Dohwa Engineering Co., Ltd.
KRX:002150.KS
6560 (KRW) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) KRW.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||
Vlottende activa: | |||||||||||||||||
Liquide middelen & kasequivalenten
| 77,017.545 | 63,247.102 | 79,277.231 | 69,376.718 | 69,380.094 | 49,319.424 | 35,593.491 | 30,235.934 | 27,643.202 | 23,233.942 | 25,398.103 | 31,407.524 | 62,660.055 | 71,076.834 | 20,110.57 | 9,195.869 | 39,308.711 |
Kortetermijnbeleggingen
| 15,328.132 | 5,769.868 | 5,040.285 | 6,248.193 | 6,545.028 | 6,016.975 | 1,030.715 | 2,999.326 | 5,358.864 | 2,450.062 | 3,975.21 | 1,496.957 | 1,586.835 | 865.451 | 1,193.635 | 69,172.432 | 3,362.948 |
Liquide middelen en kortetermijnbeleggingen
| 92,345.677 | 69,016.97 | 84,317.516 | 75,624.911 | 75,925.122 | 55,336.399 | 36,624.206 | 33,235.259 | 33,002.066 | 25,684.004 | 29,373.313 | 32,904.481 | 64,246.89 | 71,942.285 | 21,304.205 | 78,368.301 | 42,671.659 |
Nettovorderingen
| 188,798.047 | 143,007.813 | 128,011.056 | 112,401.238 | 97,010.953 | 98,985.972 | 74,054.491 | 65,507.179 | 0 | 0 | 0 | 0 | 0 | 21,849.29 | 40,191.32 | 22,632.467 | 0 |
Voorraad
| 0 | 3,604.039 | 16,310.46 | 16,110.148 | 2,587.192 | 1,758.231 | 2,045.234 | 650.405 | 0 | 0 | 0 | 0 | 0 | 9,450.845 | 9,523.687 | 9,647.174 | 22,748.651 |
Overige vlottende activa
| 7,034.911 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | -0.001 | 0 | 0.002 | -0 | -0.001 | -0.001 | 0.001 | 0.001 | 19,395.582 |
Totaal vlottende activa
| 288,178.635 | 215,628.822 | 228,639.032 | 204,136.297 | 175,523.267 | 156,080.603 | 112,723.931 | 99,392.843 | 106,100.774 | 94,706.471 | 124,788.577 | 133,727.175 | 154,077.73 | 103,242.419 | 71,019.213 | 110,647.943 | 84,815.892 |
Niet-vlottende activa: | |||||||||||||||||
Materiële vaste activa, netto
| 219,557.545 | 216,590.452 | 211,307.279 | 198,712.777 | 168,365.191 | 166,087.312 | 167,941.009 | 164,297.223 | 166,272.372 | 167,933.848 | 168,560.622 | 171,704.242 | 170,301.48 | 202,466.51 | 198,256.436 | 38,045.372 | 38,458.497 |
Goodwill
| 4,235.709 | 1,466.864 | 1,466.864 | 1,211.288 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 4,449.933 | 4,945.093 | 4,551.983 | 4,586.398 | 4,121.272 | 4,161.623 | 4,006.511 | 4,166.348 | 4,699.761 | 5,421.207 | 6,167.396 | 3,414.298 | 3,432.966 | 232.752 | 351.666 | 426.13 | 528.92 |
Goodwill en immateriële activa
| 8,685.642 | 6,411.957 | 6,018.847 | 5,797.686 | 4,121.272 | 4,161.623 | 4,006.511 | 4,166.348 | 4,699.761 | 5,421.207 | 6,167.396 | 3,414.298 | 3,432.966 | 232.752 | 351.666 | 426.13 | 528.92 |
Langetermijnbeleggingen
