GRG Banking Equipment Co., Ltd.
SZSE:002152.SZ
11.88 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||
Liquide middelen & kasequivalenten
| 11,716.384 | 7,470.697 | 6,424.698 | 6,641.509 | 4,482.916 | 4,249.788 | 3,701.349 | 3,210.657 | 2,494.675 | 2,491.795 | 1,644.875 | 2,003.54 | 1,319.601 | 998.998 | 1,086.046 | 974.067 | 784.459 | 145.034 | 109.993 | 71.762 |
Kortetermijnbeleggingen
| 1,172.918 | 920.28 | 1,122.99 | 562.9 | 1,391.85 | -71.456 | -70.274 | -65.788 | -42.354 | 839 | 746.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 12,889.301 | 8,390.977 | 7,547.688 | 7,204.409 | 5,874.766 | 4,249.788 | 3,701.349 | 3,210.657 | 2,494.675 | 2,491.795 | 1,644.875 | 2,003.54 | 1,319.601 | 998.998 | 1,086.046 | 974.067 | 784.459 | 145.034 | 109.993 | 71.762 |
Nettovorderingen
| 2,891.877 | 2,519.849 | 1,999.49 | 1,961.527 | 1,838.861 | 1,586.56 | 925.213 | 887.967 | 901.015 | 729.809 | 894.121 | 759.609 | 911.759 | 1,043.166 | 445.897 | 393.031 | 305.493 | 263.513 | 153.02 | 77.694 |
Voorraad
| 2,570.261 | 2,135.873 | 1,706.838 | 1,659.184 | 1,918.033 | 1,864.961 | 1,934.948 | 1,926.647 | 2,143.498 | 1,785.538 | 1,170.842 | 769.595 | 648.598 | 399.064 | 421.029 | 512.615 | 412.074 | 134.122 | 74.771 | 88.047 |
Overige vlottende activa
| 453.588 | 962.012 | 567.672 | 108.364 | 73.619 | 1,649.188 | 2,407.598 | 2,122.633 | 857.709 | 843.412 | 746.6 | -31.953 | -26.095 | -20.197 | -11.735 | -15.997 | 0.243 | 0.093 | -2.737 | -1.739 |
Totaal vlottende activa
| 18,805.027 | 14,008.712 | 11,821.689 | 10,933.484 | 9,705.279 | 9,350.497 | 8,969.108 | 8,147.905 | 6,396.897 | 5,850.554 | 4,456.439 | 3,500.791 | 2,853.863 | 2,421.03 | 1,941.236 | 1,863.716 | 1,502.269 | 542.763 | 335.047 | 235.763 |
Niet-vlottende activa: | ||||||||||||||||||||
Materiële vaste activa, netto
| 1,957.136 | 1,867.49 | 1,778.456 | 1,650.378 | 1,131.64 | 1,137.338 | 1,023.673 | 876.555 | 638.344 | 547.302 | 438.535 | 293.053 | 300.062 | 302.085 | 252.402 | 191.018 | 92.715 | 50.453 | 7.928 | 7.176 |
Goodwill
| 1,554.318 | 827.157 | 878.205 | 947.391 | 978.697 | 1,014.428 | 530.624 | 403.434 | 233.421 | 1.016 | 0.947 | 0.947 | 0.947 | 0.947 | 0.947 | 0.947 | 0.947 | 0.947 | 0 | 0 |
Immateriële activa
| 264.484 | 175.617 | 177.701 | 214.236 | 214.49 | 151.801 | 145.696 | 112.636 | 99.082 | 85.267 | 17.218 | 17.402 | 17.522 | 14.694 | 13.723 | 14.307 | 9.372 | 1.137 | 1.011 | 0.045 |
Goodwill en immateriële activa
| 1,818.801 | 1,002.774 | 1,055.906 | 1,161.628 | 1,193.187 | 1,166.228 | 676.319 | 516.069 | 332.503 | 86.283 | 18.165 | 18.349 | 18.468 | 15.641 | 14.67 | 15.254 | 10.319 | 2.084 | 1.011 | 0.045 |
Langetermijnbeleggingen
