Zhejiang Southeast Space Frame Co., Ltd.
SZSE:002135.SZ
5.56 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 1,947.304 | 2,109.193 | 2,674.281 | 1,365.61 | 1,658.731 | 1,728.833 | 1,479.464 | 1,623.845 | 1,862.741 | 2,045.882 | 1,434.947 | 2,681.26 | 1,260.921 | 1,079.393 | 959.148 | 1,481.87 | 1,396.636 | 1,174.017 | 1,156.829 | 1,168.4 | 969.786 | 1,242.391 | 1,362.606 | 1,142.929 | 1,525.91 | 1,172.944 | 1,279.249 | 1,482.397 | 1,994.704 | 697.571 | 713.458 | 704.518 | 606.383 | 508.43 | 703.015 | 871.992 | 893.125 | 1,333.504 | 1,151.916 | 844.61 | 988.833 | 842.633 | 700.359 | 740.394 | 959.554 | 964.264 | 1,008.512 | 768.978 | 812.687 | 1,162.263 | 861.513 | 1,109.897 | 479.281 | 487.111 | 473.185 | 536.079 | 477.015 | 400.659 | 339.683 | 387.974 | 427.502 | 450.293 | 551.856 | 472.304 | 454.319 | 440.64 | 451.345 | 523.123 | 428.272 | 643.179 | 160.227 | 221.476 |
Kortetermijnbeleggingen
| 345.062 | -32.971 | -32.128 | -32.228 | -31.782 | -31.663 | -31.533 | 0 | -18.156 | 334.749 | 315.343 | 50.84 | 50.572 | 100.675 | 150.423 | 80.526 | -264.327 | 0 | 0 | -118.093 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 21.951 |
Liquide middelen en kortetermijnbeleggingen
| 1,947.304 | 2,109.193 | 2,674.281 | 1,365.61 | 1,658.731 | 1,728.833 | 1,479.464 | 1,623.845 | 1,862.741 | 2,045.882 | 1,434.947 | 2,732.1 | 1,311.492 | 1,180.068 | 1,109.571 | 1,562.395 | 1,396.636 | 1,174.017 | 1,156.829 | 1,168.4 | 969.786 | 1,242.391 | 1,362.606 | 1,142.929 | 1,525.91 | 1,172.944 | 1,279.249 | 1,482.397 | 1,994.704 | 697.571 | 713.458 | 704.518 | 606.383 | 508.43 | 703.015 | 871.992 | 893.125 | 1,333.504 | 1,151.916 | 844.61 | 988.833 | 842.633 | 700.359 | 740.394 | 959.554 | 964.264 | 1,008.512 | 768.978 | 812.687 | 1,162.263 | 861.513 | 1,109.897 | 479.281 | 487.111 | 473.185 | 536.079 | 477.015 | 400.659 | 339.683 | 387.974 | 427.502 | 450.293 | 551.856 | 472.304 | 454.319 | 440.64 | 451.345 | 523.123 | 428.272 | 643.179 | 160.227 | 221.476 |
Nettovorderingen
| 12,640.369 | 12,210.063 | 11,074.661 | 11,159.873 | 11,062.654 | 11,447.334 | 10,385.039 | 9,999.722 | 0 | 9,531.886 | 0 | 8,069.786 | 7,798.133 | 7,266.508 | 6,409.471 | 6,444.725 | 6,562.48 | 6,339.696 | 5,702.14 | 3,430.595 | 2,718.894 | 3,398.31 | 2,842.675 | 3,334.758 | 2,626.555 | 2,859.145 | 3,215.77 | 3,471.676 | 3,060.838 | 2,883.589 | 2,469.645 | 3,110.695 | 2,566.616 | 3,356.999 | 2,547.842 | 2,749.02 | 2,402.317 | 2,055.233 | 1,990.946 | 2,100.243 | 1,782.192 | 1,787.911 | 1,492.896 | 1,782.271 | 1,630.69 | 1,737.342 | 1,541.361 | 1,762.701 | 1,963.694 | 1,844.175 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,522.836 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraad
| 1,832.431 | 1,788.504 | 2,044.735 | 2,007.933 | 2,128.096 | 2,192.097 | 2,191.23 | 2,112.962 | 2,259.979 | 2,351.72 | 2,019.355 | 1,707.828 | 1,960.887 | 1,627.535 | 1,493.846 | 1,431.279 | 1,572.058 | 1,507.296 | 1,738.156 | 3,741.973 | 3,988.622 | 3,642.505 | 3,174.791 | 3,304.178 | 3,700.508 | 3,349.897 | 2,790.143 | 2,806.89 | 2,688.656 | 2,758.977 | 2,766.009 | 2,375.821 | 2,445.117 | 2,252.447 | 2,639.827 | 2,793.806 | 2,949.302 | 2,690.562 | 2,439.344 | 2,321.705 | 2,402.301 | 2,282.427 | 2,278.815 | 2,183.061 | 2,375.678 | 2,210.702 | 2,119.338 | 1,887.618 | 2,055.625 | 1,975.576 | 1,689.497 | 1,644.464 | 1,557.707 | 1,621.976 | 1,470.04 | 1,252.223 | 1,293.624 | 1,171.242 | 1,038.211 | 998.601 | 788.182 | 716.827 | 657.352 | 565.551 | 562.699 | 473.958 | 455.589 | 301.69 | 459.442 | 264.671 | 445.258 | 328.356 |
