ShenZhen Woer Heat-Shrinkable Material Co.,Ltd.

SZSE:002130.SZ

6.82 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) CNY.

202320222021202020192018201720162015201420132012201120102009200820072006200520042003
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 1,005.363864.565738.056639.1551.348505.38369.561546.791257.505119.989156.389261.717374.07699.878146.70976.954140.12971.47420.87212.94615.405
Kortetermijnbeleggingen 60.245-14.342-71.881-66.025-65.485266.00700.0410.002-8.3660.9460000000000
Liquide middelen en kortetermijnbeleggingen 1,065.608864.565738.056639.1551.348505.38369.561546.832257.507119.989156.389261.717374.07699.878146.70976.954140.12971.47420.87212.94615.405
Nettovorderingen 2,818.9712,440.8262,400.3151,880.0021,679.8311,640.9571,095.163852.921679.866618.94462.944468.31253.773165.139100.87472.7763.18746.28329.51218.75913.361
Voorraad 710.277701.251596.311478.707439.21495.014434.517360.84251.383239.448234.73211.513132.954108.84574.27587.78295.25548.8641.02126.22918.479
Overige vlottende activa 122.111127.19696.368101.99992.68588.776118.29690.5736.7210.3760.7175.698-18.483-11.468-8.647-6.433-5.285-3.765-2.928-2.11-1.308
Totaal vlottende activa 4,716.9674,133.8373,831.0493,099.8082,763.0752,730.1282,017.5371,851.1661,195.478978.752854.78947.239742.32362.394313.211231.074293.286162.85288.47755.82345.937
Niet-vlottende activa:
Materiële vaste activa, netto 2,783.1522,706.9492,481.5222,311.9822,170.2412,167.0241,971.0581,751.664963.167896.219824.133723.849383.968292.533264.98246.884201.46392.03940.38630.97919.994
Goodwill 731.307759.972759.972759.972759.972773.79365.14465.14409.0619.0618.2298.2291.6551.6551.65500000
Immateriële activa 295.852299.326220.906250.116287.893278.814182.609183.505179.58151.366135.37699.65765.15241.42827.32530.2596.61207.6272.2070
Goodwill en immateriële activa 1,027.1591,059.298980.8781,010.0891,047.8651,052.607247.754248.649179.58160.427144.437107.88673.38143.08228.97931.9136.61207.6272.2070
Langetermijnbeleggingen 180.565223.889316.331336.038322.18101,903.11,446.5841,249.667592.52639.53827.58000000000
Belastingvorderingen 77.50482.02867.05367.40679.66992.59232.07321.65215.44714.3248.9599.5982.9813.4091.8791.0630.410000
Overige niet-vlottende activa 216.188121.89783.29965.46158.031385.0158.74140.67569.5416.3376.2486.91628.95642.98241.70541.73919.3360.3710.8210.2310.421
Totaal niet-vlottende activa 4,284.5684,194.063,929.0833,790.9763,677.9883,697.2334,212.7253,509.2252,477.4011,679.8331,023.316875.829489.286382.006337.544321.599227.8292.4148.83433.41720.415
Totaal activa 9,001.5358,327.8977,760.1326,890.7846,441.0626,427.3616,230.2625,360.3923,672.8792,658.5861,878.0961,823.0681,231.606744.4650.755552.673521.107255.262137.31189.2466.352
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 1,191.609982.444790.362707.36555.443546.482527.759343.486206.123199.267214.329159.54546.85436.39825.89124.22841.80417.44111.8417.36813.646
Kortlopende schulden 838.4771,123.961,259.5931,118.311,468.4531,734.721,610.653894.311946.8541,022.513492.81151.631225.4165126.99190701819.218.0120
Belastingschulden 80.23697.82961.9868.28156.085132.23462.29831.01451.3239.70715.6989.00413.56710.8528.2263.0541.422.4222.8931.4120.783
Uitgestelde opbrengsten 465.2871.106437.609408.521324.209026.918128.386111.185.31545.578246.73341.55332.30123.70516.82516.60419.3316.13310.1834.381
Overige kortlopende verplichtingen -1,033.685-466.408-556.332-769.03-562.231185.336-434.051-348.21-239.956-154.294-190.22-161.235-54.624-39.24-22.341-20.687-36.731-15.815-10.566-6.196-13.443
Totaal kortlopende verplichtingen 2,733.5262,791.3742,783.5752,240.8022,397.4033,145.2532,321.3361,392.4741,281.5641,391.775792.523565.222319.604241.709188.364137.648134.90158.81951.34238.14539.013
Langlopende verplichtingen:
Langetermijnschulden 654.969592.218705.288969.886793.13319837.433965.018536.887-00231.3060000070000
Uitgestelde opbrengsten niet-vlottend 74.59179.05677.62771.6575.66868.83467.57677.29975.46663.47136.25130.0121.42300000000
Uitgestelde belastingverplichtingen niet-vlottend 75.94766.13956.57660.80865.0478.23153.63170.14572.8124.5850-231.306000000000
Overige niet-vlottende verplichtingen 0000013.075164.448207000231.306012.15914.1829.99111.2919.87.62700
Totaal niet-vlottende verplichtingen 805.507737.413839.4921,102.344933.839479.141,123.0881,319.462685.16568.05636.251261.31721.42312.15914.1829.99111.29179.87.62700
Totaal passiva 3,539.0343,528.7873,623.0663,343.1463,331.2413,624.3933,444.4242,711.9361,966.731,459.83828.774826.539341.027253.868202.546147.64146.192138.61958.96938.14539.013
Eigen vermogen:
Preferente aandelen 000004.93300006.120000000000
Gewone aandelen 1,259.8991,259.8991,259.8991,258.9271,258.9831,261.8491,262.319626.23569.388569.431570.677440.183290.886244.575163.05108.754.3540.3540.3540.3516.66
Ingehouden winsten 3,345.0652,742.7262,208.4331,737.681,376.2521,163.5081,168.2411,042.9151,002.786497.998389.725337.289266.378203.548154.311116.837103.88859.80926.3665.5889.032
Overige gereserveerde algehele resultaten 4,805.841178.293149.718102.80159.598-4.933153.934185.128114.13327.216-6.120000000000
Overige totale aandeelhoudersvermogen -4,503.259178.17178.17173.808173.808157.991164.075765.9515.5986.99171.198205.204317.04437.877112.9161.952213.68814.12910.4184.5060.793
Totaal eigen vermogen van aandeelhouders 4,907.5464,359.0883,796.2193,273.2162,868.642,583.3492,748.5692,620.2231,691.8961,181.6371,031.6982.676874.309486430.261387.489371.926114.28977.13550.44526.485
Totaal eigen vermogen 5,462.5014,799.114,137.0663,547.6383,109.8212,802.9682,785.8382,648.4561,706.1491,198.7551,049.322996.529890.579490.532448.209405.033374.914116.64478.34351.09527.339
Totaal passiva en aandeelhoudersvermogen 9,001.5358,327.8977,760.1326,890.7846,441.0626,427.3616,230.2625,360.3923,672.8792,658.5861,878.0961,823.0681,231.606744.4650.755552.673521.107255.262137.31189.2466.352