GRG Banking Equipment Co., Ltd.
SZSE:002152.SZ
11.88 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 2,411.154 | 2,681.562 | 1,996.637 | 3,268.545 | 2,107.417 | 2,161.19 | 1,474.963 | 2,743.991 | 1,688.651 | 1,691.019 | 1,402.799 | 2,506.622 | 1,541.35 | 1,465.713 | 1,268.15 | 2,492.34 | 1,444.616 | 1,331.851 | 1,141.959 | 2,424.446 | 1,433.519 | 1,363.704 | 1,274.596 | 2,203.061 | 1,136.84 | 1,092.44 | 1,026.64 | 1,950.624 | 903.003 | 689.44 | 840.51 | 1,824.476 | 926.384 | 844.881 | 827.909 | 1,858.493 | 758.742 | 658.238 | 697.469 | 1,514.461 | 536.622 | 553.153 | 547.675 | 1,080.721 | 449.185 | 474.054 | 511.938 | 802.777 | 429.293 | 505.923 | 430.416 | 785.189 | 436.374 | 483.785 | 384.119 | 595.129 | 323.322 | 473.421 | 332.339 | 492.205 | 300.777 | 384.177 | 311.58 | 415.505 | 241.92 | 285.381 | 257.173 | 304.289 | 164.205 | 146.529 | 165.873 | 197.341 | 74.093 |
Kosten van de omzet
| 1,692.585 | 1,879.761 | 1,338.419 | 2,252.545 | 1,380.491 | 1,300.923 | 892.722 | 1,814.957 | 1,016.962 | 979.967 | 838.315 | 1,559.513 | 932.586 | 846.793 | 788.187 | 1,535.143 | 861.596 | 744.315 | 712.954 | 1,504.521 | 894.205 | 822.2 | 742.854 | 1,290.492 | 701.395 | 614.915 | 593.114 | 1,125.019 | 519.803 | 426.035 | 479.608 | 947.053 | 510.152 | 474.392 | 413.22 | 886.363 | 365.775 | 333.035 | 314.189 | 688.005 | 237.707 | 261.185 | 237.364 | 462.582 | 208.1 | 227.834 | 243.317 | 360.505 | 202.673 | 247.609 | 224.039 | 369.964 | 209.142 | 271.953 | 199.76 | 279.237 | 156.263 | 255.646 | 183.839 | 255.156 | 171.615 | 233.678 | 192.603 | 217.735 | 139.705 | 154.056 | 143.574 | 153.647 | 86.878 | 81.638 | 90.315 | 92.962 | 32.638 |
Brutowinst
| 718.569 | 801.801 | 658.218 | 1,016 | 726.926 | 860.267 | 582.241 | 929.034 | 671.69 | 711.051 | 564.484 | 947.109 | 608.764 | 618.92 | 479.962 | 957.196 | 583.02 | 587.536 | 429.005 | 919.925 | 539.314 | 541.504 | 531.742 | 912.569 | 435.446 | 477.525 | 433.527 | 825.605 | 383.2 | 263.406 | 360.901 | 877.423 | 416.232 | 370.488 | 414.69 | 972.13 | 392.967 | 325.202 | 383.28 | 826.456 | 298.915 | 291.967 | 310.311 | 618.14 | 241.084 | 246.22 | 268.621 | 442.272 | 226.62 | 258.314 | 206.377 | 415.225 | 227.232 | 211.832 | 184.359 | 315.892 | 167.059 | 217.775 | 148.5 | 237.049 | 129.162 | 150.5 | 118.977 | 197.77 | 102.215 | 131.325 | 113.599 | 150.642 | 77.327 | 64.892 | 75.558 | 104.379 | 41.455 |
Brutowinstmarge
