Zhejiang Southeast Space Frame Co., Ltd.
SZSE:002135.SZ
5.56 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||
Liquide middelen & kasequivalenten
| 1,365.61 | 1,623.845 | 2,681.26 | 1,481.87 | 1,168.4 | 1,142.929 | 1,482.397 | 704.518 | 871.992 | 844.61 | 740.394 | 768.978 | 1,109.897 | 536.079 | 387.974 | 472.304 | 523.123 | 221.476 | 318.104 | 67.339 |
Kortetermijnbeleggingen
| 0 | -361.877 | 50.84 | 80.526 | -118.093 | 309.765 | -0.329 | 27.297 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 1,365.61 | 1,623.845 | 2,732.1 | 1,562.395 | 1,168.4 | 1,142.929 | 1,482.397 | 704.518 | 871.992 | 844.61 | 740.394 | 768.978 | 1,109.897 | 536.079 | 387.974 | 472.304 | 523.123 | 221.476 | 318.104 | 67.339 |
Nettovorderingen
| 11,159.873 | 9,999.722 | 8,069.786 | 6,444.725 | 5,819.329 | 3,334.758 | 3,471.676 | 3,110.695 | 2,749.02 | 2,100.243 | 1,879.446 | 1,762.701 | 0 | 0 | 1,225.691 | 1,152.928 | 905.721 | 451.566 | 301.679 | 233.605 |
Voorraad
| 2,007.933 | 2,112.962 | 1,707.828 | 1,431.279 | 3,741.973 | 3,304.178 | 2,806.89 | 2,375.821 | 2,793.806 | 2,321.705 | 2,183.061 | 1,887.618 | 1,644.464 | 1,252.223 | 998.601 | 565.551 | 301.69 | 328.356 | 343.31 | 146.657 |
Overige vlottende activa
| 589.187 | 484.262 | 466.016 | 267.623 | 2,631.12 | 364.811 | 393.48 | 377.409 | 337.75 | 241.884 | 239.092 | 272.024 | 127.765 | 65.348 | 58.734 | 154.164 | 158.532 | 183.362 | 76.259 | 21.916 |
Totaal vlottende activa
| 15,122.603 | 14,220.791 | 12,975.73 | 9,706.022 | 8,574.28 | 7,877.194 | 7,919.633 | 6,392.714 | 6,752.567 | 5,508.441 | 4,944.817 | 4,592.263 | 4,353.543 | 2,968.602 | 2,671 | 2,344.948 | 1,889.065 | 1,184.76 | 1,039.352 | 458.559 |
Niet-vlottende activa: | ||||||||||||||||||||
Materiële vaste activa, netto
| 1,799.678 | 1,848.224 | 1,972.463 | 1,926.309 | 1,959.263 | 1,794.15 | 1,926.079 | 1,984.864 | 2,052.131 | 1,855.556 | 1,434.749 | 976.78 | 682.073 | 683.123 | 666.55 | 591.72 | 417.105 | 459.403 | 449.31 | 285.748 |
Goodwill
| 0.393 | 0.393 | 0.393 | 0.393 | 0.393 | 0.393 | 0.393 | 0.393 | 0.393 | 0.393 | 0.393 | 0.393 | 0.393 | 0.393 | 0.393 | 0.425 | 0.425 | 0 | 0 | 0 |
Immateriële activa
| 445.643 | 442.81 | 1,207.659 | 1,174.188 | 200.983 | 206.674 | 133.096 | 141.207 | 149.561 | 156.726 | 164.873 | 106.218 | 113.654 | 119.924 | 119.459 | 124.796 | 129.964 | 40.943 | 0.267 | 12.054 |
Goodwill en immateriële activa
| 446.036 | 443.204 | 1,208.053 | 1,174.581 | 201.377 | 207.067 | 133.489 | 141.6 | 149.955 | 157.119 | 165.267 | 106.611 | 114.047 | 120.318 | 119.852 | 125.22 | 130.389 | 40.943 | 0.267 | 12.054 |
Langetermijnbeleggingen
