ShenZhen Woer Heat-Shrinkable Material Co.,Ltd.
SZSE:002130.SZ
6.82 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 1,710.894 | 1,692.369 | 1,389.476 | 1,735.582 | 1,478.748 | 1,391.387 | 1,142.48 | 1,456.548 | 1,345.626 | 1,384.112 | 1,154.568 | 1,486.6 | 1,384.446 | 1,358.98 | 1,176.525 | 1,334.753 | 1,072.611 | 1,001.046 | 686.367 | 1,132.313 | 1,015.204 | 1,006.084 | 824.482 | 1,150.381 | 1,064.45 | 746.79 | 563.404 | 821.729 | 670.972 | 606.525 | 480.451 | 585.952 | 483.423 | 453.703 | 340.276 | 505.99 | 404.787 | 377.235 | 333.41 | 503.039 | 423.369 | 381.858 | 320.921 | 399.681 | 331.328 | 321.802 | 279.659 | 197.334 | 184.266 | 162.396 | 123.009 | 186.676 | 162.726 | 165.481 | 133.146 | 147.493 | 130.671 | 145.337 | 97.448 | 115.693 | 117.044 | 100.301 | 71.854 | 68.462 | 104.164 | 106.401 | 89.182 | 86.601 | 79.241 | 70.652 | 55.914 | 73.087 | 64.055 | 57.098 | 44.352 |
Kosten van de omzet
| 1,170.539 | 1,152.314 | 928.722 | 1,139.677 | 991.654 | 937.064 | 787.235 | 980.9 | 928.477 | 948.736 | 798.71 | 1,114.204 | 940.335 | 866.413 | 729.125 | 850.925 | 599.107 | 581.451 | 453.372 | 704.827 | 624.697 | 670.184 | 560.801 | 750.276 | 720.67 | 521.483 | 397.516 | 574.751 | 482.699 | 417.969 | 349.13 | 400.205 | 339.918 | 312.504 | 234.586 | 325.556 | 297.51 | 260.805 | 241.773 | 331.764 | 314.027 | 277.216 | 233.644 | 282.563 | 242.674 | 231.429 | 217.865 | 110.753 | 125.871 | 112.536 | 79.022 | 119.024 | 115.717 | 104.75 | 88.973 | 87.422 | 79.986 | 93.569 | 62.971 | 66.567 | 75.578 | 63.831 | 46.117 | 0 | 77.01 | 73.983 | 61.295 | 61.842 | 54.824 | 45.468 | 37.211 | 48.545 | 42.947 | 36.815 | 28.976 |
Brutowinst
| 540.355 | 540.054 | 460.755 | 595.904 | 487.094 | 454.323 | 355.244 | 475.648 | 417.148 | 435.377 | 355.858 | 372.396 | 444.111 | 492.567 | 447.4 | 483.828 | 473.504 | 419.595 | 232.995 | 427.486 | 390.507 | 335.9 | 263.681 | 400.105 | 343.78 | 225.307 | 165.887 | 246.978 | 188.273 | 188.555 | 131.321 | 185.747 | 143.506 | 141.199 | 105.691 | 180.434 | 107.277 | 116.43 | 91.637 | 171.276 | 109.342 | 104.643 | 87.276 | 117.118 | 88.654 | 90.373 | 61.794 | 86.581 | 58.395 | 49.86 | 43.988 | 67.652 | 47.009 | 60.731 | 44.173 | 60.072 | 50.685 | 51.767 | 34.477 | 49.126 | 41.466 | 36.47 | 25.737 | 68.462 | 27.154 | 32.419 | 27.887 | 24.759 | 24.416 | 25.184 | 18.704 | 24.543 | 21.108 | 20.284 | 15.376 |
Brutowinstmarge
