Dohwa Engineering Co., Ltd.
KRX:002150.KS
6790 (KRW) • At close September 19, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) KRW.
| 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 151,518.836 | 123,980.986 | 185,304.805 | 128,769.333 | 141,307.496 | 119,609.065 | 168,686.76 | 134,546.386 | 142,375.629 | 110,215.477 | 180,523.128 | 139,304.824 | 143,556.099 | 114,008.609 | 176,245.747 | 131,028.482 | 135,259.368 | 132,389.391 | 155,611.407 | 104,280.366 | 153,805.408 | 102,430.495 | 117,156.535 | 87,696.104 | 101,328.422 | 96,291.522 | 86,389.645 | 98,643.754 | 141,250.18 | 72,666.473 | 117,618.8 | 71,998.578 | 72,973.071 | 62,147.483 | 87,181.13 | 71,487.29 | 58,275.175 | 58,104.609 | 71,461.277 | 53,850.672 | 52,392.503 | 51,943.011 | 81,513.439 | 58,704.395 | 69,249.632 | 60,738.47 | 76,310.42 | 65,810.469 | 74,161.273 | 67,976.391 | 83,536.757 | 76,618.01 | 68,344.354 | 51,550.858 | 74,177.323 | 81,612.632 | 84,909.707 |
| Kosten van de omzet
| 111,178.597 | 95,191.062 | 134,477.884 | 97,029.154 | 103,034.298 | 94,003.971 | 141,775.524 | 102,194.361 | 114,576.972 | 85,595.917 | 142,012.665 | 112,848.654 | 121,649.536 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 53,074.173 | 68,513.266 | 73,214.575 |
| Brutowinst
| 40,340.239 | 28,789.924 | 50,826.921 | 31,740.179 | 38,273.198 | 25,605.094 | 26,911.236 | 32,352.025 | 27,798.657 | 24,619.56 | 38,510.463 | 26,456.17 | 21,906.563 | 114,008.609 | 176,245.747 | 131,028.482 | 135,259.368 | 132,389.391 | 155,611.407 | 104,280.366 | 153,805.408 | 102,430.495 | 117,156.535 | 87,696.104 | 101,328.422 | 96,291.522 | 86,389.645 | 98,643.754 | 141,250.18 | 72,666.473 | 117,618.8 | 71,998.578 | 72,973.071 | 62,147.483 | 87,181.13 | 71,487.29 | 58,275.175 | 58,104.609 | 71,461.277 | 53,850.672 | 52,392.503 | 51,943.011 | 81,513.439 | 58,704.395 | 69,249.632 | 60,738.47 | 76,310.42 | 65,810.469 | 74,161.273 | 67,976.391 | 83,536.757 | 76,618.01 | 68,344.354 | 51,550.858 | 21,103.15 | 13,099.366 | 11,695.132 |
| Brutowinstmarge
| 0.266 | 0.232 | 0.274 | 0.246 | 0.271 | 0.214 | 0.16 | 0.24 | 0.195 | 0.223 | 0.213 | 0.19 | 0.153 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0.284 | 0.161 | 0.138 |
| Onderzoek- en ontwikkelingskosten
| 4,650 | 3,590 | 5,686 | 2,759 | 5,543 | 3,602 | 6,120 | 3,133 | 4,510 | 4,200 | 7,044 | 5,539 | 3,249 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,402.957 | 0 | 0 | 0 |
| Algemene en administratieve kosten
