Guangzhou Zhiguang Electric Co., Ltd.
SZSE:002169.SZ
6.95 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||
Liquide middelen & kasequivalenten
| 1,006.244 | 721.026 | 418.309 | 468.873 | 651.15 | 554.844 | 518.5 | 248.394 | 359.751 | 94.962 | 147.347 | 168.744 | 174.892 | 178.696 | 75.432 | 51.322 | 146.883 | 74.123 | 35.318 | 10.257 |
Kortetermijnbeleggingen
| 10.071 | 51.433 | 71.576 | 81.5 | 23.058 | -32.458 | 1.206 | -25.523 | -5.541 | -8.286 | 0 | 65.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 1,016.315 | 772.459 | 489.885 | 550.373 | 674.208 | 554.844 | 519.706 | 248.394 | 359.751 | 94.962 | 147.347 | 168.744 | 174.892 | 178.696 | 75.432 | 51.322 | 146.883 | 74.123 | 35.318 | 10.257 |
Nettovorderingen
| 2,069.698 | 1,565.172 | 1,582.395 | 1,580.608 | 1,812.723 | 1,893.61 | 1,629.632 | 1,309.734 | 1,086.781 | 600.054 | 601.153 | 505.828 | 644.184 | 482.305 | 376.424 | 275.414 | 258.514 | 112.873 | 81.106 | 65.741 |
Voorraad
| 601.369 | 504.989 | 540.811 | 452.894 | 684.597 | 720.816 | 378.051 | 243.801 | 228.665 | 144.809 | 141.166 | 176 | 148.903 | 136.456 | 121.225 | 128.883 | 79.581 | 57.561 | 37.783 | 9.872 |
Overige vlottende activa
| 111.874 | 87.776 | 156.907 | 177.299 | 203.106 | 221.829 | 61.761 | 389.243 | 94.042 | 15.154 | 0.347 | 66.832 | -49.706 | -54.911 | -31.969 | -21.767 | -19.853 | -9.506 | -10.027 | -8.214 |
Totaal vlottende activa
| 3,799.255 | 2,930.397 | 2,769.999 | 2,761.175 | 3,374.634 | 3,391.099 | 2,589.149 | 2,191.172 | 1,769.239 | 854.98 | 890.012 | 917.404 | 918.272 | 742.546 | 541.112 | 433.852 | 465.125 | 235.051 | 144.18 | 77.655 |
Niet-vlottende activa: | ||||||||||||||||||||
Materiële vaste activa, netto
| 2,366.457 | 1,306.691 | 1,255.422 | 1,337.311 | 1,249.571 | 1,194.973 | 1,188.876 | 1,237.019 | 1,091.563 | 621.162 | 416.486 | 301.538 | 161.031 | 128.824 | 131.723 | 125.405 | 75.436 | 4.242 | 5.218 | 3.943 |
Goodwill
| 19.355 | 27.437 | 46.993 | 47.055 | 47.055 | 47.055 | 27.499 | 26.055 | 3.505 | 3.505 | 3.505 | 3.505 | 3.505 | 3.505 | 3.505 | 3.505 | 0.406 | 0.345 | 0.384 | 0.048 |
Immateriële activa
| 715.122 | 423.343 | 482.261 | 613.538 | 593.419 | 138.663 | 126.686 | 111.138 | 99.738 | 53.188 | 55.004 | 60.455 | 63.051 | 53.473 | 33.231 | 25.997 | 21.682 | 17.33 | 3.861 | 0.589 |
Goodwill en immateriële activa
| 734.477 | 450.78 | 529.254 | 660.592 | 640.473 | 185.718 | 154.185 | 137.193 | 103.243 | 56.693 | 58.509 | 63.96 | 66.556 | 56.978 | 36.736 | 29.502 | 22.089 | 17.674 | 4.246 | 0.637 |
Langetermijnbeleggingen