| 0.298 | 0.299 | 0.33 | 0.311 | 0.345 | 0.398 | 0.395 | 0.339 | 0.398 | 0.42 | 0.402 | 0.378 | 0.395 | 0.422 | 0.378 | 0.384 | 0.404 | 0.441 | 0.376 | 0.379 | 0.376 | 0.397 | 0.417 | 0.414 | 0.383 | 0.437 | 0.422 | 0.423 | 0.424 | 0.382 | 0.429 | 0.481 | 0.449 | 0.439 | 0.501 | 0.523 | 0.518 | 0.494 | 0.55 | 0.546 | 0.557 | 0.528 | 0.567 | 0.572 | 0.537 | 0.519 | 0.525 | 0.551 | 0.528 | 0.511 | 0.479 | 0.529 | 0.521 | 0.438 | 0.48 | 0.531 | 0.517 | 0.46 | 0.447 | 0.482 | 0.429 | 0.392 | 0.382 | 0.476 | 0.423 | 0.46 | 0.442 | 0.495 | 0.471 | 0.443 | 0.456 | 0.529 | 0.559 |
Onderzoek- en ontwikkelingskosten
| 233.426 | 221.193 | 166.079 | 310.207 | 192.17 | 230.234 | 120.179 | 232.069 | 189.476 | 185.209 | 111.967 | 289.188 | 133.371 | 125.902 | 97.192 | 205.401 | 124.891 | 109.659 | 87.812 | 233.82 | 116.468 | 104.372 | 83.278 | 182.063 | 94.492 | 46.906 | 35.569 | 506.805 | 52.085 | 57.938 | 0 | 363.747 | 0 | 35.713 | 0 | 333.271 | 0 | 32.976 | 0 | 237.153 | 0 | 19.955 | 0 | 182.321 | 0 | 59.696 | 0 | 155.219 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 361.321 | -75.314 | 126.008 | -240.883 | 305.769 | -53.983 | 93.574 | -203.009 | 254.241 | -43.053 | 83.028 | -190.208 | 234.747 | -27.737 | 71.645 | -151.216 | 91.248 | -10.72 | 65.523 | -123.966 | 92.022 | -42.861 | 81.519 | -121.033 | 92.932 | -71.408 | 105.56 | -225.834 | 139.18 | -60.417 | 87.896 | -174.5 | 119.106 | -36.084 | 63.756 | -184.273 | 108.733 | -18.774 | 64.087 | -157.361 | 85.724 | -13.62 | 49.966 | -99.883 | 83.807 | -8.643 | 34.017 | -69.871 | 59.108 | -17.283 | 42.453 | -61.776 | 60.881 | -11.702 | 32.263 | -60.456 | 62.287 | 15.188 | 18.017 | 56.898 | 31.307 | 15.929 | 17.365 | 55.359 | 28.615 | 18.569 | 13.385 | 51.174 | 20.314 | 5.725 | 5.924 | 36.857 | 8.022 |
Verkoop- en marketingkosten
| 385.14 | 153.283 | 151.567 | 286.53 | 147.103 | 170.888 | 120.147 | 237.887 | 161.387 | 165.198 | 117.049 | 189.823 | 156.503 | 169.377 | 102.55 | 169.923 | 188.997 | 174.812 | 114.315 | 209.389 | 186.075 | 189.473 | 135.07 | 247.477 | 143.823 | 188.718 | 134.635 | 204.527 | 127.476 | 155.884 | 139.947 | 247.703 | 154.889 | 154.94 | 142.095 | 270.227 | 163.252 | 139.14 | 138.734 | 250.801 | 113.376 | 113.687 | 102.178 | 183.922 | 105.157 | 73.607 | 76.396 | 123.753 | 75.163 | 76.85 | 57.135 | 103.144 | 77.872 | 69.467 | 42.166 | 66.674 | 52.977 | 61.195 | 31.582 | 54.051 | 48.594 | 30.948 | 30.238 | 58.958 | 21.047 | 19.881 | 24.707 | 28.925 | 17.803 | 16.678 | 19.076 | 16.584 | 11.642 |