| 145,104.791 | 123,076.444 | 72,187.292 | 48,714.684 | 137,315.674 | 117,870.825 | 85,139.409 | 56,503.633 | 63,850.169 | 44,107.736 | 89,952.611 | 71,313.673 | 74,392.968 | 50,149.135 | 87,455.846 | 67,722.788 | 65,598.967 | 69,046.147 | 73,802.429 | 48,952.253 | 86,605.887 | 47,978.908 | 52,068.171 | 38,048.013 | 47,325.861 | 46,098.563 | 30,806.769 | 48,115.139 | 85,832.673 | 25,902.427 | 53,090.29 | 28,254.111 | 24,646.198 | 17,325.156 | 36,645.615 | 28,116.335 | 16,819.014 | 16,618.115 | 23,214.655 | 17,071.637 | 12,499.72 | 12,149.052 | 22,495.396 | 21,314.194 | 21,239.632 | 17,056.043 | 23,524.665 | 27,377.42 | 24,124.67 | 23,149.173 | 27,792.81 | 35,335.817 | 24,470.196 | 12,898.555 | 663.103 | 669.851 | 757.268 |
| Verkoop- en marketingkosten
| -118,561.805 | -101,426.973 | 17,601.15 | 13,377.466 | 20,518.007 | 10,168.551 | 14,073.114 | 10,888.67 | 11,910.34 | 11,078.723 | 13,955.57 | 12,380.218 | 8,670.716 | 8,194.059 | 15,790.898 | 11,257.733 | 8,355.659 | 9,750.791 | 12,881.41 | 8,471.681 | 8,344.464 | 8,746.561 | 9,702.499 | 6,089.107 | 9,338.301 | 5,661.758 | 5,760.429 | 7,807.21 | 8,126.082 | 5,403.57 | 8,778.826 | 5,075.714 | 6,762.971 | 6,788.879 | 6,254.258 | 6,606.658 | 6,675.435 | 4,284.909 | 5,023.084 | 4,033.918 | 4,851.702 | 4,439.892 | 8,354.701 | 7,055.007 | 6,226.682 | 2,510.842 | 7,528.553 | 6,252.159 | 3,443.65 | 2,984.294 | 7,733.902 | 3,802.78 | 5,150.154 | 2,561.696 | 1,063.321 | 788.552 | 584.963 |
| Verkoop-, algemene en administratieve kosten
| 26,542.986 | 21,649.471 | 25,978.787 | 62,092.15 | 137,315.674 | 117,870.825 | 99,212.523 | 67,392.303 | 75,760.509 | 55,186.459 | 103,908.181 | 83,693.891 | 83,063.684 | 58,343.194 | 103,246.744 | 78,980.521 | 73,954.626 | 78,796.938 | 86,683.839 | 57,423.934 | 94,950.351 | 56,725.469 | 61,770.67 | 44,137.12 | 56,664.162 | 51,760.321 | 36,567.198 | 55,922.349 | 93,958.755 | 31,305.997 | 61,869.116 | 33,329.825 | 31,409.169 | 24,114.035 | 42,899.873 | 34,722.993 | 23,494.449 | 20,903.024 | 28,237.739 | 21,105.555 | 17,351.422 | 16,588.944 | 30,850.097 | 28,369.201 | 27,466.314 | 19,566.885 | 31,053.218 | 33,629.579 | 27,568.32 | 26,133.467 | 35,526.712 | 39,138.597 | 29,620.35 | 15,460.251 | 1,726.424 | 1,458.403 | 1,342.231 |
| Overige kosten
| -2,733.208 | -2,645.911 | -6,719.607 | 2,428.02 | -274,631.348 | -235,741.65 | 72,021.533 | 57,712.004 | 62,864.272 | 53,734.752 | 1,571.518 | -2,447.805 | 60.616 | 2,103.829 | -785.024 | 107.368 | 543.088 | 1,693.543 | -127.653 | -5,411.691 | 458.313 | -235.532 | -380.419 | 126.9 | 790.68 | 55.844 | -7.598 | -48.175 | 342.793 | -108.118 | -97.494 | -14.08 | 62.601 | -12.008 | 221.512 | 303.942 | 73.937 | 451.433 | 216.83 | 1,140.452 | 1,415.828 | 1,191.095 | 516.978 | 746.286 | 884.959 | 760.15 | -1,669.961 | 692.687 | 672.645 | 36,141.589 | 38,452.197 | 34,994.038 | 203.827 | 205.837 | -2,270.894 | 726.282 | 2,767.214 |