| 62,795.44 | 54,502.066 | 37,595.653 | 29,570.176 | 47,376.98 | 40,960.095 | 35,658.685 | 31,698.38 | 26,634.795 | 30,237.844 | 33,029.727 | 34,577.74 | 34,637.59 | 10,117.732 | 6,328.958 | -66,029.396 | -747.079 |
Belastingvorderingen
| 8,200.654 | 7,112.622 | 6,282.578 | 3,767.122 | 3,685.317 | 680.455 | 3,300.899 | 3,068.433 | 2,786.175 | 1,797.255 | 4,976.661 | 3,230.823 | 9,280.571 | 8,019.623 | 10,078.358 | 76,085.972 | 8,905.572 |
Overige niet-vlottende activa
| 17,682.134 | 22,344.356 | 10,373.415 | 9,696.666 | 9,900.297 | 7,952.218 | 4,963.746 | 5,890.718 | 6,584.041 | 33,524.338 | 93.5 | 93.5 | 93.5 | 93.5 | 93.5 | 93.5 | 93.5 |
Totaal niet-vlottende activa
| 316,921.416 | 306,961.454 | 271,577.771 | 247,544.427 | 233,449.056 | 219,841.701 | 215,870.849 | 209,121.102 | 206,977.145 | 238,914.492 | 212,827.905 | 213,020.603 | 217,746.108 | 220,930.117 | 215,108.918 | 48,621.578 | 47,239.41 |
Totaal activa
| 605,100.05 | 522,590.276 | 500,216.803 | 451,680.724 | 408,972.323 | 375,922.304 | 328,594.781 | 308,513.945 | 313,077.919 | 333,620.964 | 337,616.482 | 346,747.778 | 371,823.838 | 324,172.536 | 286,128.131 | 159,269.521 | 132,055.302 |
Passiva en Eigen Vermogen: | |||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||
Crediteuren
| 157,500.565 | 136,703.063 | 120,758.024 | 104,459.425 | 97,840.196 | 76,209.991 | 7,742.123 | 7,347.261 | 50,772.98 | 42,799.385 | 40,387.368 | 34,906.152 | 36,739.788 | 0 | 0 | 0 | 0 |
Kortlopende schulden
| 13,854.825 | 3,503.315 | 2,814.399 | 1,129.485 | 823.361 | 458 | 458 | 458 | 458 | 5,138 | 5,138 | 10,138 | 5,138 | 0 | 49,900 | 0 | 0 |
Belastingschulden
| 3,523.684 | 9,175.929 | 11,421.832 | 9,211.843 | 12,473.003 | 10,170.108 | 7,106.327 | 5,790.173 | 12,543.229 | 6,678.907 | 6,079.893 | 4,691.323 | 10,044.737 | 16,524.613 | 2,815.988 | 11,257.635 | 7,032.047 |
Uitgestelde opbrengsten
| 161,803.253 | 136,871.452 | 69,433.851 | 56,792.862 | 45,565.636 | 10,170.108 | 303.445 | 309.879 | 31,111.836 | 17,280.773 | 21,044.769 | 18,026.387 | 27,286.381 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| -55,151.932 | -61,965.955 | 0.001 | -0 | 0.001 | 36,439.718 | 80,130.452 | 74,335.039 | 0 | -0 | -0.001 | 0 | -0 | 41,775.757 | 73,658.839 | 27,394.105 | 21,399.729 |
Totaal kortlopende verplichtingen
| 278,006.711 | 215,111.875 | 193,006.274 | 162,381.772 | 144,229.194 | 123,277.817 | 88,634.02 | 82,450.179 | 82,342.817 | 65,218.159 | 66,570.137 | 63,070.539 | 69,164.168 | 41,775.757 | 123,558.839 | 27,394.105 | 21,399.729 |
Langlopende verplichtingen: | |||||||||||||||||
Langetermijnschulden