| 3,185.388 | 790.714 | 580.198 | 1,151.766 | 477.344 | 1,604.491 | 1,890.576 | 2,203.291 | 113.649 | 70.674 | 70.142 | 170.644 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 313.84 | 223.108 | 174.555 | 142.823 | 164.185 | 163.572 | 98.128 | 75.837 | 84.349 | 52.436 | 35.801 | 34.689 | 25.265 | 19.005 | 9.883 | 7.298 | 7.247 | 2.601 | 1.736 | 0.204 |
Overige niet-vlottende activa
| 72.154 | 2,291.39 | 1,622.568 | 669.604 | 1,515.575 | 18.091 | 33.416 | 86.895 | 134.435 | 37.064 | 36.085 | 2.902 | 179.952 | 16.172 | 0.215 | 0.691 | 0.981 | 0.174 | 10.223 | 10.056 |
Totaal niet-vlottende activa
| 7,347.32 | 6,175.476 | 5,211.684 | 4,776.199 | 4,481.931 | 4,089.721 | 3,722.112 | 3,758.648 | 1,303.281 | 793.759 | 598.728 | 519.636 | 523.748 | 352.902 | 277.169 | 214.261 | 111.262 | 55.312 | 20.898 | 17.48 |
Totaal activa
| 26,152.347 | 20,184.188 | 17,033.372 | 15,709.683 | 14,187.209 | 13,440.219 | 12,691.22 | 11,906.552 | 7,700.178 | 6,644.313 | 5,055.167 | 4,020.427 | 3,377.61 | 2,773.933 | 2,218.405 | 2,077.977 | 1,613.531 | 598.075 | 355.944 | 253.243 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||
Crediteuren
| 1,584.749 | 2,535.804 | 1,560.217 | 1,163.833 | 1,210.093 | 930.237 | 507.207 | 618.078 | 522.007 | 551.255 | 477.028 | 353.811 | 377.829 | 287.617 | 183.807 | 289.24 | 292.261 | 119.132 | 64.093 | 34.494 |
Kortlopende schulden
| 1,389.727 | 130.633 | 200.139 | 496.738 | 80.049 | 23.331 | 35.87 | 3.872 | 5 | 0 | 0 | 0 | 107.661 | 166.672 | 167.644 | 91.406 | 62.27 | 98.115 | 80 | 55 |
Belastingschulden
| 77.436 | 163.377 | 141.336 | 142.725 | 221.37 | 178.72 | 170.362 | 237.778 | 243.998 | 194.276 | 168.65 | 163.451 | 195.185 | 106.19 | 52.23 | 51.282 | 46.947 | 61.674 | 32.535 | 5.143 |
Uitgestelde opbrengsten
| 2,540.379 | 2,268.621 | 3,109.875 | 2,920.503 | 1,284.514 | 178.72 | 822.126 | 839.729 | 792.602 | 0 | 0 | 0 | 326.306 | 201.827 | 109.672 | 93.763 | 84.397 | 101.49 | 61.818 | 42.118 |
Overige kortlopende verplichtingen
| 5,705.298 | 1,364.608 | 52.788 | 70.273 | 1,614.707 | 2,688.332 | 1,724.795 | 1,462.44 | 1,545.671 | 1,728.179 | 910.931 | 631.572 | 75.514 | 75.056 | 72.023 | 247.453 | 136.461 | 27.006 | 0.917 | 1.289 |
Totaal kortlopende verplichtingen
| 11,220.153 | 6,299.666 | 4,923.019 | 4,651.347 | 4,189.362 | 3,820.619 | 3,089.998 | 2,924.118 | 2,865.279 | 2,279.434 | 1,387.96 | 985.383 | 887.31 | 731.171 | 533.146 | 721.861 | 575.388 | 345.743 | 206.829 | 132.9 |
Langlopende verplichtingen: | ||||||||||||||||||||
Langetermijnschulden
| 308.7 | 353.391 | 38.399 | 28.721 | 0 | 2 | -0 | 6.746 | 0 | 0 | 0 | 1.711 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25 |
Uitgestelde opbrengsten niet-vlottend