Overige vlottende activa
| 698.714 | 586.229 | 504.32 | 589.187 | 582.66 | 530.018 | 694.959 | 484.262 | 10,094.381 | 638.459 | 8,566.205 | 466.016 | 494.041 | 527.439 | 361.628 | 267.623 | 362.099 | 381.171 | 376.371 | 233.312 | 488.661 | 376.99 | 360.474 | 364.811 | 488.87 | 397.209 | 461.224 | 393.48 | 406.486 | 364.14 | 381.55 | 377.409 | 401.466 | 3,458.456 | 419.443 | 337.75 | 614.041 | 540.846 | 483.52 | 241.884 | 215.568 | 233.875 | 234.699 | 239.092 | 272.808 | 292.694 | 277.468 | 272.024 | 1,895.366 | 1,772.573 | 1,703.616 | 1,599.182 | 1,682.852 | 1,480.032 | 1,201.54 | 1,180.301 | 1,266.057 | 1,261.371 | 1,112.084 | 1,284.425 | 1,452.115 | 1,299.121 | 1,354.658 | 1,307.092 | 1,336.482 | 1,260.003 | 1,053.714 | 1,064.252 | 1,146.794 | 1,041.685 | 760.31 | 634.928 |
Totaal vlottende activa
| 17,118.818 | 16,693.988 | 16,297.996 | 15,122.603 | 15,432.141 | 15,898.282 | 14,750.692 | 14,220.791 | 14,217.102 | 14,567.946 | 12,020.507 | 12,975.73 | 11,564.554 | 10,601.551 | 9,374.516 | 9,706.022 | 9,893.273 | 9,402.18 | 8,973.497 | 8,574.28 | 8,165.962 | 8,408.739 | 7,740.546 | 7,877.194 | 8,341.844 | 7,779.194 | 7,746.386 | 7,919.633 | 8,150.684 | 6,704.277 | 6,330.661 | 6,392.714 | 6,019.582 | 6,219.332 | 6,310.126 | 6,752.567 | 6,858.784 | 6,620.145 | 6,065.726 | 5,508.441 | 5,388.894 | 5,146.846 | 4,706.77 | 4,944.817 | 5,238.731 | 5,119.675 | 4,860.274 | 4,592.263 | 4,763.677 | 4,910.411 | 4,254.626 | 4,353.543 | 3,719.841 | 3,589.118 | 3,144.764 | 2,968.602 | 3,036.696 | 2,833.272 | 2,489.978 | 2,671 | 2,667.8 | 2,466.241 | 2,563.865 | 2,344.948 | 2,353.5 | 2,174.6 | 1,960.648 | 1,889.065 | 2,034.508 | 1,949.536 | 1,365.794 | 1,184.76 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 1,672.365 | 1,718.769 | 1,761.368 | 1,799.678 | 1,805.51 | 1,808.576 | 1,824.326 | 1,848.224 | 1,858.191 | 1,920.755 | 1,953.321 | 1,972.463 | 1,976.808 | 1,949.286 | 1,934.462 | 1,926.309 | 1,930.15 | 1,935.437 | 2,357.009 | 1,959.263 | 1,871.39 | 1,883.825 | 1,910.179 | 1,794.15 | 1,831.107 | 1,869.113 | 1,896.046 | 1,926.079 | 1,945.302 | 1,947.113 | 1,965.872 | 1,984.864 | 2,014.943 | 2,024.634 | 2,044.879 | 2,052.131 | 1,502.886 | 2,120.014 | 2,122.883 | 1,855.556 | 1,568.438 | 1,503.68 | 1,473.579 | 1,434.749 | 1,227.166 | 1,140.301 | 1,025.946 | 976.78 | 621.616 | 620.008 | 637.154 | 682.073 | 667.136 | 671.18 | 677.031 | 683.123 | 659.671 | 654.514 | 661.378 | 666.55 | 653.828 | 628.205 | 624.759 | 591.72 | 516.818 | 477.952 | 433.407 | 417.105 | 398.371 | 380.593 | 458.337 | 459.403 |
Goodwill
