Montnets Cloud Technology Group Co., Ltd.
SZSE:002123.SZ
14.13 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 21.203 | 0.398 | 8.837 | -1,827.627 | -35.065 | 29.197 | 11.009 | -751.866 | 9.584 | 43.786 | -39.102 | -327.219 | -2.757 | 44.578 | 47.284 | 57.531 | 13.473 | -3.404 | 33.566 | -460.051 | 57.62 | 66.281 | 58.081 | -73.751 | 45.651 | 65.633 | 41.038 | 29.063 | 56.467 | 114.813 | 40.113 | 87.561 | 21.337 | 75.671 | 71.565 | -13.968 | 85.909 | 16.2 | 10.419 | -127.425 | -53.69 | -78.495 | 1.926 | -5.034 | 2.506 | 77.365 | 1.006 | -62.256 | 67.526 | 69.891 | 40.165 | 63.725 | 93.741 | 62.071 | 64.244 | 84.785 | 86.772 | 43.323 | 52.489 | 55.396 | 62.404 | 33.803 | 33.809 | 38.347 | 44.773 | 26.546 | 20.556 | 24.006 | 30.44 | 16.111 | 12.763 | 17.507 | 16.09 | 13.305 | 3.755 |
Afschrijvingen & Amortisatie
| 0 | 14.284 | 14.284 | 52.48 | -25.133 | 15.042 | 15.042 | 21.439 | 21.439 | 9.736 | 9.736 | 13.534 | 13.534 | 14.53 | 14.53 | 56.034 | -27.212 | 27.212 | 0 | 66.435 | -35.06 | 35.06 | 0 | 72.121 | -35.82 | 35.82 | 0 | 72.097 | -36.935 | 36.935 | 0 | 74.008 | -35.354 | 35.354 | 0 | 54.682 | -22.297 | 22.297 | 0 | 45.448 | -24.248 | 24.248 | 0 | 36.62 | -19.901 | 19.901 | 0 | 32.791 | -15.905 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.222 | 0 | 0 | 0 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -702.033 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 12.471 | 0 | 0 | 0 | -39.988 | 0 | 0 | 0 | 16.323 | 0 | 0 | 0 | 57.464 | 0 | 0 | 0 | 25.509 | 0 | 0.261 | 0 | 7.713 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | 441.709 | 0 | -340.299 | -149.708 | 149.708 | 0 | -31.285 | -93.988 | 93.988 | 0 | -235.29 | 493.015 | -493.015 | 0 | 78.042 | -206.434 | 206.434 | 0 | 180.46 | -251.422 | 251.422 | 0 | 138.597 | -179.527 | 179.527 | 0 | -115.191 | 15.374 | -15.374 | 0 | 39.303 | 100.161 | -100.161 | 0 | -557.966 | 268.522 | -268.522 | 0 | 118.569 | 13.062 | -13.062 | 0 | -78.58 | 379.557 | -379.557 | 0 | -437.874 | 384.817 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -9.044 | 0 | 0 | 0 |
Vorderingen
| 0 | 441.709 | 0 | -340.299 | -149.708 | 149.708 | 0 | -31.285 | -93.988 | 93.988 | 0 | -233.485 | 494.62 | -494.62 | 0 | 73.464 | -203.778 | 203.778 | 0 | 51.778 | -152.5 | 152.5 | 0 | -18.559 | 41.476 | -41.476 | 0 | 153.226 | -70.192 | 70.192 | 0 | -238.175 | 293.5 | -293.5 | 0 | -426.79 | 288.568 | -288.568 | 0 | 27.955 | 49.594 | -49.594 | 0 | 14.001 | 302.775 | -302.775 | 0 | -310.071 | 406.899 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.805 | -1.605 | 1.605 | 0 | 4.579 | -2.656 | 2.656 | 0 | 128.682 | -98.923 | 98.923 | 0 | 157.156 | -221.004 | 221.004 | 0 | -268.417 | 85.566 | -85.566 | 0 | 277.478 | -193.339 | 193.339 | 0 | -131.176 | -20.045 | 20.045 | 0 | 90.615 | -36.532 | 36.532 | 0 | -92.581 | 76.782 | -76.782 | 0 | -127.804 | -22.082 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.426 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7.618 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 193.818 | 108.532 | 555.244 | 1,431.6 | 586.81 | -372.145 | -15.042 | 751.866 | 72.549 | -425.619 | 214.821 | 327.219 | 2.757 | -44.578 | -47.284 | -57.531 | -13.473 | 