ShenZhen Woer Heat-Shrinkable Material Co.,Ltd.
SZSE:002130.SZ
6.82 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||
Liquide middelen & kasequivalenten
| 1,005.363 | 864.565 | 738.056 | 639.1 | 551.348 | 505.38 | 369.561 | 546.791 | 257.505 | 119.989 | 156.389 | 261.717 | 374.076 | 99.878 | 146.709 | 76.954 | 140.129 | 71.474 | 20.872 | 12.946 | 15.405 |
Kortetermijnbeleggingen
| 60.245 | -14.342 | -71.881 | -66.025 | -65.485 | 266.007 | 0 | 0.041 | 0.002 | -8.366 | 0.946 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 1,065.608 | 864.565 | 738.056 | 639.1 | 551.348 | 505.38 | 369.561 | 546.832 | 257.507 | 119.989 | 156.389 | 261.717 | 374.076 | 99.878 | 146.709 | 76.954 | 140.129 | 71.474 | 20.872 | 12.946 | 15.405 |
Nettovorderingen
| 2,818.971 | 2,440.826 | 2,400.315 | 1,880.002 | 1,679.831 | 1,640.957 | 1,095.163 | 852.921 | 679.866 | 618.94 | 462.944 | 468.31 | 253.773 | 165.139 | 100.874 | 72.77 | 63.187 | 46.283 | 29.512 | 18.759 | 13.361 |
Voorraad
| 710.277 | 701.251 | 596.311 | 478.707 | 439.21 | 495.014 | 434.517 | 360.84 | 251.383 | 239.448 | 234.73 | 211.513 | 132.954 | 108.845 | 74.275 | 87.782 | 95.255 | 48.86 | 41.021 | 26.229 | 18.479 |
Overige vlottende activa
| 122.111 | 127.196 | 96.368 | 101.999 | 92.685 | 88.776 | 118.296 | 90.573 | 6.721 | 0.376 | 0.717 | 5.698 | -18.483 | -11.468 | -8.647 | -6.433 | -5.285 | -3.765 | -2.928 | -2.11 | -1.308 |
Totaal vlottende activa
| 4,716.967 | 4,133.837 | 3,831.049 | 3,099.808 | 2,763.075 | 2,730.128 | 2,017.537 | 1,851.166 | 1,195.478 | 978.752 | 854.78 | 947.239 | 742.32 | 362.394 | 313.211 | 231.074 | 293.286 | 162.852 | 88.477 | 55.823 | 45.937 |
Niet-vlottende activa: | |||||||||||||||||||||
Materiële vaste activa, netto
| 2,783.152 | 2,706.949 | 2,481.522 | 2,311.982 | 2,170.241 | 2,167.024 | 1,971.058 | 1,751.664 | 963.167 | 896.219 | 824.133 | 723.849 | 383.968 | 292.533 | 264.98 | 246.884 | 201.463 | 92.039 | 40.386 | 30.979 | 19.994 |
Goodwill
| 731.307 | 759.972 | 759.972 | 759.972 | 759.972 | 773.793 | 65.144 | 65.144 | 0 | 9.061 | 9.061 | 8.229 | 8.229 | 1.655 | 1.655 | 1.655 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 295.852 | 299.326 | 220.906 | 250.116 | 287.893 | 278.814 | 182.609 | 183.505 | 179.58 | 151.366 | 135.376 | 99.657 | 65.152 | 41.428 | 27.325 | 30.259 | 6.612 | 0 | 7.627 | 2.207 | 0 |
Goodwill en immateriële activa
| 1,027.159 | 1,059.298 | 980.878 | 1,010.089 | 1,047.865 | 1,052.607 | 247.754 | 248.649 | 179.58 | 160.427 | 144.437 | 107.886 | 73.381 | 43.082 | 28.979 | 31.913 | 6.612 | 0 | 7.627 | 2.207 | 0 |
Langetermijnbeleggingen