| 0.393 | 0.393 | 0.393 | 0.393 | 0.393 | 0.393 | 0.393 | 0.393 | 0.393 | 0.393 | 0.393 | 0.393 | 0.393 | 0.393 | 0.393 | 0.393 | 0.393 | 0.393 | 0.393 | 0.393 | 0.393 | 0.393 | 0.393 | 0.393 | 0.393 | 0.393 | 0.393 | 0.393 | 0.393 | 0.393 | 0.393 | 0.393 | 0.393 | 0.393 | 0.393 | 0.393 | 0.393 | 0.393 | 0.393 | 0.393 | 0.393 | 0.393 | 0.393 | 0.393 | 0.393 | 0.393 | 0.393 | 0.393 | 0.393 | 0.393 | 0.393 | 0.393 | 0.393 | 0.393 | 0.393 | 0.393 | 0.393 | 0.393 | 0.393 | 0.393 | 0.425 | 0.425 | 0.425 | 0.425 | 0.425 | 0.425 | 0.425 | 0.425 | 0.308 | 0 | 0 | 0.425 |
Immateriële activa
| 462.561 | 439.289 | 448.62 | 445.643 | 422.109 | 439.239 | 421 | 442.81 | 427.65 | 1,236.739 | 1,208.231 | 1,207.659 | 1,197.665 | 1,195.521 | 1,202.748 | 1,174.188 | 1,112.964 | 1,117.398 | 264.635 | 200.983 | 199.477 | 201.844 | 204.31 | 206.674 | 137.619 | 139.608 | 141.008 | 133.096 | 135.239 | 137.39 | 139.168 | 141.207 | 143.32 | 145.702 | 147.8 | 149.561 | 150.352 | 152.477 | 154.626 | 156.726 | 158.715 | 160.615 | 162.722 | 164.873 | 164.493 | 102.529 | 104.369 | 106.218 | 108.075 | 109.915 | 111.784 | 113.654 | 115.573 | 117.427 | 119.088 | 119.924 | 120.982 | 122.57 | 117.967 | 119.459 | 120.684 | 121.572 | 123.198 | 124.796 | 126.223 | 126.788 | 128.352 | 129.964 | 128.498 | 128.163 | 40.597 | 40.943 |
Goodwill en immateriële activa
| 462.955 | 439.683 | 449.014 | 446.036 | 422.503 | 439.633 | 421.393 | 443.204 | 428.043 | 1,237.133 | 1,208.624 | 1,208.053 | 1,198.058 | 1,195.914 | 1,203.142 | 1,174.581 | 1,113.358 | 1,117.791 | 265.029 | 201.377 | 199.871 | 202.237 | 204.704 | 207.067 | 138.012 | 140.002 | 141.401 | 133.489 | 135.633 | 137.783 | 139.562 | 141.6 | 143.713 | 146.095 | 148.194 | 149.955 | 150.745 | 152.871 | 155.02 | 157.119 | 159.109 | 161.008 | 163.115 | 165.267 | 164.886 | 102.922 | 104.762 | 106.611 | 108.469 | 110.309 | 112.178 | 114.047 | 115.967 | 117.82 | 119.481 | 120.318 | 121.375 | 122.964 | 118.36 | 119.852 | 121.108 | 121.997 | 123.622 | 125.22 | 126.647 | 127.213 | 128.776 | 130.389 | 128.806 | 128.163 | 40.597 | 40.943 |
Langetermijnbeleggingen
| 0 | 378.171 | 380.457 | 383.73 | 367.009 | 375.433 | 359.582 | 326.205 | 358.846 | 0 | 0 | 261.603 | 264.625 | 210.065 | 150.705 | 218.663 | 564.975 | 298.818 | 300.613 | 417.449 | 313.076 | 311.609 | 310.64 | 309.765 | 92.026 | 91.742 | 82.026 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.862 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 32.66 | 32.66 | 32.66 | 32.66 | 32.66 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -21.643 |
Belastingvorderingen
| 191.846 | 194.703 | 195.278 | 208.362 | 196.165 | 188.271 | 177.994 | 0 | 156.149 | 153.388 | 145.083 | 148.981 | 125.474 | 123.465 | 120.831 | 128.468 | 121.317 | 114.987 | 116.169 | 124.219 | 112.199 | 110.101 | 111.644 | 116.074 | 101.346 | 99.514 | 96.789 | 105.144 | 86.163 | 79.676 | 76.913 | 79.394 | 71.553 | 70.956 | 65.893 | 68.685 | 65.496 | 54.579 | 53.163 | 59.906 | 57.691 | 53.525 | 47.179 | 55.985 | 47.452 | 48.782 | 44.606 | 49.824 | 45.814 | 43.658 | 38.804 | 44.76 | 40.761 | 36.916 | 37.209 | 42.295 | 38.107 | 35.354 | 28.906 | 32.336 | 25.851 | 24.974 | 22.75 | 24.029 | 27.632 | 26.006 | 24.821 | 24.601 | 32.658 | 32.742 | 22.943 | 21.643 |
Overige niet-vlottende activa