| 0.316 | 0.319 | 0.332 | 0.343 | 0.329 | 0.327 | 0.311 | 0.327 | 0.31 | 0.315 | 0.308 | 0.251 | 0.321 | 0.362 | 0.38 | 0.362 | 0.441 | 0.419 | 0.339 | 0.378 | 0.385 | 0.334 | 0.32 | 0.348 | 0.323 | 0.302 | 0.294 | 0.301 | 0.281 | 0.311 | 0.273 | 0.317 | 0.297 | 0.311 | 0.311 | 0.357 | 0.265 | 0.309 | 0.275 | 0.34 | 0.258 | 0.274 | 0.272 | 0.293 | 0.268 | 0.281 | 0.221 | 0.439 | 0.317 | 0.307 | 0.358 | 0.362 | 0.289 | 0.367 | 0.332 | 0.407 | 0.388 | 0.356 | 0.354 | 0.425 | 0.354 | 0.364 | 0.358 | 1 | 0.261 | 0.305 | 0.313 | 0.286 | 0.308 | 0.356 | 0.335 | 0.336 | 0.33 | 0.355 | 0.347 |
Onderzoek- en ontwikkelingskosten
| 87.692 | 86.977 | 78.069 | 94.069 | 79.937 | 68.419 | 67.537 | 79.713 | 78.434 | 75.447 | 72.214 | 87.711 | 82.699 | 82.615 | 70.944 | 84.167 | 83.666 | 65.904 | 39.075 | 67.87 | 52.625 | 62.312 | 45.072 | 46.234 | 77.764 | 40.645 | 31.047 | 44.153 | 39.293 | 0 | 0 | 0 | 0 | 0 | 0 | 32.735 | 0 | 0 | 0 | 22.094 | 0 | 0 | 0 | 42.009 | 0 | 18.753 | 0 | 30.106 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | -21.466 | 68.215 | -122.37 | 153.883 | -19.831 | 63.962 | -108.231 | 138.312 | -20.727 | 68.139 | -120.122 | 161.534 | -22.787 | 75.633 | -102.234 | 66.509 | -8.365 | 52.47 | -93.502 | 71.287 | -10.421 | 59.29 | -66.936 | 74.384 | 6.681 | 56.837 | -81.984 | 66.906 | -3.63 | 44.057 | -47.411 | 40.1 | -3.482 | 36.455 | -43.76 | 36.725 | -5.017 | 27.702 | -31.433 | 25.578 | -0.642 | 24.408 | -36.354 | 26.277 | -3.198 | 19.577 | -12.578 | 12.218 | 14.538 | 11.711 | -18.391 | 12.348 | -4.176 | 9.897 | -16.507 | 15.597 | 9.868 | 7.84 | 20.261 | 8.332 | -0.727 | 5.848 | -10.309 | 6.666 | -2.994 | 7.643 | -4.548 | 4.497 | 0.633 | 2.899 | 7.681 | 4.219 | 4.111 | 3.052 |
Verkoop- en marketingkosten
| 0 | 92.94 | 82.078 | 87.331 | 83.513 | 84.133 | 76.094 | 80.811 | 89.072 | 77.941 | 76.609 | 23.315 | 101.56 | 109.711 | 96.356 | 132.582 | 89.028 | 122.355 | 66.495 | 117.482 | 104.085 | 100.627 | 90.626 | 116.059 | 98.587 | 66.671 | 50.983 | 67.676 | 55.124 | 56.047 | 45.52 | 55.089 | 50.726 | 52.567 | 40.831 | 42.113 | 40.461 | 45.198 | 31.769 | 31.5 | 36.638 | 36.56 | 30.394 | 37.201 | 31.812 | 30.885 | 26.53 | 23.055 | 23.827 | 19.719 | 17.618 | 15.73 | 17.116 | 16.444 | 16.695 | 16.094 | 12.952 | 11.5 | 12.361 | 11.819 | 10.146 | 9.043 | 10.674 | 10.358 | 11.497 | 12.083 | 9.054 | 8.602 | 8.086 | 7.89 | 6.961 | 5.583 | 5.433 | 5.751 | 5.374 |
Verkoop-, algemene en administratieve kosten