| Bedrijfskosten
| 33,926.194 | 27,885.382 | 38,384.394 | 125,049.954 | -137,315.674 | -117,870.825 | 171,234.056 | 125,104.307 | 138,624.781 | 108,921.211 | 169,491.82 | 135,332.62 | 141,138.866 | 111,443.881 | 165,610.133 | 128,302.021 | 131,295.708 | 125,704.501 | 143,986.73 | 102,625.084 | 142,869.75 | 99,576.899 | 108,603.891 | 86,979.738 | 96,539.506 | 93,058.901 | 80,154.638 | 97,104.046 | 134,969.303 | 70,217.281 | 107,408.788 | 72,593.531 | 70,136.896 | 59,727.95 | 83,122.86 | 71,151.65 | 60,152.26 | 56,082.703 | 68,149.497 | 55,869.47 | 52,438.378 | 51,270.159 | 73,963.113 | 65,663.041 | 66,991.732 | 56,801.963 | 70,870.51 | 70,651.203 | 78,066.181 | 62,275.056 | 73,978.909 | 74,132.635 | 62,629.784 | 47,409.913 | 5,955.111 | 4,833.003 | 4,361.201 |
| Bedrijfsresultaat
| 6,414.045 | 904.542 | 12,442.528 | 3,719.379 | 3,991.822 | 1,738.24 | -2,547.296 | 9,442.079 | 5,714.978 | 2,284.075 | 11,031.308 | 3,972.204 | 2,417.235 | 2,564.728 | 10,635.614 | 2,726.461 | 3,963.661 | 6,684.89 | 11,624.677 | 1,655.282 | 10,935.658 | 2,853.596 | 8,552.644 | 716.364 | 4,788.916 | 3,232.621 | 6,235.009 | 1,539.71 | 6,280.878 | 2,449.192 | 10,210.013 | -594.952 | 2,836.175 | 2,419.533 | 4,058.271 | 335.638 | -1,877.085 | 2,021.906 | 3,311.779 | -2,018.797 | -45.875 | 672.852 | 7,550.326 | -6,958.644 | 2,257.899 | 3,936.507 | 2,240.073 | -4,199.272 | -2,539.903 | 5,701.335 | 11,794.807 | 2,485.375 | 6,000.882 | 4,412.176 | 15,148.036 | 8,266.36 | 7,333.932 |
| Bedrijfsresultaat ratio
| 0.042 | 0.007 | 0.067 | 0.029 | 0.028 | 0.015 | -0.015 | 0.07 | 0.04 | 0.021 | 0.061 | 0.029 | 0.017 | 0.022 | 0.06 | 0.021 | 0.029 | 0.05 | 0.075 | 0.016 | 0.071 | 0.028 | 0.073 | 0.008 | 0.047 | 0.034 | 0.072 | 0.016 | 0.044 | 0.034 | 0.087 | -0.008 | 0.039 | 0.039 | 0.047 | 0.005 | -0.032 | 0.035 | 0.046 | -0.037 | -0.001 | 0.013 | 0.093 | -0.119 | 0.033 | 0.065 | 0.029 | -0.064 | -0.034 | 0.084 | 0.141 | 0.032 | 0.088 | 0.086 | 0.204 | 0.101 | 0.086 |
| Totaal overige inkomsten en kosten netto
| -9.47 | 2,908.46 | -180.621 | 2,618.906 | 841.889 | 1,485.641 | -11,997.409 | -9.006 | -519.409 | 546.372 | -549.719 | -1,105.383 | -528.745 | 2,896.677 | -2,066.766 | -922.011 | -198.494 | 2,890.056 | 37.105 | -5,251.445 | 318.111 | 423.607 | -115.674 | -112.796 | 1,109.484 | -213.151 | -903.604 | -141.25 | 559.099 | -606.477 | 422.696 | -324.415 | 119.061 | 136.962 | -5,795.021 | 566.26 | 25,185.055 | -55.171 | -373.092 | 733.253 | 883.429 | 843.317 | 43.304 | -103.957 | 514.228 | -135.39 | -2,586.898 | -96.6 | 754.132 | -468.492 | 1,612.23 | -505.238 | -218.919 | 269.56 | -2,284.721 | 1,005.432 | 2,588.826 |