| 757.223 | 391.208 | 392.367 | 430.983 | 405.038 | 381.769 | 492.426 | 686.028 | 442.316 | 793.289 | 789.451 | 583.822 | 471.019 | 517.638 | 582.607 | 496.048 | 24.305 | 210.338 | 155.729 | 166.884 | 88.079 | 58.501 | 50.628 | 22.355 | 0.286 | 0.3 | 0.315 | 0.329 | 0.344 | 0.358 | 0.373 | 0.387 | 0.401 | 0.416 | 0.43 | 0.445 | 551.434 | 0.474 | 0.488 | 0.503 | 0.517 | 0.531 | 0.546 | 0.56 | 0.575 | 0.589 | 0.604 | 0.618 | 0.633 | 33.307 | 33.321 | 33.335 | 33.35 | 33.364 | 33.384 | 33.393 | 33.408 | 33.422 | 0.777 | 0.791 | 0.823 | 0.833 | 0.847 | 0.862 | 1.686 | 0.948 | 0.888 | 0.921 | 0 | 0 | 0.308 | 0.308 |
Totaal niet-vlottende activa
| 3,084.389 | 3,122.534 | 3,178.484 | 3,268.79 | 3,196.224 | 3,193.681 | 3,275.721 | 3,303.661 | 3,243.546 | 4,104.564 | 4,096.48 | 4,174.921 | 4,035.984 | 3,996.368 | 3,991.747 | 3,944.069 | 3,754.105 | 3,677.371 | 3,194.548 | 2,869.193 | 2,584.615 | 2,566.274 | 2,587.795 | 2,449.411 | 2,162.778 | 2,200.672 | 2,216.578 | 2,165.042 | 2,167.442 | 2,164.931 | 2,182.719 | 2,206.245 | 2,230.61 | 2,242.101 | 2,259.396 | 2,271.216 | 2,272.423 | 2,327.938 | 2,331.553 | 2,073.084 | 1,785.755 | 1,718.745 | 1,684.419 | 1,656.561 | 1,472.739 | 1,325.255 | 1,208.577 | 1,166.494 | 809.19 | 807.282 | 821.457 | 874.216 | 857.213 | 859.28 | 867.104 | 879.129 | 852.561 | 846.253 | 809.421 | 819.529 | 801.611 | 776.008 | 771.979 | 741.832 | 672.784 | 632.118 | 587.893 | 573.016 | 559.835 | 541.498 | 522.185 | 500.655 |
Totaal activa
| 20,203.208 | 19,816.522 | 19,476.48 | 18,391.393 | 18,628.365 | 19,091.964 | 18,026.413 | 17,524.452 | 17,460.647 | 18,672.511 | 16,116.987 | 17,150.651 | 15,600.538 | 14,597.919 | 13,366.264 | 13,650.091 | 13,647.378 | 13,079.551 | 12,168.045 | 11,443.473 | 10,750.577 | 10,975.013 | 10,328.341 | 10,326.605 | 10,504.622 | 9,979.866 | 9,962.964 | 10,084.675 | 10,318.126 | 8,869.208 | 8,513.38 | 8,598.959 | 8,250.192 | 8,461.433 | 8,569.523 | 9,023.783 | 9,131.208 | 8,948.082 | 8,397.279 | 7,581.525 | 7,174.649 | 6,865.591 | 6,391.189 | 6,601.379 | 6,711.471 | 6,444.93 | 6,068.852 | 5,758.756 | 5,572.868 | 5,717.693 | 5,076.083 | 5,227.759 | 4,577.054 | 4,448.398 | 4,011.868 | 3,847.731 | 3,889.256 | 3,679.526 | 3,299.398 | 3,490.53 | 3,469.411 | 3,242.25 | 3,335.844 | 3,086.779 | 3,026.284 | 2,806.719 | 2,548.54 | 2,462.081 | 2,594.343 | 2,491.033 | 1,887.98 | 1,685.415 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 6,651.638 | 6,181.757 | 5,702.41 | 6,023.688 | 7,025.476 | 7,698.108 | 7,008.412 | 6,944.915 | 7,198.518 | 7,440.797 | 5,943.778 | 6,354.652 | 5,945.136 | 5,326.012 | 4,812.293 | 5,231.756 | 5,142.778 | 4,945.805 | 4,523.943 | 4,461.068 | 4,284.303 | 4,327.666 | 3,915.414 | 3,851.719 | 3,740.45 | 3,529.951 | 3,619.688 | 3,899.257 | 3,398.273 | 3,073.205 | 2,842.106 | 2,822.282 | 2,648.247 | 2,806.547 | 2,746.273 | 3,134.009 | 2,919.868 | 2,962.384 | 2,956.564 | 2,833.123 | 2,717.279 | 2,440.386 | 2,216.261 | 2,501.306 | 2,490.117 | 2,340.921 | 1,912.987 | 1,983.81 | 1,983.815 | 2,175.648 | 1,904.944 | 1,983.436 | 2,143.204 | 1,917.394 | 1,581.966 | 1,625.133 | 1,640.648 | 1,483.708 | 1,282.681 | 1,294.012 | 1,108.224 | 937.919 | 1,064.798 | 881.04 | 759.726 | 705.671 | 519.719 | 408.26 | 771.014 | 563.535 | 545.704 | 555.827 |