| 165.04 | 161.346 | 150.293 | -35.039 | 237.396 | 64.302 | 140.056 | -27.42 | 227.384 | 57.213 | 144.748 | -96.807 | 263.094 | 86.923 | 171.989 | 30.348 | 155.537 | 113.99 | 118.965 | 23.98 | 175.373 | 90.206 | 149.916 | 49.123 | 172.971 | 73.352 | 107.82 | -14.308 | 122.031 | 52.418 | 89.577 | 7.678 | 90.826 | 49.085 | 77.286 | -1.647 | 77.186 | 40.181 | 59.471 | 0.067 | 62.216 | 35.918 | 54.802 | 0.848 | 58.089 | 27.687 | 46.107 | 10.477 | 36.045 | 34.258 | 29.329 | -2.661 | 29.464 | 12.268 | 26.591 | -0.413 | 28.549 | 21.369 | 20.201 | 32.08 | 18.478 | 8.316 | 16.522 | 0.049 | 18.163 | 9.089 | 16.697 | 4.054 | 12.583 | 8.523 | 9.86 | 13.263 | 9.652 | 9.861 | 8.427 |
Overige kosten
| 3.259 | -11.164 | 1.558 | -1,453.074 | 0.47 | -0.008 | -1.504 | 168.278 | -77.81 | 67.405 | -6.136 | 206.415 | -90.167 | 0.123 | -0.09 | -3.508 | -2.39 | -0.619 | 0.209 | -4.254 | 2.457 | -1.345 | 0.583 | 5.994 | 1.758 | 0.138 | 1.603 | -1.836 | 1.037 | -3.999 | 4.33 | 16.462 | 4.575 | 10.663 | 4.285 | 5.236 | 14.014 | 3.991 | 3.069 | 8.519 | 2.304 | 2.899 | 2.064 | 5.145 | 3.899 | 1.358 | 1.089 | 24.629 | 1.588 | 4.026 | 0.783 | 0.839 | 1.538 | 2.445 | 0.86 | 3.205 | 0.623 | 1.05 | 1.763 | 0.809 | 0.621 | 0.729 | 0.827 | 0.709 | 0.64 | 1.352 | 0.76 | 6.664 | 0.006 | 0.02 | 1.213 | 3.391 | -0.006 | 0.026 | 0.27 |
Bedrijfskosten
| 249.474 | 259.486 | 225.561 | 1,453.074 | 238.781 | 221.33 | 206.089 | 220.57 | 228.008 | 200.066 | 210.826 | 197.319 | 255.626 | 259.454 | 241.073 | 283.152 | 237.915 | 263.369 | 152.905 | 295.037 | 230.068 | 217.877 | 187.211 | 215.653 | 268.072 | 147.354 | 102.49 | 173.356 | 120.876 | 107.294 | 93.198 | 145.049 | 94.39 | 98.611 | 80.425 | 89.201 | 81.055 | 75.436 | 60.895 | 75.16 | 63.792 | 65.734 | 55.95 | 64.56 | 59.987 | 55.444 | 47.543 | 50.172 | 37.202 | 35.108 | 29.606 | 31.951 | 30.73 | 28.927 | 27.216 | 35.169 | 28.911 | 21.777 | 20.428 | 32.444 | 18.874 | 16.624 | 16.728 | -194.283 | 18.475 | 18.133 | 17.004 | 11.628 | 12.701 | 12.074 | 10.025 | 13.466 | 9.849 | 10.014 | 8.543 |
Bedrijfsresultaat
| 290.881 | 280.568 | 226.974 | 282.508 | 236.241 | 230.547 | 126.398 | 198.521 | 188.028 | 218.282 | 119.438 | 131.126 | 162.087 | 188.153 | 180.977 | 135.782 | 201.864 | 112.162 | 50.975 | 29.784 | 126.259 | 72.499 | 34.845 | -139.997 | 53.354 | 70.266 | 27.332 | 62.794 | 59.038 | 47.091 | 11.92 | -6.59 | 33.081 | 27.985 | 20.192 | 260.406 | 11.904 | 358.709 | 12.974 | 72.808 | 33.659 | 22.525 | 21.194 | 43.459 | 23.294 | 18.916 | 9.555 | 29.805 | 18.646 | 11.692 | 11.429 | 31.268 | 17.138 | 25.564 | 14.151 | 21.591 | 17.375 | 26.036 | 13.47 | 13.268 | 20.498 | 16.575 | 8.01 | -0.689 | 7.091 | 10.884 | 8.707 | 12.454 | 11.973 | 12.352 | 8.227 | 11.197 | 10.766 | 8.441 | 6.594 |
