Montnets Cloud Technology Group Co., Ltd.

SZSE:002123.SZ

14.13 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) CNY.

202320222021202020192018201720162015201420132012201120102009200820072006200520042003
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 1,050.3571,428.746750.6951,088.459688.651591.715539.346820.131,127.03537.614776.029802.704571.185798.49564.981157.355293.94150.23145.19614.4567.81
Kortetermijnbeleggingen 9.63461.85469.724318.09846.535-19.371-15.114263.573219-112.94-0.731000000500
Liquide middelen en kortetermijnbeleggingen 1,059.9911,490.6820.4191,406.557735.186591.715539.346820.131,127.03537.614776.029802.704571.185798.49564.981157.355293.94150.23150.19614.4567.81
Nettovorderingen 1,994.2691,758.9371,505.5431,170.8991,190.1611,677.9991,658.5811,811.6211,751.9031,269.4961,510.0871,465.7951,487.547923.307722.501265.076199.22794.66986.51770.7520
Voorraad 0-61.854-69.7241.8054.264359.384531.807313.354672.237547.361696.357566.153438.349358.174164.948151.34779.6230.86825.26513.0016.592
Overige vlottende activa 409.942303.086755.153655.066726.9294.535335.305256.212308.422188.508550.249524.298136.3132.86174.748156.11892.10141.372110.44473.6558.35
Totaal vlottende activa 3,464.2023,552.6232,842.3883,234.3272,656.5112,923.6333,065.0393,201.3173,859.5912,542.983,452.5583,186.7842,633.382,177.6561,520.753761.109652.915217.141185.905101.10772.752
Niet-vlottende activa:
Materiële vaste activa, netto 342.078359.487375.793319.459320.21529.5548.969570.41610.079715.367800.729617.162517.625509.165424.234242.25464.53531.82826.01724.90520.011
Goodwill 01,608.4452,231.5382,514.992,514.992,542.8462,542.8462,470.0412,470.0413.9948.7288.7288.7288.7284.7344.73400000
Immateriële activa 213.307227.932244.237261.828301.816358.616392.28420.682198.37553.64660.961135.12898.92983.04829.06217.4310.64610.964.1944.7685.414
Goodwill en immateriële activa 213.3071,836.3772,475.7752,776.8182,816.8072,901.4622,935.1262,890.7232,668.41757.63969.689143.856107.65791.77633.79622.16310.64610.964.1944.7685.414
Langetermijnbeleggingen 223.258296.129238.885-146.48980.997187.475178.5-0167.587170.278175.172258.907000000-400
Belastingvorderingen 25.21319.13117.30212.3738.257105.25631.74332.98733.97929.13728.7032.2235.0358.285.4272.8691.3430.731000
Overige niet-vlottende activa 81.595222.028289.755337.33172.6290.3880.76271.2230.4270.277-112.3715.1186.809122.27960.3132.15610.269500
Totaal niet-vlottende activa 885.4512,733.1513,397.513,299.4923,298.93,724.0813,695.0983,765.3443,480.489972.699961.9211,027.248817.126731.499523.768299.44377.52443.78831.21129.67325.425
Totaal activa 4,349.6526,285.7746,239.8996,533.8195,955.4116,647.7146,760.1376,966.6617,340.0793,515.6794,414.484,214.0323,450.5062,909.1552,044.521,060.552730.439260.929217.116130.7898.177
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 451.51429.736422.188716.309638.879708.259709.725794.222867.529505.114799.284762.611659.637578.908360.833205.569133.98732.15524.67526.11721.487
Kortlopende schulden 1,741.2211,901.1811,154.348850.72622.99830.121561.814482.054477.3214.565297.225445230.209122.5785170012.812.812.812.8
Belastingschulden 16.33712.26619.97522.75317.03995.41329.79338.75731.065.17215.18411.052-32.976-30.106-2.999-22.419-8.196-7.0680.7441.5253.051
Uitgestelde opbrengsten 186.85478.456189.072297.942293.14995.413120.246159.627145.67961.90364.21149.523-11.918-25.569-1.294-21.7820-5.3621.7552.6478.188
Overige kortlopende verplichtingen 116.328217.00142.551254.391473.141303.349487.01291.635277.854153.801246.271495.142465.643489.723130.573118.8960.66350.31443.98821.0886.205
Totaal kortlopende verplichtingen 2,512.252,638.641,828.1341,919.61,752.0492,032.5561,788.3451,566.2951,799.422940.5541,444.981,713.8051,273.7451,125.927539.408372.04186.45488.20183.96261.5343.543
Langlopende verplichtingen:
Langetermijnschulden 196.557216.137182.136126.319000135.394600700622.58610010.650.6134000.7650.8460.9210
Uitgestelde opbrengsten niet-vlottend 1.4123.1325.35513.40816.37421.77925.77966.16562.49649.94152.420000000000
Uitgestelde belastingverplichtingen niet-vlottend 8.7622.9572.7455.2898.60218.57325.60541.28621.943-700-29.8356.244000000000
Overige niet-vlottende verplichtingen 01.2690000083.65200050.56752.61754.19643.64931.09925.923.81519.8455.4952.845
Totaal niet-vlottende verplichtingen 206.731222.226190.236145.01624.97640.35351.384260.333684.438749.941675.006156.81163.217104.796177.64931.09925.924.5820.6916.4162.845
Totaal passiva 2,718.9812,860.8662,018.372,064.6161,777.0252,072.9081,839.7291,826.6282,483.861,690.4952,119.9851,870.6161,336.9631,230.724717.057403.14212.354112.782104.65267.94646.388
Eigen vermogen:
Preferente aandelen 000043.61974.811000000000000000
Gewone aandelen 800.4802.196802.196811.541804.101810.607861.595861.595861.59550450450450433622412864484834.234.2
Ingehouden winsten -1,678.742163.823885.8931,124.0071,022.841,312.7711,245.2331,108.17852.036753.4771,056.758994.159892.278631.3389.501246.789158.16481.97351.0820.83511.63
Overige gereserveerde algehele resultaten -42.112214.182154.8275.026-43.619-74.811189.13261.748156.308000000000000
Overige totale aandeelhoudersvermogen 2,545.792,244.8582,520.2342,523.2952,349.942,512.712,605.2912,912.2862,952.4531.213531.37621.983555.91615.004635.738270.318295.92117.03712.4077.475.609
Totaal eigen vermogen van aandeelhouders 1,625.3363,425.0424,208.3234,458.8434,176.884,549.4154,901.255,143.7984,822.3391,788.692,056.6112,120.1421,952.1871,582.3051,303.049645.107518.085148.147111.48762.50551.439
Totaal eigen vermogen 1,630.6713,424.9074,221.5294,469.2034,178.3864,574.8054,920.4085,140.0344,856.2191,825.1842,294.4942,343.4162,113.5441,678.4321,327.463657.412518.085148.147112.46462.83451.79
Totaal passiva en aandeelhoudersvermogen 4,349.6526,285.7746,239.8996,533.8195,955.4116,647.7146,760.1376,966.6617,340.0793,515.6794,414.484,214.0323,450.5062,909.1552,044.521,060.552730.439260.929217.116130.7898.177