3.404 | -33.566 | 460.051 | -57.62 | -66.281 | -58.081 | 73.751 | -45.651 | -65.633 | -41.038 | -29.063 | -56.467 | -114.813 | -40.113 | -87.561 | -21.337 | -75.671 | -71.565 | 13.968 | -85.909 | -16.2 | -10.419 | 127.425 | 53.69 | 78.495 | -1.926 | 5.034 | -2.506 | -77.365 | -1.006 | 62.256 | -67.526 | -69.891 | -40.165 | -63.725 | -93.741 | -62.071 | -64.244 | -84.785 | -86.772 | -43.323 | -52.489 | -55.396 | -62.404 | -33.803 | -33.809 | -38.347 | -44.773 | -26.546 | -20.556 | -24.006 | -30.44 | -16.111 | -12.763 | 0.55 | -16.09 | -13.305 | -3.755 |
Kasstroom uit Operationele Activiteiten
| 215.021 | 94.646 | 564.082 | -683.846 | 376.904 | -178.198 | 11.009 | -751.866 | 9.584 | -278.109 | 175.718 | -436.223 | -3.544 | -60.4 | -181.358 | 226.222 | 95.874 | 181.54 | -106.539 | -100.422 | -78.646 | 158.901 | 157.989 | 55.263 | 13.611 | 178.682 | 4.334 | 98.17 | 143.571 | 53.443 | -46.073 | 316.906 | 29.354 | -32.181 | -1.257 | 47.105 | 57.711 | 19.462 | -75.292 | 167.489 | -17.649 | -96.212 | -169.831 | 63.107 | 24.787 | -22.863 | -230.49 | -157.461 | 138.019 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.235 | 0 | 0 | 0 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -0.56 | -3.05 | -1.437 | 3.215 | -6.359 | -3.825 | -3.02 | -1.862 | -1.285 | -0.731 | -42.784 | -2.422 | -24.614 | -20.275 | -28.827 | -23.568 | -63.173 | -2.038 | -57.679 | -81.086 | -5.776 | -4.132 | -2.966 | -26.822 | -6.505 | -6.016 | -6.469 | -40.548 | -1.176 | -6.729 | -1.724 | -48.821 | -13.545 | -6.611 | -244.177 | -29.11 | -2.705 | -0.887 | -1.76 | -3.787 | -2.19 | -6.191 | -1.677 | -26.681 | -7.461 | -4.393 | -8.024 | -43.337 | -6.235 | -7.539 | -3.138 | -42.115 | -8.303 | -9.307 | -19.183 | -21.701 | -39.89 | -37.363 | -55.141 | -45.295 | -15.022 | -79.526 | -8.041 | -56.615 | -18.066 | -69.063 | -48.227 | -23.098 | -9.717 | -6.823 | -4.197 | -9.368 | -8.11 | -7.841 | -1.386 |
Netto Overnames
| 0 | 0.006 | 0.033 | 133.231 | 0.044 | 1.014 | 0.008 | -2.263 | 0 | 143.658 | 0 | 0 | 0 | 115.962 | 14.065 | 45.457 | 0 | -0.05 | 0.05 | 205.933 | 0 | 0 | 0 | -0.347 | 0 | 0 | 0 | -53.063 | 17.948 | -37.054 | 0 | 52.725 | 107.274 | 70.895 | 245.405 | 41.536 | -586.202 | 0 | 1.573 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | -6.621 | -5 | -80.644 | -7 | -0.05 | -0.008 | -4 | -1 | -9 | -16 | -74.97 | -8 | -50 | -6.737 | 8.953 | -0.03 | -33.2 | -20 | 0 | 0 | 0 | -6.4 | -10 | -15.795 | 0 | 0 | -4.318 | 0 | 0 | 0 | -40.19 | 0 | 7.519 | -20.25 | 1.112 | -1.112 | -19.665 | -13.204 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -16 | -6 | 0 | -33.75 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.048 | 0 | -0.432 |
Verkoop/verval van Beleggingen
| 0.024 | 0 | 24.019 | -13.243 | 133.388 | 2.795 | 14.724 | 0.593 | 1.631 | -143.658 | 0 | 4.817 | 0.288 | 0 | 0 | 24.702 | 0 | 0.163 | 40.409 | 0 | 18.751 | 0 | 0 | 0 | 0 | 0 | 0.3 | 0.2 | 0 | 0 | 0 | 21.773 | 1.377 | -4.269 | 4.669 | -1.375 | 11.8 | 0 | 1.375 | 0 | 0 | 0 | 0 | 50.176 | 42.228 | 0 | 0 | 0 | 4.9 | 0 | 0 | 5.818 | 0 | 0 | 0 | -21.708 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 5.996 | -61.218 | 50 | 106.036 | -90.036 | 45 | 177.008 | 5 | -94.223 | -98.39 | -117 | 137.291 | -100 | 222.985 | 14.065 | 10 | 0.08 | -150 | -160 | 46.457 | -5.776 | 33.242 | -2.966 | 15.983 | -6.505 | -10 | 0.001 | -19.765 | 0.118 | 8.907 | 0 | 41.028 | -4.8 | 10.897 | -244.177 | 27.123 | -439.172 | 75.323 | 19 | -95.296 | -1.78 | 0.176 | 0.258 | -76.514 | 42.228 | 142.784 | 0.039 | -39.683 | -2.885 | 1.739 | -3.138 | 3.087 | 1.02 | -7.602 | 20.117 | 65.102 | 0.465 | -1.94 | 0.001 | 0.04 | 0.039 | -0.004 | 0.877 | -56.615 | -18.066 | -10.122 | -48.227 | 2.48 | 0.051 | -6.823 | 0 | 0.07 | 5.002 | 0.098 | 0.03 |
Kasstroom uit Investeringsactiviteiten
| 5.46 | -70.882 | 67.615 | 135.215 | 30.037 | 44.935 | 188.713 | -2.532 | -94.876 | -108.121 | -175.784 | 64.716 | -32.327 | 152.71 | -21.498 | 65.544 | -63.123 | -185.125 | -197.22 | 171.303 | 12.975 | 29.11 | -9.366 | -20.839 | -22.299 | -16.016 | -6.168 | -117.494 | 16.89 | 2.178 | -1.723 | 26.515 | 90.306 | 78.431 | -258.53 | 39.286 | -431.189 | 54.771 | 6.984 | -99.083 | -3.97 | -6.014 | -1.419 | -53.019 | 34.767 | 138.391 | -7.985 | -88.12 | -4.22 | -5.8 | -3.138 | -33.21 | -7.283 | -16.909 | 0.934 | 5.793 | -45.425 | -39.303 | -88.89 | -45.255 | -14.983 | -79.53 | -7.164 | -56.615 | -18.066 | -79.184 | -48.227 | -20.618 | -9.666 | -6.823 | -4.196 | -9.298 | -3.157 | -7.743 | -1.788 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 144.366 | 148.233 | -447.18 | 227.746 | -151.214 | 224.252 | -492.366 | 164.938 | 125.715 | 319.133 | 47.537 | 306.276 | -38.846 | 203.365 | -113.797 | 171.035 | -154.209 | 79.615 | 293.01 | -175.275 | 71.429 | -43.15 | -62 | 300.183 | -92 | 0 | 0 | 17.084 | 0 | -38.504 | -10 | -165.596 | -54.432 | 0 | -374.606 | 0 | -25.733 | -3.2 | 0 | -162.313 | 65.016 | 11.511 | 125.322 | 105.035 | 1.283 | -38.987 | -6.1 | 260.709 | -26.289 | 68.68 | 86.091 | -108.107 | 14.866 | 143.65 | -68.578 | 167.978 | -11.2 | -18.9 | 142 | -20 | -152 | 130.14 | 156.86 | 0 | -31.9 | 0 | 0 | -0.765 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 48.12 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | -53.579 | 0 | 0 | 0 | -48.12 | 0 | 0 | 0 | -275.009 | 222.316 | -222.316 | 0 | -35.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -420.631 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.125 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -7.82 | -9.869 | -26.515 | -14.613 | -9.058 | -7.923 | -10.815 | -8.672 | -7.572 | -6.869 | -8.297 | -4.788 | -3.554 | -2.955 | -3.548 | -5.663 | -4.124 | -5.202 | -3.285 | -6.739 | -5.931 | -6.576 | -7.187 | -0.728 | -6.449 | -7.744 | -21.79 | -6.972 | -107.375 | -5.988 | -12.283 | -8.463 | -7.202 | -11.049 | -42.746 | -0.977 | -11.552 | -3.042 | -37.963 | -6.289 | -2.966 | -16.216 | -42.149 | -12.595 | -12.272 | -10.567 | -37.58 | -0.2 | -11.112 | -17.905 | -13.805 | -9.171 | -3.714 | -7.891 | -7.153 | -3.114 | -6.319 | -5.362 | -2.59 | -2.127 | -6.335 | -33.139 | -1.231 | -4.32 | -0.834 | 0 | 0 | -0.742 | -0.012 | -0.044 | -0.222 | -0.208 | -4.867 | -0.206 | -9.951 |
Overige Financieringsactiviteiten