Bedrijfsresultaat ratio
| 0.17 | 0.166 | 0.163 | 0.163 | 0.16 | 0.166 | 0.111 | 0.136 | 0.14 | 0.158 | 0.103 | 0.088 | 0.117 | 0.138 | 0.154 | 0.102 | 0.188 | 0.112 | 0.074 | 0.026 | 0.124 | 0.072 | 0.042 | -0.122 | 0.05 | 0.094 | 0.049 | 0.076 | 0.088 | 0.078 | 0.025 | -0.011 | 0.068 | 0.062 | 0.059 | 0.515 | 0.029 | 0.951 | 0.039 | 0.145 | 0.08 | 0.059 | 0.066 | 0.109 | 0.07 | 0.059 | 0.034 | 0.151 | 0.101 | 0.072 | 0.093 | 0.167 | 0.105 | 0.154 | 0.106 | 0.146 | 0.133 | 0.179 | 0.138 | 0.115 | 0.175 | 0.165 | 0.111 | -0.01 | 0.068 | 0.102 | 0.098 | 0.144 | 0.151 | 0.175 | 0.147 | 0.153 | 0.168 | 0.148 | 0.149 |
Totaal overige inkomsten en kosten netto
| -8.234 | -0.673 | 1.558 | -2.693 | 0.47 | -0.008 | -0.747 | -1.68 | -1.219 | 2.851 | 3.135 | -2.383 | -3.837 | 0.123 | -0.09 | -3.508 | -2.39 | -0.619 | 0.209 | -4.254 | 2.457 | -1.345 | 0.583 | 5.994 | 1.758 | 0.138 | 1.603 | -0.62 | 0.877 | -5.004 | 4.279 | 16.574 | 4.37 | 10.282 | 3.686 | 4.487 | 14.013 | 3.679 | 3.018 | 6.51 | 2.251 | 2.768 | 2.01 | 2.86 | 3.216 | -10.601 | -3.609 | 23.773 | -1.924 | 3.994 | 0.78 | 0.819 | 1.456 | 2.437 | 0.712 | -0.072 | 0.509 | 1.053 | 1.753 | 0.809 | 0.618 | 0.596 | 0.827 | 0.567 | 0.62 | 1.35 | 0.76 | 5.915 | -0.02 | -0.028 | 1.213 | 2.91 | -0.062 | 0.127 | 0.27 |
Inkomen voor belasting
| 282.646 | 291.92 | 228.531 | 280.009 | 236.711 | 230.539 | 125.651 | 196.841 | 186.81 | 221.133 | 122.572 | 128.742 | 158.25 | 188.276 | 180.887 | 132.274 | 199.473 | 111.543 | 51.185 | 25.53 | 128.716 | 71.154 | 35.428 | -134.003 | 55.112 | 70.405 | 28.935 | 62.174 | 59.916 | 42.087 | 16.198 | 9.663 | 37.452 | 38.267 | 23.878 | 264.893 | 25.917 | 362.388 | 15.992 | 79.319 | 35.91 | 25.293 | 23.204 | 46.318 | 26.509 | 20.231 | 10.643 | 53.577 | 19.268 | 15.686 | 12.209 | 32.088 | 18.595 | 28 | 14.863 | 21.519 | 17.884 | 27.088 | 15.223 | 14.077 | 21.115 | 17.171 | 8.838 | -0.121 | 7.712 | 12.233 | 9.468 | 18.37 | 11.954 | 12.324 | 9.44 | 14.108 | 10.704 | 8.568 | 6.864 |
Inkomen voor belasting ratio