Verkoop-, algemene en administratieve kosten
| 746.461 | 300.928 | 281.334 | 417.846 | 452.873 | 116.905 | 213.721 | 34.878 | 415.628 | 122.144 | 200.077 | -0.386 | 391.25 | 141.64 | 174.195 | 18.707 | 280.246 | 164.092 | 179.838 | 85.423 | 278.096 | 146.612 | 216.589 | 126.444 | 236.755 | 117.31 | 240.195 | -21.306 | 266.656 | 95.467 | 227.843 | 73.203 | 273.994 | 118.856 | 205.851 | 85.954 | 271.985 | 120.366 | 202.821 | 93.44 | 199.101 | 100.067 | 152.144 | 84.039 | 188.964 | 64.964 | 110.413 | 53.883 | 134.271 | 59.567 | 99.588 | 41.368 | 138.754 | 57.765 | 74.429 | 6.219 | 115.265 | 76.383 | 49.598 | 110.949 | 79.901 | 46.876 | 47.603 | 114.317 | 49.662 | 38.45 | 38.092 | 80.099 | 38.117 | 22.403 | 25 | 53.441 | 19.664 |
Overige kosten
| -419.716 | -1.766 | -1.842 | -71.941 | 5.238 | 1.822 | -31.55 | 344.168 | -174.283 | 133.287 | -19.991 | 22.486 | 0.136 | -3.249 | 7.123 | -9.993 | 3.076 | 2.119 | 3.843 | -4.414 | 1.937 | 0.013 | 0.303 | 2.538 | -8.948 | -1.099 | 0.19 | -5.308 | -3.029 | -37.593 | 36.665 | 65.599 | 34.601 | 76.133 | 5.056 | 94.518 | 41.483 | 89.09 | 4.563 | 93.076 | 35.854 | 78 | 2.081 | 78.722 | 70.127 | 7.739 | 5.924 | 69.951 | 9.085 | 5.841 | 56.056 | 46.479 | 4.819 | 9.242 | 32.13 | 19.739 | 22.058 | 7.227 | 23.487 | 26.174 | 19.874 | 4.954 | 33.667 | 29.981 | 12.667 | 2.896 | 21.534 | 30.181 | 3.997 | 3.475 | 24.16 | 0.571 | 4.662 |
Bedrijfskosten
| 560.17 | 523.886 | 449.254 | 799.994 | 449.727 | 507.029 | 302.35 | 611.115 | 430.821 | 440.64 | 292.053 | 593.327 | 369.214 | 388.446 | 237.835 | 493.278 | 381.201 | 356.851 | 233.218 | 564.734 | 373.691 | 343.584 | 280.828 | 530.323 | 315.437 | 293.34 | 217.668 | 488.308 | 244.231 | 184.835 | 232.916 | 586.835 | 278.605 | 236.754 | 213.616 | 570.957 | 282.601 | 231.676 | 206.773 | 522.317 | 208.298 | 193.32 | 155.113 | 350.013 | 194.485 | 123.72 | 112.627 | 271.323 | 141.5 | 114.801 | 103.26 | 216.715 | 144.974 | 92.126 | 76.875 | 137.56 | 118.984 | 81.169 | 52.225 | 119.447 | 83.76 | 49.098 | 49.03 | 125.605 | 51.953 | 39.762 | 39.207 | 85.448 | 39.746 | 23.425 | 25.457 | 59.185 | 20.692 |
Bedrijfsresultaat
| 164.156 | 277.915 | 208.964 | 216.007 | 338.313 | 371.462 | 305.62 | 288.989 | 327.106 | 309.027 | 283.583 | 274.647 | 300.735 | 263.526 | 253.969 | 298.735 | 214.731 | 250.655 | 199.309 | 317.446 | 222.17 | 240.477 | 256.017 | 274.469 | 184.465 | 211.784 | 236.286 | 285.717 | 171.811 | 370.681 | 303.053 | 298.595 | 156.61 | 149.959 | 216.32 | 398.181 | 122.925 | 113.001 | 190.099 | 316.268 | 102.721 | 114.425 | 174.628 | 271.504 | 54.583 | 128.714 | 158.673 | 174.643 | 87.975 | 139.401 | 105.228 | 189.961 | 80.597 | 121.177 | 111.263 | 175.433 | 53.053 | 130.083 | 95.258 | 114.515 | 48.09 | 101.662 | 74.175 | 70.871 | 49.795 | 93.524 | 82.16 | 69.317 | 37.063 | 40.993 | 49.213 | 40.822 | 19.602 |
