ShenZhen Woer Heat-Shrinkable Material Co.,Ltd.

SZSE:002130.SZ

6.82 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.

2025 Q12024 Q42024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q1
Operationele Activiteiten:
Nettowinst 00235.673235.126184.297229.019186.893189.249103.962169.777153.371184.625106.849108.468134.459153.479156.30498.881163.71790.33642.8212.923106.00958.86631.793-122.63546.56667.41329.1759.17254.28840.87313.62716.01935.15135.5820.527184.81221.9349.32613.83567.8429.39420.37319.05935.43921.70516.9439.00452.30815.12614.06210.52127.85218.40624.03812.86322.29618.18123.00212.85615.39417.14113.5657.3483.1356.9489.5916.75915.83411.11213.0188.62513.1189.8368.7576.36
Afschrijvingen & Amortisatie 00068.2468.2470.117-89.99253.3753.37250.98463.16762.32562.32561.93161.93161.44961.449213.512-103.169103.1690210.249-106.822106.8220174.779-67.36667.3660107.79-48.96848.968087.8-42.53842.538071.023-33.42133.421055.375-30.23530.235049.079-24.17324.173027.87-13.36600000000000000000000001.492000
Uitgestelde Inkomstenbelasting 00000000000000000000000000000000000000000000000000000000000000000000000000000
Aandelen Gebaseerde Vergoedingen 0000.21301.110000.9480002.0860007.987-4.7734.773011.49100011.49700020.5970000.6650001.8190001.8830001.59800011.35000000000000000000000000000
Verandering in Werkkapitaal 000-249.0780-385.7678.559-78.5590-244.674210.64-210.640-699.479485.083-485.0830-231.76353.108-53.1080-71.694-17.08417.0840-186.531175.743-175.7430-356.722157.652-157.6520-266.02969.451-69.4510-72.85739.093-39.0930-221.20456.384-56.3840-19.66319.633-19.6330-312.31765.48400000000000000000000006.037000
Vorderingen 000-172.1610-387.996135.399-135.3990-136.18172.374-72.3740-569.853287.889-287.8890-200.25270.058-70.0580-18.116-13.68613.6860-121.659128.724-128.7240-281.397112.874-112.8740-152.57626.205-26.2050-60.921-8.4338.4330-216.48621.071-21.071010.4123.157-3.1570-233.75825.19700000000000000000000000000
Voorraden 000-76.91700.575-56.8456.840-109.527138.266-138.2660-131.712197.193-197.1930-39.497-16.9516.950-53.579-3.3983.3980-64.87247.019-47.0190-75.32444.778-44.7780-113.45343.246-43.2460-11.93547.526-47.5260-4.71835.314-35.3140-30.07516.476-16.4760-78.55940.28700000000000000000000000.537000
Crediteuren 00000000000000000000000000000000000000000000000000000000000000000000000000000
Overig Werkkapitaal 000001.6610001.0330002.0860007.98700000000000000000000000000000000000000000000000000000005.499000
Overige Niet-Contante Posten 125.015354.21691.097.698-131.827-229.019151.478-5.645-53.37135.978-273.807148.315-35.481-108.468-134.459-153.479-156.304-98.881-163.717-90.336-42.82-12.923-106.009-58.866-31.793122.635-46.566-67.413-29.17-59.172-54.288-40.873-13.627-16.019-35.151-35.58-20.527-184.812-21.9-349.326-13.835-67.84-29.394-20.373-19.059-35.439-21.705-16.943-9.004-52.308-15.126-14.062-10.521-27.852-18.406-24.038-12.863-22.296-18.181-23.002-12.856-15.394-17.141-13.565-7.348-3.135-6.948-9.591-6.759-15.834-11.112-13.018-8.6251.935-9.836-8.757-6.36