| 0.165 | 0.172 | 0.164 | 0.161 | 0.16 | 0.166 | 0.11 | 0.135 | 0.139 | 0.16 | 0.106 | 0.087 | 0.114 | 0.139 | 0.154 | 0.099 | 0.186 | 0.111 | 0.075 | 0.023 | 0.127 | 0.071 | 0.043 | -0.116 | 0.052 | 0.094 | 0.051 | 0.076 | 0.089 | 0.069 | 0.034 | 0.016 | 0.077 | 0.084 | 0.07 | 0.524 | 0.064 | 0.961 | 0.048 | 0.158 | 0.085 | 0.066 | 0.072 | 0.116 | 0.08 | 0.063 | 0.038 | 0.272 | 0.105 | 0.097 | 0.099 | 0.172 | 0.114 | 0.169 | 0.112 | 0.146 | 0.137 | 0.186 | 0.156 | 0.122 | 0.18 | 0.171 | 0.123 | -0.002 | 0.074 | 0.115 | 0.106 | 0.212 | 0.151 | 0.174 | 0.169 | 0.193 | 0.167 | 0.15 | 0.155 |
Belastingkosten
| 32.368 | 40.265 | 30.469 | 94.044 | 31.169 | 25.46 | 13.114 | 14.076 | 20.216 | 23.509 | 9.508 | 16.324 | 14.475 | 24.1 | 16.695 | 25.768 | 22.79 | 11.152 | 6.625 | 12.176 | 12.719 | 7.001 | 3.391 | -22.458 | 0.592 | 6.733 | 1.558 | 3.01 | 4.615 | 3.015 | 2.555 | -5.257 | 2.246 | 2.608 | 3.617 | 82.674 | 3.687 | 13.348 | 2.473 | 11.252 | 6.298 | 5.215 | 4.828 | 11.164 | 4.512 | 3.139 | 2.035 | 1.812 | 4.131 | 1.761 | 1.758 | 4.124 | 0.179 | 3.627 | 1.971 | -0.829 | -0.181 | 3.925 | 2.282 | -1.348 | 2.987 | 3.639 | 1.412 | -1.467 | 0.803 | 1.701 | 1.383 | 2.748 | 0.919 | -0.676 | 0.745 | 0.989 | 0.893 | -0.427 | 0.487 |
Nettowinst
| 235.673 | 235.126 | 184.297 | 220.38 | 186.893 | 189.249 | 103.962 | 169.633 | 153.371 | 184.625 | 106.849 | 108.468 | 134.459 | 153.479 | 156.304 | 98.881 | 163.717 | 90.336 | 42.82 | 12.923 | 106.009 | 58.866 | 31.793 | -122.635 | 46.566 | 67.413 | 29.17 | 59.172 | 54.288 | 40.873 | 13.627 | 16.019 | 35.151 | 35.58 | 20.527 | 184.812 | 21.9 | 349.326 | 13.835 | 67.84 | 29.394 | 20.373 | 19.059 | 35.439 | 21.705 | 16.943 | 9.004 | 52.308 | 15.126 | 14.062 | 10.521 | 27.852 | 18.406 | 24.038 | 12.863 | 22.296 | 18.181 | 23.002 | 12.856 | 15.394 | 17.141 | 13.565 | 7.348 | 3.135 | 6.948 | 9.591 | 6.759 | 15.834 | 11.112 | 13.018 | 8.625 | 12.201 | 9.836 | 8.757 | 6.36 |
Nettowinstmarge
| 0.138 | 0.139 | 0.133 | 0.127 | 0.126 | 0.136 | 0.091 | 0.116 | 0.114 | 0.133 | 0.093 | 0.073 | 0.097 | 0.113 | 0.133 | 0.074 | 0.153 | 0.09 | 0.062 | 0.011 | 0.104 | 0.059 | 0.039 | -0.107 | 0.044 | 0.09 | 0.052 | 0.072 | 0.081 | 0.067 | 0.028 | 0.027 | 0.073 | 0.078 | 0.06 | 0.365 | 0.054 | 0.926 | 0.041 | 0.135 | 0.069 | 0.053 | 0.059 | 0.089 | 0.066 | 0.053 | 0.032 | 0.265 | 0.082 | 0.087 | 0.086 | 0.149 | 0.113 | 0.145 | 0.097 | 0.151 | 0.139 | 0.158 | 0.132 | 0.133 | 0.146 | 0.135 | 0.102 | 0.046 | 0.067 | 0.09 | 0.076 | 0.183 | 0.14 | 0.184 | 0.154 | 0.167 | 0.154 | 0.153 | 0.143 |
WPA (Winst Per Aandeel)