Bedrijfsresultaat ratio
| 0.068 | 0.104 | 0.105 | 0.066 | 0.161 | 0.172 | 0.207 | 0.105 | 0.194 | 0.183 | 0.202 | 0.11 | 0.195 | 0.18 | 0.2 | 0.12 | 0.149 | 0.188 | 0.175 | 0.131 | 0.155 | 0.176 | 0.201 | 0.125 | 0.162 | 0.194 | 0.23 | 0.146 | 0.19 | 0.538 | 0.361 | 0.164 | 0.169 | 0.177 | 0.261 | 0.214 | 0.162 | 0.172 | 0.273 | 0.209 | 0.191 | 0.207 | 0.319 | 0.251 | 0.122 | 0.272 | 0.31 | 0.218 | 0.205 | 0.276 | 0.244 | 0.242 | 0.185 | 0.25 | 0.29 | 0.295 | 0.164 | 0.275 | 0.287 | 0.233 | 0.16 | 0.265 | 0.238 | 0.171 | 0.206 | 0.328 | 0.319 | 0.228 | 0.226 | 0.28 | 0.297 | 0.207 | 0.265 |
Totaal overige inkomsten en kosten netto
| 23.068 | 95.879 | 95.292 | 183.992 | 4.102 | 2.957 | 1.048 | 1.928 | 2.185 | 4.792 | 1.297 | 4.789 | 61.32 | 29.803 | 18.964 | -175.176 | 15.988 | 22.089 | 7.365 | -42.159 | 58.485 | 42.57 | 5.407 | -105.238 | 55.508 | 26.5 | 20.617 | -56.534 | 29.567 | 254.426 | 211.717 | 73.387 | 53.484 | 92.336 | 20.26 | 91.344 | 53.92 | 108.523 | 18.14 | 105.214 | 47.859 | 93.687 | 21.51 | 82.14 | 78.055 | 13.922 | 8.601 | 73.278 | 11.934 | 1.517 | 58.153 | 37.204 | 3.149 | 10.393 | 35.909 | 16.079 | 27.033 | 0.69 | 22.47 | 22.997 | 22.54 | 5.213 | 37.891 | 28.409 | 12.156 | 4.85 | 29.297 | 34.284 | 3.445 | 3.02 | 23.255 | -3.804 | 3.496 |
Inkomen voor belasting
| 187.224 | 373.793 | 304.256 | 399.998 | 342.415 | 374.419 | 306.668 | 290.917 | 329.291 | 313.819 | 284.88 | 279.436 | 300.871 | 260.277 | 261.092 | 288.743 | 217.807 | 252.774 | 203.152 | 313.032 | 224.108 | 240.49 | 256.321 | 277.007 | 175.517 | 210.685 | 236.476 | 280.763 | 168.536 | 332.997 | 339.702 | 363.975 | 191.111 | 226.071 | 221.334 | 492.517 | 164.286 | 202.049 | 194.647 | 409.353 | 138.476 | 192.335 | 176.708 | 350.268 | 124.654 | 136.422 | 164.594 | 244.226 | 97.055 | 145.03 | 161.271 | 235.714 | 85.407 | 130.1 | 143.393 | 194.411 | 75.109 | 137.296 | 118.745 | 140.599 | 67.943 | 106.615 | 107.838 | 100.573 | 62.418 | 96.413 | 103.689 | 99.478 | 41.026 | 44.487 | 73.355 | 41.39 | 24.259 |
Inkomen voor belasting ratio