Kasstroom uit Operationele Activiteiten 125.015354.216326.762174.58452.471238.212326.938158.414103.962313.013153.371184.62571.368106.716134.459158.86118.912173.804274.428149.691169.762116.032284.12261.28988.365440.32530.755-1.20748.584-18.24482.23892.828-64.80515.4022.94946.42-17.23945.00610.2444.526-9.03840.216-35.0639.528-18.35626.93568.90411.3348.3543.35727.569000000000000000000000022.582000
Investeringsactiviteiten:
Investeringen in Materiële Vaste Activa -246.081-163.358-106.081-73.384-102.563-68.43-84.189-43.848-53.954-117.181-140.034-52.884-59.77-75.081-107.693-84.628-50.748-54.135-77.555-125.968-42.349-9.505-106.315-93.994-24.056-84.278-25.661-57.826-82.433-160.843-47.811-89.934-65.185-293.971-177.163-175.66-176.66-76.45-22.583-14.237-34.863-23.807-36.414-14.482-18.704-8.908-30.455-27.512-53.057-47.569-50.825-74.994-55.66-54.714-33.672-28.329-12.495-44.806-11.411-14.212-18.705-6.942-13.788-4.386-12.563-7.213-12.346-7.215-18.506-25.81-27.65-37.133-25.322-20.051-17.417-4.741-4.966
Netto Overnames 000.0491.1340.1360.2290.024-0.0360.0870-66.36213.7180.08616.89820.2380.0310.110000-396094.1110.001-764.476.94564.9840160.84547.81700-0.249-15.7290.2010.0276.47200023.827000.1050000000054.7140000000000000-5.398-12.91500000000
Aankoop van Beleggingen -630-621.95-622.566-743.9-165-120-151.479-90-200-4000000055.6500000-186.609-209.391527.839-513.4975-63.697370.156-0.01-566.15-233.19-86.5-16.345-36.655-59-73.999000-150-63.633-287.922-5.2320000-246.418-29.7730.07-7.116-16.20-0.055-0.765-0.32800-17.3150000000000000000
Verkoop/verval van Beleggingen 455.838799.103633.865549.65566.526124.028130.15431.68120.021040.04200-41.37855.2830.0523.20.8330.24218.79210.465-3.09922.973.183.490.3795.89100-366.83-50088.10502.111153.95156.654000.5530018.738000000007.99600000000000000000000000
Overige Investeringsactiviteiten -0.1650.131-1.865-189.978-98.3370.367-0.137-007.604-0.0533.20.0867.30518.530.0310.1-54.135-4.3240.031-0100.063-88.094-5.9-8.1910.045518.5050.094-158.368-47.811379.745-65.1854.047-2.3270.75214.977-71.394-18051.140.093-23.8070.0320.011-18.7040.90613.251-11.98-53.05731.398-50.8250.050-42.97711.258-28.3290.0540.08-11.4110.0050.0020.7120.077-4.386-12.563-11.2680.0731-1-19-27.650-25.322-20.0510.004-4.741-4.966
Kasstroom uit Investeringsactiviteiten -420.40813.926-96.598-266.496-200.901-64.035-105.627-102.203-53.847-109.577-206.407-35.966-59.684-109.153-33.88-84.545-47.447-41.787-81.638-107.144-31.884-2.604-83.283-271.405-235.856-328.801263.723465.679-146.037-155.04-52.814-276.339-298.375-288.568-195.834-209.251-205.663-141.42-145.92936.903-34.77-173.234-100.015-302.393-23.798-8.002-17.204-39.491-53.057-262.589-80.597-74.874-62.776-51.181-22.414-28.385-13.206-45.053-11.411-14.208-36.019-6.23-13.711-4.386-12.563-18.481-12.273-11.614-32.421-44.81-27.65-37.133-25.322-20.051-17.414-4.741-4.966
Financieringsactiviteiten:
Schuldaflossingen 265.461-189.893-175.228271.95339.7410-112.95910.1050.2-219.352-51.053-51.27449.3-33.472-75.198-73.7343.067-6.549-260.351115.58-19.026-11.99-282.225302.444188.79537.94-347.289-548.084391.543-42.37487.54355.99466.196-452.23219.592337.508273.52223.695225.099136.09577.716-78.904339.413329.5940-103.78535.7740.028-21333.13221-6.90.534.4-40531015.66614.3430035.019-33350-9.741015-8.06700-880-2.170.100.8