| 51.688 | 70.83 | 37.057 | 59.871 | 51.117 | 71.082 | 70.117 | 77.337 | 67.679 | 37.846 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 73.853 | 31.323 | 31.901 | 53.177 | 35.162 | 36.915 | 46.865 | 28.503 | 4.009 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 26.459 | 0 | 0 | -28.721 | 0 | 0 | 0 | 0 | 0 | 0 | 46.522 | 39.553 | 29.279 | 16.579 | 10.355 | 11.41 | 11.094 | 10.3 | 3.667 | 10.243 |
Totaal niet-vlottende verplichtingen
| 460.7 | 455.545 | 107.357 | 113.048 | 86.28 | 109.998 | 116.983 | 112.586 | 71.688 | 37.846 | 46.522 | 41.265 | 29.279 | 16.579 | 10.355 | 11.41 | 11.094 | 10.3 | 3.667 | 35.243 |
Totaal passiva
| 11,680.852 | 6,755.211 | 5,030.375 | 4,764.394 | 4,275.642 | 3,930.617 | 3,206.981 | 3,036.704 | 2,936.968 | 2,317.28 | 1,434.481 | 1,026.648 | 916.589 | 747.751 | 543.501 | 733.271 | 586.482 | 356.043 | 210.496 | 168.144 |
Eigen vermogen: | ||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.844 | 3.617 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 2,483.383 | 2,483.383 | 2,483.383 | 2,408.994 | 2,408.994 | 2,428.886 | 2,428.886 | 1,619.257 | 896.685 | 896.685 | 747.237 | 622.698 | 444.784 | 342.142 | 342.142 | 285.118 | 142.559 | 106.559 | 106.559 | 50 |
Ingehouden winsten
| 6,015.455 | 5,583.576 | 5,144.629 | 4,699.125 | 4,227.901 | 3,812.671 | 3,641.665 | 2,980.301 | 2,960.892 | 2,670.174 | 2,241.057 | 1,911.456 | 1,430.882 | 1,146.422 | 856.255 | 561.588 | 290.107 | 112.639 | 30.969 | 26.413 |
Overige gereserveerde algehele resultaten
| 516.99 | 631.058 | 710.324 | 825.754 | 406.701 | 269.094 | 531.013 | 677.024 | 480.189 | -0.844 | -3.617 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 2,988.362 | 2,913.854 | 2,639.443 | 2,023.288 | 2,009.331 | 2,176.339 | 2,289.346 | 3,098.974 | 172.187 | 580.424 | 497.114 | 434.088 | 561.216 | 519.288 | 462.47 | 483.299 | 594.382 | 22.834 | 7.92 | 8.686 |
Totaal eigen vermogen van aandeelhouders
| 12,004.19 | 11,611.871 | 10,977.779 | 9,957.162 | 9,052.927 | 8,686.989 | 8,890.909 | 8,375.557 | 4,509.954 | 4,147.284 | 3,485.409 | 2,968.242 | 2,436.882 | 2,007.851 | 1,660.867 | 1,330.005 | 1,027.049 | 242.032 | 145.448 | 85.1 |
Totaal eigen vermogen
| 14,419.806 | 13,428.977 | 12,002.997 | 10,945.288 | 9,911.567 | 9,509.602 | 9,484.239 | 8,869.848 | 4,763.21 | 4,327.033 | 3,620.686 | 2,993.779 | 2,461.022 | 2,026.182 | 1,674.905 | 1,344.705 | 1,027.049 | 242.032 | 145.448 | 85.1 |
Totaal passiva en aandeelhoudersvermogen
| 26,152.347 | 20,184.188 | 17,033.372 | 15,709.683 | 14,187.209 | 13,440.219 | 12,691.22 | 11,906.552 | 7,700.178 | 6,644.313 | 5,055.167 | 4,020.427 | 3,377.61 | 2,773.933 | 2,218.405 | 2,077.977 | 1,613.531 | 598.075 | 355.944 | 253.243 |