Montnets Cloud Technology Group Co., Ltd.

SZSE:002123.SZ

14.13 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q3
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 1,064.043900.2171,050.3571,315.741,089.7431,064.51,428.7461,335.4751,029.735837.235750.695778.268908767.6811,088.459941.6561,069.85887.938688.651867.499871.318690.456591.715340.129406.555401.859539.346770.392807.323750.062820.13622.383560.547446.4571,127.03894.148464.632452.353537.614634.638600.886703.591776.029684.06601.905546.433802.704632.364513.017457.635571.185680.655764.104725.404798.49398.823488.14534.19564.981562.758221.158254.722157.355220.159257.118206.321293.941275.196299.495315.15250.23149.553
Kortetermijnbeleggingen 7.2778.3189.63413.28416.97814.10361.85460.37865.143114.65269.724169.088163.587316.838318.09831.40436.62932.09746.53530.24636.08837.534-19.371151.38700-15.11400230.626263.573000200019000-112.9400266.61-0.7310000000049.8250000000000000000
Liquide middelen en kortetermijnbeleggingen 1,071.319908.5351,059.9911,329.0241,106.7211,078.6031,490.61,395.8521,094.878951.887820.419947.3561,071.5871,084.521,406.557973.061,106.479887.938735.186867.499871.318690.456591.715340.129406.555401.859539.346770.392807.323750.062820.13622.383560.547446.4571,127.03894.148464.632452.353537.614634.638600.886703.591776.029684.06601.905546.433802.704632.364513.017457.635571.185680.655764.104725.404798.49398.823488.14534.19564.981562.758221.158254.722157.355220.159257.118206.321293.941275.196299.495315.15250.23149.553
Nettovorderingen 1,822.0921,641.7391,994.2691,491.5791,958.2081,616.8531,758.9371,316.8931,611.141,500.7511,782.4661,344.6071,548.5851,671.2871,778.2831,718.281,604.9411,977.7451,886.0761,757.7311,624.6891,786.2661,954.1611,963.9592,021.3081,892.6461,929.4831,919.1961,959.0632,060.0872,050.2712,102.0762,174.1872,176.2741,990.9821,959.9741,674.081,479.7761,351.8971,501.0751,908.9282,113.4071,887.9762,147.712,011.5261,884.4631,709.9211,922.4141,933.531,866.9561,572.9011,561.771,465.1771,157.469998.6461,233.8761,107.1041,042.699781.725711.549693.907538.514451.059454457.882434.958277.397293.493209.895194.291140.268147.154
Voorraad 271.77308.211-9.634-13.284-16.978-14.103-61.854-60.378-65.143-114.652-69.7240.3710.21.691.8051.9371.6084.2234.264311.277260.461337.425359.384354.304310.804587.71531.807526.693398.873316.975313.354441.137478.897581.68672.237604.764527.316531.062547.361581.427659.825693.578696.357691.125642.935652.811566.153478.861416.268417.925438.349361.764312.793319.849358.174328.463308.318215.495164.948140.079130.564132.353151.347101.57133.43276.09679.6252.45841.55527.30630.86829.442
Overige vlottende activa 28.11437.47831.00582.42772.40784.30362.08558.15956.07354.95353.37640.46343.84446.34447.68255.61452.33844.11930.98532.87331.59226.54118.37323.46415.18652.46864.40346.81826.33122.15517.56361.71855.87759.99169.34251.11248.14774.402106.10890.88494.71894.41592.19794.90989.864106.312108.00751.37652.41150.32150.94570.12230.45525.66522.34721.48418.3049.4279.0990.0540.5830.2171.3480.6570.2280.6261.9570.3161.7980.161-4.226-6.51
Totaal vlottende activa 3,193.2952,895.9643,464.2023,207.7463,328.7743,087.8083,552.6233,076.5123,022.8082,900.982,842.3882,332.7982,664.2172,803.843,234.3272,748.8922,765.3652,914.0262,656.5112,969.382,788.0592,840.6892,923.6332,681.8562,753.8532,934.6843,065.0393,263.13,191.593,149.2793,201.3173,227.3143,269.5093,264.4033,859.5913,509.9982,714.1752,537.5932,542.982,808.0243,264.3573,604.9913,452.5583,617.8053,346.233,190.0183,186.7843,085.0142,915.2262,792.8362,633.382,674.3112,572.5292,228.3872,177.6561,982.6461,921.8651,801.811,520.7531,414.441,046.213925.807761.109776.386848.661718652.915621.463552.743536.909217.141219.639