Kortlopende schulden
| 3,515.291 | 3,752.124 | 4,160.961 | 4,124.717 | 3,426.19 | 3,205.907 | 2,529.258 | 2,223.884 | 2,260.525 | 2,708.119 | 1,868.23 | 2,869.047 | 2,719.957 | 2,539.659 | 1,922.983 | 2,287.774 | 2,163.946 | 2,115.466 | 783.209 | 1,737.024 | 1,278.5 | 1,622.5 | 1,602.7 | 1,714.091 | 1,584.2 | 1,604.25 | 1,593.25 | 1,546.245 | 1,912.103 | 2,024.053 | 1,929.853 | 1,984.858 | 1,624.7 | 1,602.4 | 1,414.792 | 1,509.792 | 1,853.592 | 1,794.838 | 1,600.681 | 1,529.181 | 1,476.5 | 1,568.5 | 1,459.5 | 1,474.5 | 1,266 | 1,467.76 | 1,462.26 | 1,266.42 | 1,423.42 | 1,426.92 | 1,058.55 | 1,133.25 | 994.25 | 1,032.25 | 900 | 863.674 | 871.899 | 848.324 | 740.324 | 875.889 | 959.889 | 950.5 | 880.5 | 869.051 | 849.135 | 777.084 | 737.135 | 850.589 | 480 | 643 | 505 | 271 |
Belastingschulden
| 45.044 | 41.11 | 52.965 | 108.433 | 77.073 | 62.751 | 91.407 | 0 | 88.524 | 71.435 | 115.819 | 98.809 | 77.321 | 66.659 | 82.87 | 181.867 | 126.361 | 82.525 | 71.125 | 49.451 | 43.223 | 38.132 | 37.303 | 39.437 | 30.19 | 40.225 | 40.845 | 47.86 | 30.106 | 40.075 | 33.153 | 37.592 | 31.349 | 45.253 | 175.651 | 160.481 | 173.405 | 142.415 | 104.876 | 167.158 | 149.785 | 121.348 | 75.821 | 94.302 | 67.481 | 129.596 | 78.149 | 107.549 | 72.831 | 98.482 | 47.732 | 81.802 | 57.573 | 74.484 | 62.089 | 84.898 | 79.663 | 67.878 | 47.139 | 60.568 | 29.649 | 7.248 | 10.096 | 3.701 | -4.864 | 4.91 | 34.178 | 44.79 | 39.027 | 46.277 | 32.318 | 58.194 |
Uitgestelde opbrengsten
| 380.658 | 789.172 | 616.402 | 667.342 | 724.959 | 727.075 | 425.307 | 0 | 496.559 | 0 | 525.471 | 402.517 | 687.107 | 1,009.891 | 1,105.945 | 930.906 | 1,000.769 | 768.572 | 1,134.282 | 292.632 | 281.285 | 271.925 | 259.315 | 293.173 | 250.596 | 245.655 | 236.312 | 239.072 | 222.878 | 224.827 | 201.737 | 216.483 | 188.265 | 217.272 | 326.021 | 313.862 | 315.046 | 289.565 | 242.964 | 292.294 | 267.033 | 252.912 | 207.287 | 183.973 | 167.728 | 237.41 | 175.919 | 197.094 | 155.741 | 178.41 | 130.578 | 145.683 | 121.223 | 135.898 | 127.895 | 119.787 | 119.223 | 107.45 | 81.258 | 82.317 | 64.167 | 38.488 | 39.88 | 32.167 | 29.683 | 62.814 | 66.74 | 66.604 | 74.187 | 79.845 | 75.131 | 82.632 |
Overige kortlopende verplichtingen
| 806.728 | 846.169 | 424.92 | 1,045.476 | 419.58 | 447.888 | 385.113 | 908.039 | 371.038 | 896.653 | 349.911 | 410.111 | 338.362 | 348.315 | 342.294 | 340.166 | 46.38 | 862.636 | 252.439 | 245.133 | 600.484 | 654.429 | 584.599 | 352.69 | 1,049.086 | 496.741 | 605.762 | 304.539 | 545.002 | 604.928 | 616.255 | 638.731 | 827.978 | 760.405 | 1,216.656 | 908.268 | 1,244.284 | 1,350.153 | 1,350.556 | 706.232 | 600.743 | 778.715 | 763.802 | 673.793 | 1,021.081 | 661.285 | 777.281 | 584.768 | 286.058 | 233.303 | 286.08 | 276.049 | 231.049 | 301.978 | 362.894 | 191.141 | 257.925 | 265.916 | 216.045 | 268.285 | 333.749 | 324.94 | 358.894 | 345.26 | 377.799 | 368.723 | 304.902 | 187.585 | 278.003 | 202.758 | 214.805 | 293.99 |
Totaal kortlopende verplichtingen