| 0.19 | 0.19 | 0.15 | 0.18 | 0.15 | 0.15 | 0.083 | 0.13 | 0.12 | 0.15 | 0.085 | 0.089 | 0.11 | 0.12 | 0.12 | 0.079 | 0.13 | 0.072 | 0.034 | 0.01 | 0.084 | 0.047 | 0.025 | -0.1 | 0.038 | 0.053 | 0.023 | 0.044 | 0.04 | 0.06 | 0.02 | 0.027 | 0.06 | 0.069 | 0.04 | 0.34 | 0.04 | 0.5 | 0.02 | 0.12 | 0.05 | 0.032 | 0.03 | 0.065 | 0.04 | 0.029 | 0.02 | 0.08 | 0.035 | 0.027 | 0.015 | 0.047 | 0.031 | 0.043 | 0.026 | 0.04 | 0.031 | 0.044 | 0.023 | 0.03 | 0.032 | 0.027 | 0.015 | 0.006 | 0.012 | 0.017 | 0.012 | 0.029 | 0.021 | 0.033 | 0.022 | 0.031 | 0.025 | 0.023 | 0.016 |
Verwaterde WPA
| 0.19 | 0.19 | 0.15 | 0.18 | 0.15 | 0.15 | 0.083 | 0.13 | 0.12 | 0.15 | 0.085 | 0.089 | 0.11 | 0.12 | 0.12 | 0.079 | 0.13 | 0.072 | 0.034 | 0.01 | 0.084 | 0.047 | 0.025 | -0.1 | 0.038 | 0.053 | 0.023 | 0.044 | 0.04 | 0.06 | 0.02 | 0.027 | 0.06 | 0.069 | 0.04 | 0.34 | 0.04 | 0.5 | 0.02 | 0.12 | 0.05 | 0.032 | 0.03 | 0.065 | 0.04 | 0.029 | 0.02 | 0.08 | 0.035 | 0.027 | 0.015 | 0.047 | 0.031 | 0.043 | 0.026 | 0.04 | 0.031 | 0.044 | 0.023 | 0.03 | 0.032 | 0.027 | 0.015 | 0.006 | 0.012 | 0.017 | 0.012 | 0.029 | 0.021 | 0.033 | 0.022 | 0.031 | 0.025 | 0.023 | 0.016 |
EBITDA
| 293.385 | 375.654 | 285.456 | 380.893 | 306.828 | 301.559 | 197.292 | 275.506 | 274.63 | 307.359 | 209.895 | 215.923 | 248.586 | 275.865 | 270.501 | 191.238 | 229.54 | 144.956 | 82.763 | 54.994 | 163.569 | 101.759 | 78.207 | -40.458 | 115.876 | 108.821 | 63.398 | 124.819 | 68.889 | 77.813 | 38.123 | 109.124 | 49.116 | 80.468 | 25.265 | 647.203 | 26.222 | 384.045 | 30.742 | 93.726 | 45.55 | 34.394 | 31.326 | 63.373 | 28.668 | 34.852 | 21.219 | 65.224 | 22.688 | 17.029 | 14.381 | 42.977 | 16.129 | 34.021 | 16.957 | 23.156 | 23.05 | 32.154 | 14.049 | 18.109 | 23.151 | 19.502 | 9.009 | 1.978 | 8.679 | 15.814 | 10.883 | 19.705 | 11.617 | 13.524 | 8.679 | 12.57 | 11.515 | 10.27 | 6.833 |
EBITDA ratio
| 0.171 | 0.206 | 0.174 | 0.216 | 0.159 | 0.178 | 0.126 | 0.169 | 0.155 | 0.182 | 0.128 | 0.114 | 0.136 | 0.172 | 0.178 | 0.137 | 0.213 | 0.145 | 0.121 | 0.1 | 0.153 | 0.112 | 0.095 | -0.035 | 0.081 | 0.146 | 0.113 | 0.153 | 0.103 | 0.154 | 0.079 | 0.186 | 0.104 | 0.189 | 0.076 | 1.325 | 0.063 | 1.025 | 0.092 | 0.209 | 0.106 | 0.107 | 0.097 | 0.192 | 0.08 | 0.12 | 0.052 | 0.346 | 0.123 | 0.105 | 0.116 | 0.23 | 0.099 | 0.206 | 0.129 | 0.195 | 0.176 | 0.221 | 0.144 | 0.157 | 0.198 | 0.194 | 0.125 | 0.029 | 0.084 | 0.149 | 0.125 | 0.23 | 0.147 | 0.191 | 0.155 | 0.172 | 0.18 | 0.18 | 0.154 |