Niet-vlottende activa:
Materiële vaste activa, netto 340.214344.334342.078349.37354.642363.277359.487415.169415.827416.812375.793373.746352.973342.983319.459306.115251.599254.351320.21526.871528.786531.403529.5549.505543.114545.86548.969476.77485.395564.781570.41587.975588.188606.862610.079626.747699.843705.889715.367719.663810.477807.697800.729624.843622.823623.875617.162551.436525.135521.48517.625505.207495.785494.07509.165473.892454.068427.789424.234410.021303.224286.078242.254182.404121.71173.7764.53542.30237.85732.75631.82826.98
Goodwill 0001,608.4451,608.4451,608.4451,608.4452,231.5382,231.5382,231.5382,231.5382,514.992,514.992,514.992,514.992,514.992,514.992,514.992,514.992,542.8462,542.8462,542.8462,542.8462,542.8462,542.8462,542.8462,542.8462,533.7932,533.7932,470.0412,470.0412,494.4422,494.4422,470.0412,470.0412,477.7643.9943.9943.9943.9948.7288.7288.7288.7288.7288.7288.7288.7288.7288.7288.7288.7288.7288.7288.7288.7748.7744.7344.7344.7344.7344.7344.7344.7344.7340000000
Immateriële activa 205.226209.11213.307217.359220.826224.981227.932235.781238.491241.208244.237245.162250.994256.568261.828269.622274.92282.796301.816333.95341.961350.424358.616366.884375.357383.757392.28400.784409.144412.359420.682441.353442.639449.443198.375203.99151.69354.95953.64649.60859.37259.50660.961143.125142.251137.236135.128121.04994.279114.05898.92993.19289.4485.74483.04874.03558.45849.10129.06219.5418.31518.06817.4317.73918.05612.1510.64610.61210.69210.57710.963.665
Goodwill en immateriële activa 205.226209.11213.3071,825.8041,829.2711,833.4261,836.3772,467.3192,470.0282,472.7452,475.7752,760.1522,765.9852,771.5592,776.8182,784.6122,789.912,797.7872,816.8072,876.7962,884.8072,893.272,901.4622,909.732,918.2032,926.6032,935.1262,934.5772,942.9372,882.42,890.7232,935.7952,937.0812,919.4842,668.4172,681.75455.68758.95257.63953.60168.168.23469.689151.853150.979145.964143.856129.776103.006122.786107.657101.9298.16894.47291.77682.80867.23153.83533.79624.27423.04922.80222.16322.47322.7912.1510.64610.61210.69210.57710.963.665
Langetermijnbeleggingen 236.441227.687223.258350.882344.339344.786296.129276.347267.679207.807238.88563.49366.354-138.774-146.489151.873144.856147.53280.997133.311132.915136.885187.475-0149.586150.361178.5178.848172.448-0-0289.792354.234277.118167.587186.462181.43151.605170.278188.14459.24761.545175.17293.416148.6580258.907203.616000000000000000000000000
Belastingvorderingen 24.41625.35425.21319.6119.66118.12119.13118.82218.59817.71517.30214.21513.85811.52512.3739.839.8218.0498.257100.513100.386105.347105.25632.63331.71731.68331.74331.74631.92332.82732.98732.70332.87534.61433.97940.94432.32731.70529.13728.27429.34529.87428.70321.22513.942.1062.2237.2174.4783.7985.03516.37615.63812.3878.2812.62911.2569.5855.4276.6965.9285.1242.8695.2254.2424.1811.3431.7921.3280.7310.7310
Overige niet-vlottende activa 71.79372.76881.595137.115173.903172.6222.028279.624285.132335.335289.755190.131182.688335.398337.33151.97357.45921.96372.62951.16856.61358.170.388169.67316.03215.9930.767.8057.296238.222271.2236.3010.4640.3860.4270.4070.1870.2320.2770.3280.3890.463-112.3710.8170.731267.4935.11.169219.986202.845186.809229.164229.286117.259122.27986.57178.62190.14560.3155.99148.55735.00432.15626.42923.693111110.2691
Totaal niet-vlottende activa 878.089879.253885.4512,682.7812,721.8152,732.212,733.1513,457.283,457.2643,450.4153,397.513,401.7373,381.8583,322.6913,299.4923,304.4053,253.6453,229.6823,298.93,688.6593,703.5073,725.0753,724.0813,661.5423,658.6513,670.5013,695.0983,629.7483,639.9993,718.233,765.3443,852.5673,912.8413,838.4643,480.4893,536.315969.474948.385972.699990.01967.558967.813961.921892.153937.131,039.4371,027.248893.215852.605850.908817.126852.668838.878718.189731.499655.9611.176581.353523.768496.982380.758349.008299.443236.532172.43691.10177.52455.70650.87745.06443.78831.644