| Inkomen voor belasting
| 6,404.574 | 3,813.003 | 12,261.907 | 6,338.285 | 4,833.711 | 3,223.881 | -14,544.705 | 9,433.073 | 5,195.569 | 2,830.447 | 11,751.467 | 2,866.821 | 1,888.488 | 5,461.406 | 8,568.848 | 1,804.45 | 3,765.166 | 9,574.946 | 11,661.783 | -3,596.163 | 11,253.769 | 3,277.203 | 8,436.971 | 603.57 | 5,898.4 | 3,019.47 | 5,331.404 | 1,398.458 | 6,839.976 | 1,842.715 | 10,632.708 | -919.368 | 2,955.236 | 2,556.495 | -1,736.751 | 901.9 | 23,307.97 | 1,966.735 | 2,938.688 | -1,285.545 | 837.554 | 1,516.169 | 7,593.63 | -7,062.603 | 2,772.128 | 3,801.117 | 2,853.011 | -4,937.334 | -3,150.776 | 5,232.843 | 11,170.078 | 1,980.137 | 5,495.651 | 4,410.505 | 12,863.318 | 9,271.795 | 9,922.757 |
| Inkomen voor belasting ratio
| 0.042 | 0.031 | 0.066 | 0.049 | 0.034 | 0.027 | -0.086 | 0.07 | 0.036 | 0.026 | 0.065 | 0.021 | 0.013 | 0.048 | 0.049 | 0.014 | 0.028 | 0.072 | 0.075 | -0.034 | 0.073 | 0.032 | 0.072 | 0.007 | 0.058 | 0.031 | 0.062 | 0.014 | 0.048 | 0.025 | 0.09 | -0.013 | 0.04 | 0.041 | -0.02 | 0.013 | 0.4 | 0.034 | 0.041 | -0.024 | 0.016 | 0.029 | 0.093 | -0.12 | 0.04 | 0.063 | 0.037 | -0.075 | -0.042 | 0.077 | 0.134 | 0.026 | 0.08 | 0.086 | 0.173 | 0.114 | 0.117 |
| Belastingkosten
| 1,065.66 | 1,031.578 | 1,980.894 | 1,399.459 | 903.503 | 1,010.984 | -2,801.119 | 2,146.874 | 967.051 | 1,023.6 | 2,799.218 | 1,785.233 | 966.046 | 1,404.736 | 2,277.182 | 878.954 | 933.87 | 1,784.757 | 2,815.633 | -826.841 | 2,631.245 | 593.58 | 2,038.264 | 138.123 | 1,257.114 | 729.532 | 1,007.545 | 347.464 | 1,556.127 | 787.705 | 2,260.665 | 10,430.909 | 676.394 | 593.857 | -256.303 | 890.246 | 5,533.823 | 482.271 | 664.76 | -248.852 | 225.661 | 312.587 | 1,817.403 | -1,687.6 | 646.245 | 833.154 | 306.02 | -2,207.989 | 5,826.687 | 4,791.723 | 2,027.64 | 786.615 | 1,641.085 | 1,179.925 | 2,168.054 | 2,337.722 | 2,619.841 |
| Nettowinst
| 5,269.812 | 2,841.695 | 9,649.392 | 4,946.05 | 3,933.635 | 2,210.441 | -11,743.586 | 7,286.011 | 4,228.546 | 1,806.962 | 8,951.955 | 1,082.863 | 922.442 | 4,056.67 | 6,291.666 | 925.496 | 2,831.296 | 7,790.189 | 8,846.15 | -2,769.322 | 8,622.524 | 2,683.623 | 6,398.706 | 465.448 | 4,641.286 | 2,289.938 | 4,323.859 | 1,050.994 | 5,283.849 | 1,055.009 | 8,372.044 | -11,350.277 | 2,278.843 | 1,962.638 | -1,480.449 | 11.654 | 17,774.147 | 1,484.464 | 2,273.929 | -1,036.693 | 611.892 | 1,203.581 | 5,776.226 | -5,375.003 | 2,125.883 | 2,967.963 | 2,546.99 | -2,729.345 | -8,977.463 | 441.12 | 9,142.438 | 1,193.522 | 3,854.567 | 3,230.579 | 10,695.264 | 6,934.073 | 7,302.917 |