Uitgifte van Gewone Aandelen 0000000000000-0.666000000000000000000000000000000000000000000000000000000000000000
Terugkoop van Gewone Aandelen 00000-100.050000000-11.352000-0.205000-540000000-9.4950000000-0.16200039.109-43.94600-5.9090000000000000000000000000000000
Uitgekeerde Dividenden -9.246-211.877-14.331-227.059-12.043-13.463-12.81-72.965-14.672-11.668-16.496-88.028-16.709-15.465-16.268-46.473-54.437-18.365-21.765-68.152-26.836-38.279-32.715-42.771-24.689-51.08-34.213-55.437-21.633-25.257-38.099-61.953-13.174-22.767-16.326-101.266-13.529-12.028-13.998-46.066-14.087-10.698-6.614-25.92-11.412-10.942-1.847-29.842-6.236-6.255-3.542-17.691-3.479-4.233-3.904-15.391-2.213-1.733-1.917-18.006-1.511-1.258-8.859-3.695-1.329-1.701-1.654-11.266-1.764-0.680-0.179-0.259-2.101-0.317-0.249-0.269
Overige Financieringsactiviteiten 18.941217.91282.98-111.226-1.029-156.78118.844-44.45534.55293.509-16.52-4.8524.70337.587-14.48829.912-16.099-88.028-4.099-14.15-0.8255.3615.62537.1213.16-83.09877.5570026.07-2.4414.2440954.1582.98-14.3060-46.93628.17-35.4980.00126.1410094.132-0.7650.472-0.477-23.9860019.38612.265-0314.191-0.0294.8534.12680-10.62100.0100.025-0.12-0.24-00.87-0.43209.112-0.2-1.312-0-0.357-0
Kasstroom uit Financieringsactiviteiten 275.155-183.857-106.579-66.33226.669-170.245-106.925-107.31520.08-137.512-84.068-144.15337.294-45.006-105.954-90.291-27.469-112.942-286.21533.277-46.687-98.908-329.996296.794177.267-100.26-383.434-603.521369.91-41.56147.0048.28453.022479.161206.246221.937259.993-35.431239.27154.53163.629-107.407332.8303.673-2.412-116.50433.15810.658-27.713302.89117.458-24.59116.40742.432-43.904351.7997.75718.78616.552-10.006-1.51123.14-41.85931.315-1.329-11.4168.2263.494-9.82470.19-0.43120.932-0.459-5.51369.783-0.6060.531
Overige Informatie:
Effect van Wisselkoersveranderingen op Kas 0.656-6.95702.2611.877-0.287-0.455.184-3.155-5.8069.529.585-0.698-1.460.245-1.2680.99-3.433-3.98-0.040.347-0.212-0.3431.363-1.5160.0741.980.716-1.075-0.232-0.213-0.151-0.0840.690.6640.201-0.290.5910.281-0.009-0.025-0.237-0.1250.010.291-0.49-0.025-0.093-0.010000000000000000000000000000
Netto Kasstroomverandering -20.42171.836122.447-63.798-119.8843.645113.936-45.9267.58760.11935.589-1.56748.281-48.904139.459-17.243-55.01415.642-97.40575.78491.53714.308-129.588.04128.25911.339-86.976-138.333271.382-215.07876.215-175.38289.758206.68614.02559.30736.8-131.254103.86795.95119.797-240.662197.640.818-44.275-98.06184.834-17.592-72.42983.659-35.57-71.817-111.66739.556-77.587344.144-36.4392.20630.95-13.568-56.46564.363-39.15349.898-15.674-15.1347.234-6.747-81.0148.433-46.20699.168-32.739-2.98257.941-2.053-2.305
Kaspositie aan het Einde van de Periode 937.065957.485785.649828.294819.185939.069935.424821.488867.408799.82739.701704.111705.679657.398706.302566.843584.086592.048576.406673.811598.027506.489492.181621.681533.639426.973415.634502.61640.943322.304537.382461.167636.549489.209282.523268.498209.191172.391303.645199.779103.82884.031324.692127.09286.274130.54228.602143.768161.361233.789150.13185.7257.517369.184329.628407.21563.07299.51197.30566.35579.923136.38872.025111.17861.2876.95492.08884.85491.601140.12991.696137.90238.73571.47474.45616.51518.568