Totaal activa 4,071.3843,775.2164,349.6525,890.5276,050.5895,820.0186,285.7746,533.7926,480.0726,351.3956,239.8995,734.5356,046.0756,126.5316,533.8196,053.2966,019.016,143.7075,955.4116,658.0396,491.5676,565.7646,647.7146,343.3986,412.5056,605.1856,760.1376,892.8476,831.5896,867.5096,966.6617,079.8817,182.357,102.8667,340.0797,046.3133,683.6483,485.9783,515.6793,798.0344,231.9144,572.8044,414.484,509.9584,283.3594,229.4554,214.0323,978.2293,767.8313,643.7453,450.5063,526.9783,411.4062,946.5762,909.1552,638.5452,533.0412,383.1632,044.521,911.4221,426.9711,274.8151,060.5521,012.9181,021.097809.102730.439677.17603.62581.973260.929251.284
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 689.806553.367451.51519.188509.572483.325429.736251.763311.862551.612422.188256.585396.853465.06716.309383.775421.357553.913638.879808.873754.593747.783708.259740.098775.832652.306709.725687.771760.393782.499794.222745.366779.916899.017867.529795.049616.02474.858505.114443.368626.305781.669865.9271,005.956772.49747.638762.611845.394652.199679.407686.248698.234673.586604.657607.881636.768615.19508.353363.247307.071272.471263.76227.351181.125229.785185.561141.482103.00172.82642.88537.51832.805
Kortlopende schulden 1,286.0641,081.621,744.191,491.681,639.4941,412.4641,901.1811,599.71,479.41,174.91,154.348769.9850.19724.448850.72885.948942.827862.827622.99795.461724.033767.183829.183528.999620.999665.419561.814532.814501.394471.941482.054650.033704.466665.5577.3307.8334.8339214.565376.041377.541357.53320.03123.03110.53147445186.387310.38742245.20937454122.578244.6254.822351451521327070101.9000012.812.812.8
Belastingschulden 3.7137.24116.3379.3817.1648.06812.26611.99412.08214.67519.9758.49414.1849.9722.7538.916.5529.1617.03913.35415.89864.74895.41324.30162.92522.23429.79328.43633.09125.35138.75745.37451.71616.1431.06122.3544.216.1525.1724.0724.56612.56515.1849.56817.6864.38611.052-34.756-22.383-29.714-32.976-10.6590.806-13.103-30.106-20.509-31.374-17.165-2.9990.206-7.835-22.826-22.4197.651-0.5512.142-8.1962.0253.4983.443-7.0680.43
Uitgestelde opbrengsten 154.909153.928186.854124.576123.34488.25878.456105.31600189.072143.77177.52253.595297.9428.91189.55240.238293.149155.371166.254196.489234.856163.65115.74168.638120.24684.498191.45493.152159.627105.62112.03371.091145.679178.36447.91236.98461.90354.79639.76340.34864.21116.60223.29523.30749.523-6.6376.33-1.87-11.9189.91214.068-4.477-25.569-18.165-26.723-15.32-1.2941.698-6.3853.36-21.78218.9659.83100008.969-5.3622.02
Overige kortlopende verplichtingen 88.647137.746129.696108.722112.801173.97229.267103.538237.478211.77262.52645.97543.45947.6554.629307.24267.64484.186197.03165.465169.783245.475260.257186.74171.304429.256396.559400.346134.363113.1130.392217.784190.754230.889208.914201.02170.651147.064158.973200.107213.161322.994194.811225.954236.614169.859456.671491.577498.127707.007354.206614.584657.385432.447421.03975.86793.452128.739126.45489.96375.6488.76196.47186.69675.26344.7944.97263.78646.47845.23243.24650.989
Totaal kortlopende verplichtingen 2,219.4261,926.6612,512.252,244.1662,385.2122,158.0172,638.642,060.3172,028.741,938.2841,828.1341,216.231,468.0221,490.7541,919.61,585.8751,621.3781,741.1641,752.0491,925.171,814.6631,956.9292,032.5561,619.4881,683.8761,815.621,788.3451,705.431,587.6041,460.6911,566.2951,718.8041,787.1691,866.4961,799.4221,482.2321,169.383997.907940.5541,074.3111,256.7691,502.541,444.981,371.5421,142.9291,087.8041,713.8051,516.721,467.0431,426.5441,273.7451,359.7311,349.0391,086.6261,125.927939.07936.719844.772539.408443.732493.726487.881372.04356.785416.778230.351186.454166.788119.304109.88788.20198.613