| -161.136 | -217.283 | -56.981 | 158.288 | 31.34 | -105.848 | 5.73 | -16.582 | -14.86 | -26.2 | 22.358 | 254.373 | -22.937 | 11.719 | -16.54 | -66.064 | -27.002 | -11.379 | 107.947 | 90.115 | -11.308 | -30.12 | -60.313 | -126.177 | 45.461 | -151.718 | -102.299 | -199.181 | -87.583 | -17.426 | 0 | -13.187 | 4.171 | 86.065 | -1.85 | 294.531 | 676.638 | 0 | 22 | 87.582 | -0.441 | -84.013 | -0 | -5.429 | -26.333 | 158.222 | 27.626 | -75.568 | -0.09 | -0.181 | 2.266 | 29.81 | -26.145 | 59.884 | -23.915 | 0.533 | 5.4 | 37.394 | -1.978 | 0 | 500.924 | -1.37 | 0.471 | 0.083 | -0.083 | 0 | 0 | -0.303 | 0.303 | -16.2 | 290.278 | -0.05 | 0 | 0 | 0 |
Kasstroom uit Financieringsactiviteiten
| -24.59 | -78.92 | -530.676 | 371.421 | -128.933 | 110.48 | -497.451 | 91.563 | 103.284 | 286.065 | 61.597 | 280.853 | -65.337 | -10.186 | -133.885 | 63.977 | -185.334 | 35.602 | 397.672 | -152.191 | 62.19 | -79.846 | -129.5 | 177.92 | -58.288 | -154.161 | -124.089 | -189.069 | -194.959 | -61.918 | -22.283 | -187.246 | -57.463 | 75.017 | -419.202 | 290.553 | 639.353 | -6.242 | -15.963 | -81.02 | 40.809 | -81.606 | 95.673 | 98.494 | -2.211 | 108.668 | -16.054 | 185.34 | -37.491 | 50.594 | 74.551 | -87.468 | -14.993 | 195.643 | -99.646 | 165.397 | -12.119 | 13.132 | 137.432 | -17.873 | 342.589 | 95.631 | 156.101 | -4.237 | -32.817 | 0 | 0 | -1.811 | 0.291 | -16.244 | 290.056 | -0.258 | -4.867 | -0.206 | -9.951 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0.344 | -0.586 | -1.41 | -0.577 | 0.504 | 3.894 | -0.604 | -1.429 | 1.481 | 1.431 | -0.336 | -0.056 | 0.05 | -0.653 | -0.194 | -0.961 | -0.997 | 0.424 | -0.029 | -2.936 | 0.101 | 0.448 | -0.152 | -3.891 | 0.804 | 4.62 | -0.713 | 1.383 | -2.045 | -0.963 | 0.008 | 4.981 | 0.509 | 0.03 | -0.015 | 0.228 | -0.156 | -0.764 | 0 | -1.117 | 0 | -0.005 | 0 | 0.007 | -0.026 | 0.015 | 0 | -0.443 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| 196.235 | -55.741 | 75.592 | -177.787 | 278.513 | -18.889 | -223.136 | 30.343 | 217.026 | -98.734 | 61.196 | -90.71 | -101.158 | 81.471 | -336.935 | 354.782 | -153.581 | 32.441 | 93.884 | -84.245 | -3.38 | 108.613 | 18.972 | 208.453 | -66.172 | 13.123 | -126.635 | -207.011 | -36.542 | -7.26 | -70.071 | 161.156 | 62.706 | 121.298 | -679.004 | 377.173 | 265.719 | 67.227 | -84.271 | -13.731 | 32.213 | -183.837 | -86.168 | 108.589 | 57.316 | 224.211 | -254.529 | -60.684 | 96.308 | 46.87 | -85.67 | -145.231 | -63.124 | 59.132 | -70.967 | 327.108 | -89.317 | -46.05 | -30.79 | 2.223 | 341.599 | -33.564 | 97.367 | -62.803 | -36.96 | 50.798 | -87.62 | 18.745 | -24.3 | -15.656 | 264.921 | 0.678 | 13.887 | -3.32 | -6.31 |
Kaspositie aan het Einde van de Periode
| 594.468 | 398.233 | 453.974 | 378.381 | 556.169 | 277.656 | 296.545 | 519.68 | 489.338 | 272.311 | 371.046 | 309.849 | 400.56 | 501.717 | 420.246 | 757.181 | 402.399 | 555.98 | 523.539 | 429.655 | 513.9 | 517.28 | 408.667 | 389.695 | 181.242 | 247.414 | 234.29 | 360.925 | 567.936 | 604.478 | 611.738 | 681.809 | 520.653 | 457.946 | 336.649 | 1,015.653 | 638.48 | 372.761 | 305.534 | 389.805 | 403.536 | 371.323 | 555.16 | 641.329 | 532.739 | 475.423 | 251.212 | 500.651 | 561.335 | 465.026 | 418.156 | 505.74 | 650.972 | 714.096 | 654.964 | 725.931 | 398.823 | 488.14 | 534.19 | 564.981 | 562.758 | 221.158 | 254.722 | 157.355 | 220.159 | 257.118 | 206.321 | 293.941 | 275.196 | 299.495 | 315.152 | 50.231 | 49.553 | 35.666 | 38.986 |