| 180.565 | 223.889 | 316.331 | 336.038 | 322.181 | 0 | 1,903.1 | 1,446.584 | 1,249.667 | 592.526 | 39.538 | 27.58 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 77.504 | 82.028 | 67.053 | 67.406 | 79.669 | 92.592 | 32.073 | 21.652 | 15.447 | 14.324 | 8.959 | 9.598 | 2.981 | 3.409 | 1.879 | 1.063 | 0.41 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 216.188 | 121.897 | 83.299 | 65.461 | 58.031 | 385.01 | 58.741 | 40.675 | 69.54 | 16.337 | 6.248 | 6.916 | 28.956 | 42.982 | 41.705 | 41.739 | 19.336 | 0.371 | 0.821 | 0.231 | 0.421 |
Totaal niet-vlottende activa
| 4,284.568 | 4,194.06 | 3,929.083 | 3,790.976 | 3,677.988 | 3,697.233 | 4,212.725 | 3,509.225 | 2,477.401 | 1,679.833 | 1,023.316 | 875.829 | 489.286 | 382.006 | 337.544 | 321.599 | 227.82 | 92.41 | 48.834 | 33.417 | 20.415 |
Totaal activa
| 9,001.535 | 8,327.897 | 7,760.132 | 6,890.784 | 6,441.062 | 6,427.361 | 6,230.262 | 5,360.392 | 3,672.879 | 2,658.586 | 1,878.096 | 1,823.068 | 1,231.606 | 744.4 | 650.755 | 552.673 | 521.107 | 255.262 | 137.311 | 89.24 | 66.352 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||
Crediteuren
| 1,191.609 | 982.444 | 790.362 | 707.36 | 555.443 | 546.482 | 527.759 | 343.486 | 206.123 | 199.267 | 214.329 | 159.545 | 46.854 | 36.398 | 25.891 | 24.228 | 41.804 | 17.441 | 11.841 | 7.368 | 13.646 |
Kortlopende schulden
| 838.477 | 1,123.96 | 1,259.593 | 1,118.31 | 1,468.453 | 1,734.72 | 1,610.653 | 894.311 | 946.854 | 1,022.513 | 492.81 | 151.631 | 225.4 | 165 | 126.991 | 90 | 70 | 18 | 19.2 | 18.01 | 20 |
Belastingschulden
| 80.236 | 97.829 | 61.98 | 68.281 | 56.085 | 132.234 | 62.298 | 31.014 | 51.32 | 39.707 | 15.698 | 9.004 | 13.567 | 10.852 | 8.226 | 3.054 | 1.42 | 2.422 | 2.893 | 1.412 | 0.783 |
Uitgestelde opbrengsten
| 465.28 | 71.106 | 437.609 | 408.521 | 324.209 | 0 | 26.918 | 128.386 | 111.1 | 85.315 | 45.578 | 246.733 | 41.553 | 32.301 | 23.705 | 16.825 | 16.604 | 19.33 | 16.133 | 10.183 | 4.381 |
Overige kortlopende verplichtingen
| -1,033.685 | -466.408 | -556.332 | -769.03 | -562.231 | 185.336 | -434.051 | -348.21 | -239.956 | -154.294 | -190.22 | -161.235 | -54.624 | -39.24 | -22.341 | -20.687 | -36.731 | -15.815 | -10.566 | -6.196 | -13.443 |
Totaal kortlopende verplichtingen
| 2,733.526 | 2,791.374 | 2,783.575 | 2,240.802 | 2,397.403 | 3,145.253 | 2,321.336 | 1,392.474 | 1,281.564 | 1,391.775 | 792.523 | 565.222 | 319.604 | 241.709 | 188.364 | 137.648 | 134.901 | 58.819 | 51.342 | 38.145 | 39.013 |
Langlopende verplichtingen: | |||||||||||||||||||||
Langetermijnschulden