| 351.502 | 688.082 | 261.603 | 218.663 | 417.449 | 0 | 0.329 | 0.387 | 0.445 | 0 | 0 | 32.66 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 208.362 | 185.173 | 148.981 | 128.468 | 124.219 | 116.074 | 105.144 | 79.394 | 68.685 | 59.906 | 55.985 | 49.824 | 44.76 | 42.295 | 32.336 | 24.029 | 24.601 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 463.211 | 138.973 | 583.822 | 496.048 | 166.884 | 332.12 | 0 | 0 | 0 | 0.503 | 0.56 | 0.618 | 33.335 | 33.393 | 0.791 | 0.862 | 0.921 | 0.308 | 0.348 | 14.949 |
Totaal niet-vlottende activa
| 3,268.79 | 3,303.657 | 4,174.921 | 3,944.069 | 2,869.193 | 2,449.411 | 2,165.042 | 2,206.245 | 2,271.216 | 2,073.084 | 1,656.561 | 1,166.494 | 874.216 | 879.129 | 819.529 | 741.832 | 573.016 | 500.655 | 449.924 | 312.751 |
Totaal activa
| 18,391.393 | 17,524.448 | 17,150.651 | 13,650.091 | 11,443.473 | 10,326.605 | 10,084.675 | 8,598.959 | 9,023.783 | 7,581.525 | 6,601.379 | 5,758.756 | 5,227.759 | 3,847.731 | 3,490.53 | 3,086.779 | 2,462.081 | 1,685.415 | 1,489.276 | 771.31 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||
Crediteuren
| 6,023.688 | 6,944.915 | 6,354.652 | 5,231.756 | 4,461.068 | 3,851.719 | 3,899.257 | 2,822.282 | 3,134.009 | 2,833.123 | 2,501.306 | 1,983.81 | 1,983.436 | 1,625.133 | 1,294.012 | 881.04 | 408.26 | 555.827 | 465.421 | 77.249 |
Kortlopende schulden
| 4,517.738 | 2,189.587 | 2,869.047 | 2,287.774 | 1,737.024 | 1,811.7 | 1,546.245 | 1,984.858 | 1,509.792 | 1,529.181 | 1,474.5 | 1,266.42 | 1,133.25 | 863.674 | 905.889 | 869.051 | 850.589 | 271 | 430 | 205 |
Belastingschulden
| 108.433 | 130.323 | 98.809 | 181.867 | 49.451 | 39.437 | 47.86 | 37.592 | 160.481 | 167.158 | 94.302 | 107.549 | 81.802 | 84.898 | 60.568 | 3.701 | 44.79 | 58.194 | 31.752 | 22.602 |
Uitgestelde opbrengsten
| 0 | 397.132 | 794.089 | 930.906 | 292.632 | 0 | 253.473 | 216.483 | 313.862 | 292.294 | 183.973 | 197.094 | 145.683 | 119.787 | 82.317 | 32.167 | 66.604 | 82.632 | 53.199 | 36.268 |
Overige kortlopende verplichtingen
| 652.456 | 414.881 | 410.111 | 340.166 | 245.133 | 548.254 | 290.137 | 638.731 | 908.268 | 706.232 | 673.793 | 584.768 | 276.049 | 191.141 | 155.968 | 345.26 | 187.585 | 293.99 | 110.801 | 155.863 |
Totaal kortlopende verplichtingen
| 11,302.315 | 10,076.838 | 10,135.136 | 8,505.491 | 6,785.308 | 6,251.11 | 6,036.972 | 5,699.945 | 6,026.413 | 5,235.694 | 4,743.902 | 3,942.548 | 3,474.537 | 2,764.846 | 2,498.754 | 2,099.052 | 1,491.225 | 1,179.011 | 1,037.974 | 460.714 |
Langlopende verplichtingen: | ||||||||||||||||||||
Langetermijnschulden
| 606.788 | 1,164.344 | 461.587 | 258.513 | 225.075 | 0 | 100 | 410.05 | 554.908 | 424.908 | 20 | 30 | 35 | 28.58 | 0 | 30 | 30 | 100 | 140.269 | 60.127 |