| 0.078 | 0.139 | 0.152 | 0.122 | 0.162 | 0.173 | 0.208 | 0.106 | 0.195 | 0.186 | 0.203 | 0.111 | 0.195 | 0.178 | 0.206 | 0.116 | 0.151 | 0.19 | 0.178 | 0.129 | 0.156 | 0.176 | 0.201 | 0.126 | 0.154 | 0.193 | 0.23 | 0.144 | 0.187 | 0.483 | 0.404 | 0.199 | 0.206 | 0.268 | 0.267 | 0.265 | 0.217 | 0.307 | 0.279 | 0.27 | 0.258 | 0.348 | 0.323 | 0.324 | 0.278 | 0.288 | 0.322 | 0.304 | 0.226 | 0.287 | 0.375 | 0.3 | 0.196 | 0.269 | 0.373 | 0.327 | 0.232 | 0.29 | 0.357 | 0.286 | 0.226 | 0.278 | 0.346 | 0.242 | 0.258 | 0.338 | 0.403 | 0.327 | 0.25 | 0.304 | 0.442 | 0.21 | 0.327 |
Belastingkosten
| 6.475 | 38.913 | 44.238 | 75.657 | -6.536 | 45.757 | 52.635 | 15.171 | 9.986 | 45.422 | 49.641 | 14.569 | 32.712 | 26.833 | 48.947 | 18.678 | 21.561 | 29.124 | 44.077 | 34.705 | 38.653 | 32.683 | 44.532 | 16.968 | 29.339 | 31.046 | 38.327 | 20.861 | 24.893 | 55.688 | 56.556 | 12.407 | 26.714 | 34.988 | 36.726 | 64.645 | 26.481 | 23.045 | 21.75 | 40.3 | 17.682 | 21.905 | 19.563 | 26.266 | 19.608 | -7.278 | 26.275 | 1.089 | 16.124 | 21.329 | 27.692 | 31.894 | 13.14 | 19.553 | 22.585 | 5.086 | 9.21 | 20.366 | 15.194 | -2.052 | 8.647 | 15.737 | 13.391 | -27.32 | 13.889 | 24.368 | 20.607 | 6.499 | 5.811 | 5.185 | 9.282 | 4.865 | 3.32 |
Nettowinst
| 174.631 | 251.135 | 247.15 | 224.411 | 278.849 | 237.715 | 235.945 | 275.746 | 254.672 | 268.397 | 224.907 | 218.83 | 230.837 | 172.215 | 202.374 | 234.014 | 156.93 | 165.769 | 143.707 | 254.131 | 134.907 | 168.934 | 200.003 | 223.121 | 103.173 | 154.67 | 189.332 | 241.395 | 125.827 | 267.866 | 264.396 | 336.946 | 150.579 | 177.587 | 178.86 | 419.832 | 133.497 | 174.75 | 170.387 | 366.148 | 116.241 | 168.115 | 156.941 | 323.274 | 103.169 | 142.063 | 136.571 | 242.279 | 79.962 | 123.176 | 133.215 | 203.687 | 72.023 | 110.428 | 120.396 | 189.299 | 65.73 | 116.794 | 103.308 | 142.794 | 59.454 | 91.072 | 94.614 | 127.893 | 48.528 | 72.045 | 83.082 | 92.979 | 35.216 | 39.302 | 64.073 | 36.525 | 20.939 |
Nettowinstmarge
| 0.072 | 0.094 | 0.124 | 0.069 | 0.132 | 0.11 | 0.16 | 0.1 | 0.151 | 0.159 | 0.16 | 0.087 | 0.15 | 0.117 | 0.16 | 0.094 | 0.109 | 0.124 | 0.126 | 0.105 | 0.094 | 0.124 | 0.157 | 0.101 | 0.091 | 0.142 | 0.184 | 0.124 | 0.139 | 0.389 | 0.315 | 0.185 | 0.163 | 0.21 | 0.216 | 0.226 | 0.176 | 0.265 | 0.244 | 0.242 | 0.217 | 0.304 | 0.287 | 0.299 | 0.23 | 0.3 | 0.267 | 0.302 | 0.186 | 0.243 | 0.31 | 0.259 | 0.165 | 0.228 | 0.313 | 0.318 | 0.203 | 0.247 | 0.311 | 0.29 | 0.198 | 0.237 | 0.304 | 0.308 | 0.201 | 0.252 | 0.323 | 0.306 | 0.214 | 0.268 | 0.386 | 0.185 | 0.283 |