| 11,399.358 | 10,821.16 | 10,581.883 | 11,302.315 | 11,274.225 | 11,724.081 | 10,439.498 | 10,076.838 | 10,415.163 | 11,117.004 | 8,803.21 | 10,135.136 | 9,767.883 | 8,947.339 | 7,924.396 | 8,505.491 | 8,480.234 | 8,006.433 | 7,450.52 | 6,785.308 | 6,206.509 | 6,642.727 | 6,140.016 | 6,251.11 | 6,403.926 | 5,916.821 | 5,859.544 | 6,036.972 | 6,108.363 | 5,967.088 | 5,623.104 | 5,699.945 | 5,320.538 | 5,431.877 | 5,553.371 | 6,026.413 | 6,506.195 | 6,539.355 | 6,012.678 | 5,235.694 | 4,944.307 | 4,908.948 | 4,515.385 | 4,743.902 | 4,844.678 | 4,599.562 | 4,230.676 | 3,942.548 | 3,766.124 | 3,934.352 | 3,297.305 | 3,474.537 | 3,426.076 | 3,326.106 | 2,906.95 | 2,764.846 | 2,850.134 | 2,665.826 | 2,286.188 | 2,498.754 | 2,431.511 | 2,220.607 | 2,314.287 | 2,099.052 | 1,981.797 | 1,856.388 | 1,595.934 | 1,491.225 | 1,568.045 | 1,455.57 | 1,297.827 | 1,179.011 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 2,212.137 | 2,375.738 | 2,199.862 | 606.788 | 918.916 | 980.28 | 1,166.727 | 1,164.344 | 676.489 | 822.003 | 591.421 | 461.587 | 439.9 | 439.901 | 408.302 | 256.887 | 170.236 | 150.209 | 50.075 | 225.075 | 225 | 55 | 0 | 0 | 0 | 0 | 100 | 100 | 282 | 350.05 | 370.05 | 410.05 | 449.908 | 554.908 | 554.908 | 554.908 | 455 | 455 | 439.908 | 424.908 | 318.05 | 82 | 20 | 20 | 20 | 20 | 30 | 30 | 28.58 | 28.58 | 35 | 35 | 35 | 35 | 35 | 28.58 | 0 | 0 | 0 | 0 | 50 | 50 | 50 | 30 | 80 | 0 | 0 | 30 | 90.328 | 122.539 | 150.269 | 100 |
Uitgestelde opbrengsten niet-vlottend
| 32.632 | 34.926 | 37.22 | 39.514 | 41.487 | 43.769 | 46.051 | 0 | 50.615 | 52.897 | 55.179 | 57.461 | 45.604 | 35.851 | 35.548 | 33.278 | 30.483 | 24.895 | 25.229 | 26.307 | 26.325 | 27.2 | 28.19 | 29.215 | 30.661 | 28.387 | 29.314 | 30.241 | 24.203 | 25.413 | 26.64 | 27.774 | 27.912 | 28.612 | 29.382 | 30.07 | 30.792 | 30.82 | 30.847 | 24.876 | 0 | 0 | 0 | 0.668 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -50 | -50 | -50 | -30 | -80 | 0 | 0 | -30 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0.331 | 0 | -39.514 | 0.974 | 1.074 | 1,163.586 | 0 | 675.416 | 0 | -0 | 0.165 | 0.086 | -0 | -35.548 | 0.079 | -30.483 | 0 | -50.075 | -225.075 | -225 | -55 | 0 | 0 | 0 | 0 | -100 | -100 | -282 | -350.05 | -370.05 | -410.05 | -449.908 | -554.908 | -554.908 | -554.908 | -245 | -455 | -439.908 | -424.908 | 0 | 0 | 0 | -0.668 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.228 | 0.268 | 0.302 | 0.365 | 0.657 | 0.681 | 0.843 | 0.962 | 1.144 | 2.102 | 2.54 | 2.667 | 2.912 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 0 | 0 | 0 | 39.514 | 0 | 0 | 0 | 48.333 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 26.64 | 0 | 0 | 0 | 0 | 0 | 240.792 | 0 | 0 | 0 | 24.605 | 0.626 | 0.647 | 0 | 0.689 | 0.71 | 0.751 | 0.751 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.48 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 2,244.769 | 2,410.664 | 2,237.082 | 646.302 | 961.377 | 1,025.124 | 1,212.779 | 1,212.677 | 727.105 | 874.9 | 646.601 | 519.213 | 485.59 | 475.753 | 443.85 | 290.244 | 200.719 | 175.163 | 75.303 | 251.382 | 251.325 | 82.2 | 28.19 | 29.215 | 30.661 | 28.387 | 129.314 | 130.241 | 306.203 | 375.463 | 396.69 | 437.824 | 477.82 | 583.52 | 584.291 | 584.978 | 695.792 | 485.82 | 470.756 | 449.784 | 342.655 | 82.626 | 20.647 | 20.668 | 20.689 | 20.71 | 30.751 | 30.751 | 28.58 | 28.58 | 35 | 35 | 35 | 35 | 35 | 30.288 | 0.268 | 0.302 | 0.365 | 0.657 | 50.681 | 50.843 | 50.962 | 31.144 | 82.102 | 2.54 | 2.667 | 32.912 | 90.328 | 122.539 | 150.269 | 100.18 |