| 654.969 | 592.218 | 705.288 | 969.886 | 793.13 | 319 | 837.433 | 965.018 | 536.887 | -0 | 0 | 231.306 | 0 | 0 | 0 | 0 | 0 | 70 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 74.591 | 79.056 | 77.627 | 71.65 | 75.668 | 68.834 | 67.576 | 77.299 | 75.466 | 63.471 | 36.251 | 30.01 | 21.423 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 75.947 | 66.139 | 56.576 | 60.808 | 65.04 | 78.231 | 53.631 | 70.145 | 72.812 | 4.585 | 0 | -231.306 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 0 | 0 | 0 | 0 | 0 | 13.075 | 164.448 | 207 | 0 | 0 | 0 | 231.306 | 0 | 12.159 | 14.182 | 9.991 | 11.291 | 9.8 | 7.627 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 805.507 | 737.413 | 839.492 | 1,102.344 | 933.839 | 479.14 | 1,123.088 | 1,319.462 | 685.165 | 68.056 | 36.251 | 261.317 | 21.423 | 12.159 | 14.182 | 9.991 | 11.291 | 79.8 | 7.627 | 0 | 0 |
Totaal passiva
| 3,539.034 | 3,528.787 | 3,623.066 | 3,343.146 | 3,331.241 | 3,624.393 | 3,444.424 | 2,711.936 | 1,966.73 | 1,459.83 | 828.774 | 826.539 | 341.027 | 253.868 | 202.546 | 147.64 | 146.192 | 138.619 | 58.969 | 38.145 | 39.013 |
Eigen vermogen: | |||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 4.933 | 0 | 0 | 0 | 0 | 6.12 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 1,259.899 | 1,259.899 | 1,259.899 | 1,258.927 | 1,258.983 | 1,261.849 | 1,262.319 | 626.23 | 569.388 | 569.431 | 570.677 | 440.183 | 290.886 | 244.575 | 163.05 | 108.7 | 54.35 | 40.35 | 40.35 | 40.35 | 16.66 |
Ingehouden winsten
| 3,345.065 | 2,742.726 | 2,208.433 | 1,737.68 | 1,376.252 | 1,163.508 | 1,168.241 | 1,042.915 | 1,002.786 | 497.998 | 389.725 | 337.289 | 266.378 | 203.548 | 154.311 | 116.837 | 103.888 | 59.809 | 26.366 | 5.588 | 9.032 |
Overige gereserveerde algehele resultaten
| 4,805.841 | 178.293 | 149.718 | 102.801 | 59.598 | -4.933 | 153.934 | 185.128 | 114.133 | 27.216 | -6.12 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| -4,503.259 | 178.17 | 178.17 | 173.808 | 173.808 | 157.991 | 164.075 | 765.951 | 5.59 | 86.991 | 71.198 | 205.204 | 317.044 | 37.877 | 112.9 | 161.952 | 213.688 | 14.129 | 10.418 | 4.506 | 0.793 |
Totaal eigen vermogen van aandeelhouders
| 4,907.546 | 4,359.088 | 3,796.219 | 3,273.216 | 2,868.64 | 2,583.349 | 2,748.569 | 2,620.223 | 1,691.896 | 1,181.637 | 1,031.6 | 982.676 | 874.309 | 486 | 430.261 | 387.489 | 371.926 | 114.289 | 77.135 | 50.445 | 26.485 |
Totaal eigen vermogen
| 5,462.501 | 4,799.11 | 4,137.066 | 3,547.638 | 3,109.821 | 2,802.968 | 2,785.838 | 2,648.456 | 1,706.149 | 1,198.755 | 1,049.322 | 996.529 | 890.579 | 490.532 | 448.209 | 405.033 | 374.914 | 116.644 | 78.343 | 51.095 | 27.339 |
Totaal passiva en aandeelhoudersvermogen
| 9,001.535 | 8,327.897 | 7,760.132 | 6,890.784 | 6,441.062 | 6,427.361 | 6,230.262 | 5,360.392 | 3,672.879 | 2,658.586 | 1,878.096 | 1,823.068 | 1,231.606 | 744.4 | 650.755 | 552.673 | 521.107 | 255.262 | 137.311 | 89.24 | 66.352 |