WPA (Winst Per Aandeel)
| 0.07 | 0.1 | 0.1 | 0.09 | 0.11 | 0.096 | 0.095 | 0.11 | 0.1 | 0.11 | 0.091 | 0.11 | 0.091 | 0.068 | 0.08 | 0.1 | 0.07 | 0.069 | 0.06 | 0.11 | 0.06 | 0.068 | 0.08 | 0.087 | 0.04 | 0.065 | 0.08 | 0.096 | 0.05 | 0.11 | 0.11 | 0.13 | 0.06 | 0.075 | 0.073 | 0.21 | 0.067 | 0.087 | 0.071 | 0.18 | 0.058 | 0.083 | 0.08 | 0.16 | 0.053 | 0.071 | 0.067 | 0.12 | 0.041 | 0.061 | 0.065 | 0.1 | 0.037 | 0.054 | 0.06 | 0.093 | 0.033 | 0.058 | 0.051 | 0.069 | 0.029 | 0.045 | 0.048 | 0.063 | 0.024 | 0.036 | 0.041 | 0.056 | 0.021 | 0.026 | 0.042 | 0.025 | 0.014 |
Verwaterde WPA
| 0.07 | 0.1 | 0.1 | 0.09 | 0.11 | 0.096 | 0.095 | 0.11 | 0.1 | 0.11 | 0.09 | 0.11 | 0.091 | 0.068 | 0.08 | 0.1 | 0.07 | 0.069 | 0.06 | 0.11 | 0.06 | 0.068 | 0.08 | 0.087 | 0.04 | 0.065 | 0.08 | 0.096 | 0.05 | 0.11 | 0.11 | 0.13 | 0.06 | 0.075 | 0.073 | 0.21 | 0.067 | 0.087 | 0.071 | 0.18 | 0.058 | 0.083 | 0.08 | 0.16 | 0.053 | 0.071 | 0.067 | 0.12 | 0.041 | 0.061 | 0.065 | 0.1 | 0.037 | 0.054 | 0.06 | 0.093 | 0.033 | 0.058 | 0.051 | 0.069 | 0.029 | 0.045 | 0.048 | 0.063 | 0.024 | 0.036 | 0.041 | 0.056 | 0.021 | 0.026 | 0.042 | 0.025 | 0.014 |
EBITDA
| 207.94 | 344.397 | 314.111 | 268.568 | 340.774 | 423.288 | 324.855 | 412.496 | 355.959 | 329.754 | 298.594 | 424.224 | 300.091 | 271.673 | 268.916 | 478.557 | 230.886 | 272.616 | 214.346 | 380.674 | 218.507 | 254.831 | 261.79 | 428.008 | 176.644 | 239.868 | 215.073 | 854.599 | 140.104 | 548.778 | 121.242 | 543.32 | 138.77 | 251.653 | 200.875 | 689.552 | 111.505 | 94.688 | 178.729 | 575.601 | 88.276 | 213.045 | 155.297 | 454.24 | 45.922 | 142.522 | 155.595 | 314.743 | 85.731 | 143.169 | 103.414 | 291.115 | 80.904 | 167.144 | 109.262 | 250.802 | 47.976 | 161.754 | 96.569 | 210.602 | 45.716 | 102.335 | 70.019 | 73.203 | 50.885 | 91.19 | 74.485 | 65.448 | 38.077 | 41.148 | 49.71 | 62.621 | 20.697 |
EBITDA ratio
| 0.086 | 0.128 | 0.157 | 0.082 | 0.162 | 0.196 | 0.22 | 0.15 | 0.211 | 0.195 | 0.213 | 0.169 | 0.195 | 0.185 | 0.212 | 0.192 | 0.16 | 0.205 | 0.188 | 0.157 | 0.152 | 0.187 | 0.205 | 0.194 | 0.155 | 0.22 | 0.209 | 0.438 | 0.155 | 0.796 | 0.144 | 0.298 | 0.15 | 0.298 | 0.243 | 0.371 | 0.147 | 0.144 | 0.256 | 0.38 | 0.165 | 0.385 | 0.284 | 0.42 | 0.102 | 0.301 | 0.304 | 0.392 | 0.2 | 0.283 | 0.24 | 0.371 | 0.185 | 0.345 | 0.284 | 0.421 | 0.148 | 0.342 | 0.291 | 0.428 | 0.152 | 0.266 | 0.225 | 0.176 | 0.21 | 0.32 | 0.29 | 0.215 | 0.232 | 0.281 | 0.3 | 0.317 | 0.279 |