| 1,251.109 | 1,567.165 | 1,436.275 | 546.38 | 384.765 | 433.151 | 198.508 | 118.917 | 67.684 | 37.027 | 4.297 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 |
Belastingvorderingen
| 86.12 | 81.297 | 90.229 | 44.678 | 39.78 | 31.231 | 27.404 | 26.798 | 22.504 | 19.713 | 21.475 | 23.51 | 9.814 | 5.184 | 3.31 | 2.457 | 0.5 | 0.269 | 0.21 | 0.261 |
Overige niet-vlottende activa
| 65.629 | 100.488 | 112.75 | 136.104 | 87.683 | 19.349 | 49.68 | 5.086 | 6.782 | 0.483 | 20.152 | 28.472 | 39.321 | 50.656 | 31.956 | 38.155 | 0.682 | 1.548 | 0.055 | 0.232 |
Totaal niet-vlottende activa
| 4,503.793 | 3,506.42 | 3,423.931 | 2,725.066 | 2,402.273 | 1,864.422 | 1,618.653 | 1,525.013 | 1,291.777 | 735.078 | 520.919 | 417.481 | 276.722 | 241.642 | 203.725 | 195.519 | 98.707 | 23.733 | 9.73 | 5.073 |
Totaal activa
| 8,303.047 | 6,436.817 | 6,193.929 | 5,486.241 | 5,776.907 | 5,255.521 | 4,207.802 | 3,716.186 | 3,061.016 | 1,590.058 | 1,410.932 | 1,334.884 | 1,194.995 | 984.188 | 744.837 | 629.371 | 563.832 | 258.784 | 153.91 | 82.728 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||
Crediteuren
| 1,903.15 | 1,020.418 | 848.031 | 869.692 | 922.694 | 629.262 | 459.875 | 440.989 | 454.426 | 249.861 | 252.16 | 227.206 | 222.383 | 195.707 | 226.662 | 161.616 | 151.25 | 103.451 | 59.165 | 38.133 |
Kortlopende schulden
| 1,460.153 | 1,227.166 | 1,024.389 | 627.727 | 961.08 | 738.467 | 515.805 | 202.806 | 729.591 | 313.6 | 152.457 | 151 | 301.333 | 142.01 | 106.27 | 115.993 | 96.261 | 29.13 | 21.914 | 5 |
Belastingschulden
| 19.447 | 27.205 | 9.433 | 20.056 | 14.134 | 32.985 | 44.177 | 24.058 | 14.845 | 5.708 | 11.233 | 8.783 | 10.077 | 7.775 | 15.837 | 3.461 | 4.153 | 3.511 | 3.425 | 3.065 |
Uitgestelde opbrengsten
| 526.462 | 146.255 | 241.406 | 207.114 | 67.966 | 32.985 | 71.986 | 55.495 | 68.071 | 39.645 | 41.43 | 38.193 | 18.749 | 18.85 | 25.497 | 21.141 | 7.831 | 10.623 | 10.729 | 9.946 |
Overige kortlopende verplichtingen
| 178.753 | 217.782 | 141.796 | 17.892 | 140.647 | 165.84 | 66.53 | 51.136 | 24.671 | 19.897 | 8.711 | 11.813 | 7.478 | 7.697 | 7.13 | 9.892 | 11.526 | 3.868 | 7.534 | 1.446 |
Totaal kortlopende verplichtingen
| 4,068.519 | 2,611.621 | 2,255.621 | 1,722.425 | 2,092.387 | 1,566.554 | 1,114.197 | 750.426 | 1,276.759 | 623.002 | 454.759 | 428.211 | 549.943 | 364.263 | 365.559 | 308.642 | 266.867 | 147.072 | 99.342 | 54.525 |
Langlopende verplichtingen: | ||||||||||||||||||||
Langetermijnschulden
