 32.288 | 45.179 | 50.832 | 33.084 | 34.023 | 27.297 | 16.238 | 9.533 |
| Inkomen voor belasting ratio
| -0.068 | 0.035 | 0.174 | 0.125 | 0.042 | 0.039 | 0.106 | 0.113 | 0.118 | 0.085 | 0.058 | -0.134 | 0.063 | 0.098 | 0.116 | 0.089 | 0.121 | 0.123 | 0.102 | 0.093 |
| Belastingkosten
| -28.565 | 50.722 | 57.479 | 31.937 | 8.006 | 25.073 | 38.559 | 10.851 | 15.757 | 1.815 | 7.796 | -6.309 | 3.723 | 4.144 | 8.848 | 4.82 | 2.404 | 3.113 | 3.095 | 2.006 |
| Nettowinst
| -156.911 | 32.106 | 335.844 | 239.784 | 112.512 | 78.923 | 125.142 | 111.375 | 108.017 | 41.747 | 20.154 | -49.539 | 26.565 | 41.162 | 40.126 | 27.205 | 29.157 | 22.24 | 13.731 | 7.723 |
| Nettowinstmarge
| -0.057 | 0.014 | 0.178 | 0.112 | 0.044 | 0.029 | 0.068 | 0.08 | 0.083 | 0.069 | 0.036 | -0.125 | 0.052 | 0.089 | 0.091 | 0.073 | 0.104 | 0.101 | 0.087 | 0.075 |
| WPA (Winst Per Aandeel)
| -0.2 | 0.042 | 0.44 | 0.31 | 0.15 | 0.1 | 0.16 | 0.17 | 0.18 | 0.083 | 0.038 | -0.093 | 0.05 | 0.082 | 0.081 | 0.055 | 0.073 | 0.069 | 0.061 | 0.13 |
| Verwaterde WPA
| -0.2 | 0.042 | 0.44 | 0.31 | 0.15 | 0.1 | 0.16 | 0.17 | 0.18 | 0.083 | 0.038 | -0.093 | 0.05 | 0.08 | 0.081 | 0.055 | 0.073 | 0.069 | 0.061 | 0.13 |
| EBITDA
| 408.442 | 398.888 | 732.3 | 491.976 | 372.343 | 387.902 | 413.989 | 365.953 | 353.46 | 150.823 | 124.708 | 21.353 | 75.641 | 79.933 | 79.963 | 50.731 | 44.026 | 32.36 | 19.011 | 12.005 |
| EBITDA ratio
| 0.149 | 0.17 | 0.388 | 0.23 | 0.146 | 0.144 | 0.226 | 0.262 | 0.27 | 0.248 | 0.221 | 0.054 | 0.147 | 0.173 | 0.182 | 0.136 | 0.156 | 0.146 | 0.12 | 0.117 |