| 44,170.555 | 32,781.134 | 33,583.574 | 25,295.787 | 3,998.217 | 3,855 | 4,133 | 0 | 0 | 50,000 | 50,500 | 60,300 | 70,300 | 50,300 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 6,698.193 | 6,698.193 | 6,698.193 | 6,698.193 | 6,698.192 | 0 | 0 | 0 | 0 | 0 | 1,153.529 | 5,844.915 | 4,153.517 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 562.257 | 0 | 0 | 469.261 | 1,469.789 | 0 | 0 | 0 | 0 | 0 | 703.072 | 967.176 | 2,451.258 | 7,723.184 | 13,100.391 | 9,997.299 | 10,007.489 |
Overige niet-vlottende verplichtingen
| 1,298.233 | 682.255 | -0 | -0 | 0 | 49.371 | 49.371 | 0 | 813.096 | 4,509.703 | -0 | -0 | 0.001 | 6,541.339 | 7,384.82 | 6,344.181 | 6,809.837 |
Totaal niet-vlottende verplichtingen
| 52,729.238 | 40,161.582 | 40,281.767 | 32,463.241 | 12,166.199 | 3,904.371 | 4,182.371 | 0 | 813.096 | 54,509.703 | 52,356.6 | 67,112.091 | 76,904.776 | 64,564.523 | 20,485.211 | 16,341.48 | 16,817.326 |
Totaal passiva
| 330,735.949 | 255,273.457 | 233,288.041 | 194,845.013 | 156,395.392 | 127,182.187 | 92,816.391 | 82,450.179 | 83,155.913 | 119,727.861 | 118,926.737 | 130,182.63 | 146,068.944 | 106,340.28 | 144,044.051 | 43,735.585 | 38,217.055 |
Eigen vermogen: | |||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 16,860 | 16,860 | 16,860 | 16,860 | 16,860 | 16,860 | 16,860 | 16,860 | 16,860 | 16,860 | 16,860 | 8,430 | 8,430 | 8,430 | 7,430 | 7,430 | 7,430 |
Ingehouden winsten
| 119,145.828 | 222,723.93 | 223,654.671 | 217,106.282 | 204,233.242 | 197,567.56 | 185,191.207 | 178,521.747 | 182,476.612 | 168,521.507 | 170,191.925 | 167,811.613 | 180,151.177 | 167,181.732 | 134,642.48 | 108,092.336 | 86,396.647 |
Overige gereserveerde algehele resultaten
| 105,958.074 | 106,700.548 | 104,502.367 | 101,362.496 | 101,856.447 | 104,688.048 | 107,217.488 | 107,024.424 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 31,123.469 | -80,374.268 | -79,439.931 | -78,493.066 | -70,372.757 | -70,375.492 | -73,490.304 | -76,342.404 | 30,585.394 | 28,511.596 | 31,637.82 | 40,323.536 | 37,173.717 | 42,220.524 | 11.6 | 11.6 | 11.6 |
Totaal eigen vermogen van aandeelhouders
| 273,087.371 | 265,910.209 | 265,577.108 | 256,835.712 | 252,576.931 | 248,740.117 | 235,778.39 | 226,063.767 | 229,922.006 | 213,893.103 | 218,689.745 | 216,565.149 | 225,754.894 | 217,832.256 | 142,084.08 | 115,533.936 | 93,838.247 |
Totaal eigen vermogen
| 274,364.101 | 267,316.819 | 266,928.762 | 256,835.712 | 252,576.931 | 248,740.117 | 235,778.39 | 226,063.767 | 229,922.006 | 213,893.103 | 218,689.745 | 216,565.149 | 225,754.894 | 217,832.256 | 142,084.08 | 115,533.936 | 93,838.247 |
Totaal passiva en aandeelhoudersvermogen
| 605,100.05 | 522,590.276 | 500,216.803 | 451,680.724 | 408,972.323 | 375,922.304 | 328,594.781 | 308,513.945 | 313,077.919 | 333,620.964 | 337,616.482 | 346,747.779 | 371,823.838 | 324,172.536 | 286,128.131 | 159,269.521 | 132,055.302 |