Totaal passiva
| 13,644.127 | 13,231.824 | 12,818.966 | 11,948.617 | 12,235.602 | 12,749.205 | 11,652.276 | 11,289.515 | 11,142.267 | 11,991.904 | 9,449.811 | 10,654.35 | 10,253.473 | 9,423.091 | 8,368.247 | 8,795.735 | 8,680.952 | 8,181.596 | 7,525.824 | 7,036.69 | 6,457.834 | 6,724.928 | 6,168.207 | 6,280.325 | 6,434.588 | 5,945.208 | 5,988.858 | 6,167.213 | 6,414.566 | 6,342.551 | 6,019.794 | 6,137.769 | 5,798.358 | 6,015.398 | 6,137.662 | 6,611.391 | 7,201.986 | 7,025.175 | 6,483.433 | 5,685.479 | 5,286.962 | 4,991.574 | 4,536.032 | 4,764.57 | 4,865.367 | 4,620.272 | 4,261.428 | 3,973.299 | 3,794.704 | 3,962.932 | 3,332.305 | 3,509.537 | 3,461.076 | 3,361.106 | 2,941.95 | 2,795.135 | 2,850.402 | 2,666.129 | 2,286.554 | 2,499.411 | 2,482.192 | 2,271.45 | 2,365.25 | 2,130.196 | 2,063.899 | 1,858.928 | 1,598.601 | 1,524.137 | 1,658.372 | 1,578.109 | 1,448.096 | 1,279.191 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 1,149.612 | 1,149.598 | 1,149.598 | 1,149.598 | 1,165.55 | 1,165.55 | 1,165.55 | 1,165.55 | 1,165.55 | 1,165.55 | 1,165.55 | 1,165.55 | 1,034.402 | 1,034.402 | 1,034.402 | 1,034.402 | 1,034.402 | 1,034.402 | 1,034.402 | 1,034.402 | 1,034.402 | 1,034.402 | 1,034.402 | 1,034.402 | 1,034.402 | 1,034.402 | 1,034.402 | 1,034.402 | 1,034.402 | 854.532 | 854.532 | 854.532 | 854.532 | 854.532 | 854.532 | 854.532 | 748.6 | 748.6 | 748.6 | 748.6 | 748.6 | 748.6 | 748.6 | 748.6 | 748.6 | 748.6 | 748.6 | 748.6 | 748.6 | 748.6 | 374.3 | 374.3 | 300 | 300 | 200 | 200 | 200 | 200 | 200 | 200 | 200 | 200 | 200 | 200 | 200 | 200 | 200 | 200 | 200 | 200 | 150 | 150 |
Ingehouden winsten
| 2,067.56 | 2,032.545 | 2,107.292 | 2,019.188 | 1,986.948 | 1,936.256 | 1,970.748 | 2,025.942 | 1,944.64 | 1,865.066 | 1,853.252 | 1,683.118 | 1,744.693 | 1,581.193 | 1,402.948 | 1,248.437 | 1,321.967 | 1,252.421 | 1,150.315 | 1,048.275 | 1,033.546 | 990.803 | 903.686 | 816.309 | 803.497 | 779.492 | 719.835 | 666.197 | 656.821 | 634.671 | 603.575 | 571.145 | 565.475 | 560.488 | 548.627 | 529.524 | 551.599 | 545.931 | 531.757 | 513.959 | 512.861 | 498.87 | 479.664 | 460.706 | 477.565 | 456.656 | 440.416 | 417.876 | 420.069 | 397.564 | 453.04 | 428.136 | 425.924 | 397.963 | 372.322 | 354.915 | 346.76 | 322.901 | 323.814 | 302.303 | 298.932 | 285.283 | 289.426 | 275.544 | 285.947 | 271.401 | 274.565 | 262.127 | 262.766 | 242.232 | 228.076 | 195.098 |
Overige gereserveerde algehele resultaten
| 0 | 219.009 | 171.864 | 219.009 | 3,327.258 | 197.288 | 3,327.258 | -0 | 3,298.086 | 168.011 | 3,298.086 | 168.011 | 2,220.245 | 137.304 | 2,220.245 | -0 | 0 | -0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | -0 | -0 | -0 | -0 | 0 | -0 | -0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 3,296.348 | 2,966.633 | 3,357.506 | 3,229.434 | -130.011 | 2,999.959 | -130.011 | 3,000.964 | -130.011 | 3,168.075 | -130.011 | 3,000.064 | -130.011 | 1,952.93 | -130.011 | 2,092.362 | 2,137.012 | 2,137.012 | 0 | 2,195.583 | 2,182.991 | 2,182.991 | 2,182.991 | 2,085.969 | 2,180.768 | 2,180.768 | 2,180.768 | 2,180.768 | 2,175.646 | 1,000.876 | 1,000.876 | 1,000.876 | 998.5 | 998.5 | 998.5 | 998.5 | 529.496 | 601.01 | 529.495 | 529.496 | 529.495 | 529.496 | 529.495 | 529.496 | 529.496 | 590.822 | 590.822 | 590.822 | 582.41 | 582.41 | 881.85 | 881.85 | 352.654 | 352.408 | 452.408 | 452.408 | 448.087 | 448.087 | 448.087 | 448.087 | 444.923 | 444.923 | 444.923 | 444.923 | 442.032 | 442.032 | 442.032 | 442.032 | 438.601 | 438.601 | 33.011 | 52.019 |
Totaal eigen vermogen van aandeelhouders
| 6,513.52 | 6,539.648 | 6,614.396 | 6,398.221 | 6,349.744 | 6,299.053 | 6,333.545 | 6,192.455 | 6,278.264 | 6,198.691 | 6,186.877 | 6,016.743 | 4,869.33 | 4,705.829 | 4,527.585 | 4,375.202 | 4,493.382 | 4,423.835 | 4,380.3 | 4,278.261 | 4,250.939 | 4,208.196 | 4,121.079 | 4,033.702 | 4,018.667 | 3,994.662 | 3,935.005 | 3,881.367 | 3,866.869 | 2,490.079 | 2,458.983 | 2,426.553 | 2,418.508 | 2,413.521 | 2,401.659 | 2,382.556 | 1,901.21 | 1,895.542 | 1,881.367 | 1,863.569 | 1,858.692 | 1,844.701 | 1,825.495 | 1,806.537 | 1,816.987 | 1,796.078 | 1,779.838 | 1,757.298 | 1,751.079 | 1,728.574 | 1,709.19 | 1,684.287 | 1,078.578 | 1,050.371 | 1,024.73 | 1,007.324 | 994.847 | 970.988 | 971.9 | 950.39 | 943.855 | 930.206 | 934.349 | 920.467 | 927.978 | 913.433 | 916.597 | 904.159 | 901.367 | 880.834 | 411.086 | 375.538 |
Totaal eigen vermogen
| 6,559.081 | 6,584.698 | 6,657.514 | 6,442.776 | 6,392.764 | 6,342.759 | 6,374.136 | 6,234.938 | 6,318.38 | 6,680.607 | 6,667.176 | 6,496.302 | 5,347.066 | 5,174.827 | 4,998.017 | 4,854.356 | 4,966.425 | 4,897.955 | 4,642.221 | 4,406.782 | 4,292.743 | 4,250.085 | 4,160.134 | 4,046.28 | 4,070.034 | 4,034.658 | 3,974.106 | 3,917.462 | 3,903.56 | 2,526.657 | 2,493.587 | 2,461.19 | 2,451.834 | 2,446.036 | 2,431.861 | 2,412.392 | 1,929.221 | 1,922.907 | 1,913.846 | 1,896.047 | 1,887.686 | 1,874.017 | 1,855.157 | 1,836.809 | 1,846.103 | 1,824.658 | 1,807.424 | 1,785.457 | 1,778.164 | 1,754.761 | 1,743.778 | 1,718.222 | 1,115.978 | 1,087.292 | 1,069.919 | 1,052.597 | 1,038.855 | 1,013.397 | 1,012.844 | 991.119 | 987.218 | 970.8 | 970.595 | 956.583 | 962.385 | 947.79 | 949.939 | 937.945 | 935.971 | 912.925 | 439.884 | 406.223 |
Totaal passiva en aandeelhoudersvermogen
| 20,203.208 | 19,816.522 | 19,476.48 | 18,391.393 | 18,628.365 | 19,091.964 | 18,026.413 | 17,524.452 | 17,460.647 | 18,672.511 | 16,116.987 | 17,150.651 | 15,600.538 | 14,597.919 | 13,366.264 | 13,650.091 | 13,647.378 | 13,079.551 | 12,168.045 | 11,443.473 | 10,750.577 | 10,975.013 | 10,328.341 | 10,326.605 | 10,504.622 | 9,979.866 | 9,962.964 | 10,084.675 | 10,318.126 | 8,869.208 | 8,513.38 | 8,598.959 | 8,250.192 | 8,461.433 | 8,569.523 | 9,023.783 | 9,131.208 | 8,948.082 | 8,397.279 | 7,581.525 | 7,174.649 | 6,865.591 | 6,391.189 | 6,601.379 | 6,711.471 | 6,444.93 | 6,068.852 | 5,758.756 | 5,572.868 | 5,717.693 | 5,076.083 | 5,227.759 | 4,577.054 | 4,448.398 | 4,011.868 | 3,847.731 | 3,889.256 | 3,679.526 | 3,299.398 | 3,490.53 | 3,469.411 | 3,242.25 | 3,335.844 | 3,086.779 | 3,026.284 | 2,806.719 | 2,548.54 | 2,462.081 | 2,594.343 | 2,491.033 | 1,887.98 | 1,685.415 |