Uitgestelde opbrengsten niet-vlottend
| 39.514 | 48.333 | 57.461 | 33.278 | 26.307 | 29.215 | 30.241 | 27.774 | 30.07 | 24.876 | 0.668 | 0 | 0 | 0 | 0 | -30 | -30 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 1,160.884 | 0.165 | 0.079 | -225.075 | 0 | 5,315.261 | -410.05 | -554.908 | -424.908 | -0.668 | 0 | 0 | 0.228 | 0.657 | 1.144 | 2.912 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 0 | 48.333 | 0 | 31.652 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.751 | 0 | 1.48 | 0 | 0 | 0 | 0 | 0 | 0.921 |
Totaal niet-vlottende verplichtingen
| 646.302 | 1,212.677 | 519.213 | 290.244 | 251.382 | 29.215 | 130.241 | 437.824 | 584.978 | 449.784 | 20.668 | 30.751 | 35 | 30.288 | 0.657 | 31.144 | 32.912 | 100.18 | 140.269 | 61.048 |
Totaal passiva
| 11,948.617 | 11,289.515 | 10,654.35 | 8,795.735 | 7,036.69 | 6,280.325 | 6,167.213 | 6,137.769 | 6,611.391 | 5,685.479 | 4,764.57 | 3,973.299 | 3,509.537 | 2,795.135 | 2,499.411 | 2,130.196 | 1,524.137 | 1,279.191 | 1,178.243 | 521.761 |
Eigen vermogen: | ||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 1,149.598 | 1,165.55 | 1,165.55 | 1,034.402 | 1,034.402 | 1,034.402 | 1,034.402 | 854.532 | 854.532 | 748.6 | 748.6 | 748.6 | 374.3 | 200 | 200 | 200 | 200 | 150 | 150 | 150 |
Ingehouden winsten
| 2,019.188 | 1,829.55 | 1,683.118 | 1,248.437 | 1,048.275 | 816.309 | 666.197 | 571.145 | 529.524 | 513.959 | 460.706 | 417.876 | 428.136 | 354.915 | 302.303 | 275.544 | 262.127 | 195.098 | 113.563 | 73.535 |
Overige gereserveerde algehele resultaten
| 0 | 197.288 | 168.011 | 137.304 | 109.089 | 97.922 | 89.728 | 86.324 | 83.948 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 3,229.434 | 3,000.964 | 3,000.064 | 1,955.058 | 2,210.089 | 2,085.069 | 2,091.04 | 1,000.876 | 998.5 | 601.01 | 597.231 | 590.822 | 828.036 | 452.408 | 448.087 | 444.923 | 442.032 | 52.02 | 21.147 | 13.943 |
Totaal eigen vermogen van aandeelhouders
| 6,398.221 | 6,192.451 | 6,016.743 | 4,375.202 | 4,278.261 | 4,033.702 | 3,881.367 | 2,426.553 | 2,382.556 | 1,863.569 | 1,806.537 | 1,757.298 | 1,684.287 | 1,007.324 | 950.39 | 920.467 | 904.159 | 375.538 | 284.709 | 237.478 |
Totaal eigen vermogen
| 6,442.776 | 6,234.933 | 6,496.302 | 4,854.356 | 4,406.782 | 4,046.28 | 3,917.462 | 2,461.19 | 2,412.392 | 1,896.047 | 1,836.809 | 1,785.457 | 1,718.222 | 1,052.597 | 991.119 | 956.583 | 937.945 | 406.223 | 311.033 | 249.549 |
Totaal passiva en aandeelhoudersvermogen
| 18,391.393 | 17,524.448 | 17,150.651 | 13,650.091 | 11,443.473 | 10,326.605 | 10,084.675 | 8,598.959 | 9,023.783 | 7,581.525 | 6,601.379 | 5,758.756 | 5,227.759 | 3,847.731 | 3,490.53 | 3,086.779 | 2,462.081 | 1,685.415 | 1,489.276 | 771.31 |