| Nettowinstmarge
| 0.035 | 0.023 | 0.052 | 0.038 | 0.028 | 0.018 | -0.07 | 0.054 | 0.03 | 0.016 | 0.05 | 0.008 | 0.006 | 0.036 | 0.036 | 0.007 | 0.021 | 0.059 | 0.057 | -0.027 | 0.056 | 0.026 | 0.055 | 0.005 | 0.046 | 0.024 | 0.05 | 0.011 | 0.037 | 0.015 | 0.071 | -0.158 | 0.031 | 0.032 | -0.017 | 0 | 0.305 | 0.026 | 0.032 | -0.019 | 0.012 | 0.023 | 0.071 | -0.092 | 0.031 | 0.049 | 0.033 | -0.041 | -0.121 | 0.006 | 0.109 | 0.016 | 0.056 | 0.063 | 0.144 | 0.085 | 0.086 |
| WPA (Winst Per Aandeel)
| 158.27 | 85.35 | 289.81 | 148.55 | 118.14 | 66.39 | -352.7 | 219 | 127 | 54.27 | 264.55 | 32 | 28 | 122 | 188.96 | 28 | 85 | 233 | 263.97 | -83 | 257 | 80 | 189.76 | 14 | 138 | 68 | 130.29 | 32 | 160 | 32 | 253 | -343 | 69 | 59 | -44.76 | 0.4 | 537 | 45 | 68.75 | -31 | 19 | 36 | 342.7 | -168 | 63 | 88 | 76.36 | -82 | -135.5 | 13.5 | 273.48 | 35.5 | 114.5 | 96 | 317.18 | 233.1 | 245.5 |
| Verwaterde WPA
| 158.27 | 85.35 | 289.81 | 148.55 | 118.14 | 66.39 | -352.7 | 218.83 | 127 | 54.27 | 264.55 | 32 | 28 | 122 | 188.96 | 28 | 85 | 233 | 263.97 | -83 | 257 | 80 | 189.76 | 14 | 138 | 68 | 130.29 | 32 | 160 | 32 | 253 | -343 | 69 | 59 | -44.76 | 0.4 | 537 | 45 | 68.75 | -31 | 19 | 36 | 342.7 | -168 | 63 | 88 | 76.36 | -82 | -135.5 | 13.5 | 273.48 | 35.5 | 114.5 | 96 | 317.18 | 233.1 | 245.5 |
| EBITDA
| 8,092.506 | 2,564.579 | 14,091.241 | 8,867.202 | 141,307.496 | 119,609.065 | -4,615.662 | 12,831.265 | 7,401.8 | 3,901.393 | 14,136.078 | 4,569.155 | 3,802.417 | 7,170.282 | 9,088.211 | 3,000.227 | 4,924.956 | 10,651.498 | 12,077.191 | -2,443.842 | 12,408.073 | 4,242.788 | 8,858.574 | 1,465.963 | 6,785.12 | 3,961.67 | 6,233.817 | 2,454.272 | 7,604.659 | 2,704.301 | 11,567.167 | -16.572 | 3,868.621 | 3,469.538 | 30,207.002 | 1,838.794 | 24,320.208 | 3,431.882 | 5,807.145 | 139.828 | 2,300.272 | 2,962.824 | 9,331.984 | -5,458.101 | 4,367.21 | 5,461.946 | 3,337.061 | -3,217.678 | -1,470.699 | 6,894.765 | 12,616.834 | 3,483.835 | 6,857.511 | 5,584.745 | 14,114.09 | 9,972.701 | 10,960.93 |
| EBITDA ratio
| 0.053 | 0.021 | 0.076 | 0.069 | 1 | 1 | -0.027 | 0.095 | 0.052 | 0.035 | 0.078 | 0.033 | 0.026 | 0.063 | 0.052 | 0.023 | 0.036 | 0.08 | 0.078 | -0.023 | 0.081 | 0.041 | 0.076 | 0.017 | 0.067 | 0.041 | 0.072 | 0.025 | 0.054 | 0.037 | 0.098 | -0 | 0.053 | 0.056 | 0.346 | 0.026 | 0.417 | 0.059 | 0.081 | 0.003 | 0.044 | 0.057 | 0.114 | -0.093 | 0.063 | 0.09 | 0.044 | -0.049 | -0.02 | 0.101 | 0.151 | 0.045 | 0.1 | 0.108 | 0.19 | 0.122 | 0.129 |