| 455.216 | 46.112 | 346.549 | 352.688 | 559.347 | 592.962 | 35 | 0 | 357.888 | 259.65 | 297.355 | 273.381 | 12.757 | 37.5 | 20.486 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 20.584 | 22.854 | 25.149 | 28.216 | 28.859 | 30.586 | 36.823 | 39.051 | 40.54 | 22.951 | 13.948 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 172.076 | 197.513 | 158.097 | 60.265 | 30.121 | 1.725 | 1.514 | 0 | -254.924 | -259.65 | -13.948 | 0 | 0 | 1.513 | 2.276 | 2.384 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 282.367 | 130.799 | 55.178 | 10.747 | 43.831 | 6.661 | 0 | 0 | 357.888 | 259.65 | 13.948 | 13.051 | 10.403 | 12.03 | 3.318 | 0.5 | 1.65 | 0.1 | 0.8 | 0.269 |
Totaal niet-vlottende verplichtingen
| 930.243 | 397.277 | 584.974 | 451.915 | 662.158 | 631.935 | 73.337 | 39.051 | 501.391 | 282.601 | 311.302 | 286.432 | 23.16 | 51.043 | 26.08 | 2.884 | 1.65 | 0.1 | 0.8 | 0.269 |
Totaal passiva
| 4,998.761 | 3,008.898 | 2,840.595 | 2,174.34 | 2,754.545 | 2,198.489 | 1,187.534 | 789.477 | 1,778.15 | 905.603 | 766.061 | 714.643 | 573.103 | 415.306 | 391.639 | 311.525 | 268.517 | 147.172 | 100.142 | 54.793 |
Eigen vermogen: | ||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 787.792 | 787.792 | 787.792 | 787.792 | 787.792 | 787.792 | 787.792 | 393.896 | 316.111 | 266.472 | 266.472 | 266.472 | 266.472 | 177.648 | 165.792 | 82.896 | 69.08 | 51.08 | 44.08 | 8 |
Ingehouden winsten
| 586.6 | 822.384 | 896.534 | 697.366 | 504.391 | 440.458 | 413.721 | 365.046 | 288.014 | 147.45 | 115.996 | 95.842 | 145.38 | 133.594 | 95.889 | 64.537 | 54.723 | 25.851 | 5.811 | 13.566 |
Overige gereserveerde algehele resultaten
| 336.02 | 332.945 | 214.497 | 152.678 | 81.96 | 72.938 | 64.347 | 55.066 | 55.244 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 1,370.508 | 1,370.508 | 1,359.031 | 1,409.874 | 1,409.874 | 1,505.507 | 1,506.305 | 1,903.111 | 489.918 | 182.247 | 179.948 | 179.948 | 173.948 | 249.291 | 83.04 | 163.793 | 162.291 | 27.922 | 2.062 | 4.711 |
Totaal eigen vermogen van aandeelhouders
| 3,080.92 | 3,313.628 | 3,257.855 | 3,047.71 | 2,784.017 | 2,806.694 | 2,772.165 | 2,717.119 | 1,149.288 | 596.169 | 562.416 | 542.262 | 585.801 | 560.533 | 344.721 | 311.226 | 286.094 | 104.853 | 51.953 | 26.277 |
Totaal eigen vermogen
| 3,304.286 | 3,427.919 | 3,353.334 | 3,311.901 | 3,022.362 | 3,057.032 | 3,020.269 | 2,926.708 | 1,282.866 | 684.455 | 644.871 | 620.241 | 621.891 | 568.882 | 353.198 | 317.846 | 295.315 | 111.612 | 53.768 | 27.935 |
Totaal passiva en aandeelhoudersvermogen
| 8,303.047 | 6,436.817 | 6,193.929 | 5,486.241 | 5,776.907 | 5,255.521 | 4,207.802 | 3,716.186 | 3,061.016 | 1,590.058 | 1,410.932 | 1,334.884 | 1,194.995 | 984.188 | 744.837 | 629.371 | 563.832 | 258.784 | 153.91 | 82.728 |