Langlopende verplichtingen:
Langetermijnschulden 196.635198.793196.557205.662214.127220.891216.137210.145213.713217.025182.136180.05161.631151.078126.319110.35653.08353.09000-0000-00-00135.394135.394135.394135.394135.394600600600600700700700700600750.398715.906707.081001000010.640.640.650.650.660.660.610413416020595000000.7040.7250.7450.7650.786
Uitgestelde opbrengsten niet-vlottend 0.9791.5181.4121.7972.1822.6663.1323.5974.1054.7875.35510.79211.66512.50213.40814.33715.53115.38216.37419.41320.1920.99521.77922.58123.59324.96225.77960.10461.28163.72766.16558.04259.84260.58162.49663.21448.0348.73349.94100052.4200000000000000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 8.4998.5758.7622.3962.5832.772.9572.7442.7442.7442.7453.3814.0174.6535.2896.0836.9237.7628.60216.19917.51218.85218.57318.76520.33822.90125.60529.60529.41335.57141.28619.44120.27521.10921.94320.275-600-600-700000-29.835005.5076.244000017.52816.9310000000000000000000
Overige niet-vlottende verplichtingen 0000000000000000000000000000017.69717.4860000060060070050.61770.39778.67752.4248.01648.69650.05550.56751.151.59252.28852.61753.25953.53853.86754.19651.52551.85453.3243.64942.67925.8625.26231.09938.29331.14340.1125.915.619.95523.81523.81521.415
Totaal niet-vlottende verplichtingen 206.114208.886206.731209.854218.891226.327222.226216.486220.562224.556190.236194.223177.314168.234145.016130.77675.53776.23524.97635.61237.70139.84740.35341.34543.93147.86351.38489.70990.693252.39260.333212.878215.511217.085684.438683.489648.03648.733749.941750.617770.397778.677675.006798.415764.601762.642156.811151.151.59252.28863.217111.387111.07104.467104.796112.125112.454157.32177.649202.679230.86120.26231.09938.29331.14340.1125.916.30420.6824.5624.5822.201
Totaal passiva 2,425.542,135.5472,718.9812,454.022,604.1032,384.3452,860.8662,276.8032,249.3022,162.8412,018.371,410.4531,645.3361,658.9872,064.6161,716.6511,696.9151,817.3991,777.0251,960.7821,852.3641,996.7772,072.9081,660.8341,727.8071,863.4831,839.7291,795.1391,678.2981,713.0811,826.6281,931.6822,002.682,083.5812,483.862,165.7221,817.4131,646.641,690.4951,824.9282,027.1662,281.2172,119.9852,169.9571,907.531,850.4461,870.6161,667.8191,518.6351,478.8321,336.9631,471.1181,460.1091,191.0941,230.7241,051.1961,049.1731,002.092717.057646.411724.586608.143403.14395.078447.921270.461212.354183.091139.983134.447112.782120.814
Eigen vermogen:
Preferente aandelen 0042.1120000000000000002.45000.24400000000000000000000000000000000000000000000000000
Gewone aandelen 800.401800.401800.4805.939803.042802.196802.196802.196802.196802.196802.196802.196812.61811.684811.541815.751815.751815.751804.101809.222810.607810.607810.607810.607861.595861.595861.595861.595861.595861.595861.595861.595861.595861.595861.595861.595504504504504504504504504504504504504504504504504504336336336336224224224204.812812812812864646464644848
Ingehouden winsten -1,669.507-1,669.905-1,678.742168.964204.029174.832163.823904.642890.577846.791885.8931,213.1121,215.8691,171.2911,124.0071,066.4761,053.0021,056.4061,022.841,532.2311,474.6111,408.331,312.7711,397.5561,351.9041,286.2721,245.2331,216.1711,159.7041,148.2821,108.171,020.609999.272923.601852.036866.005780.095763.896753.477875.385970.1091,058.6841,056.7581,075.0361,072.53995.165994.1591,069.861,002.334932.443892.278851.356757.615695.544631.3582.824482.522441.99389.501351.205288.801254.998246.789221.239176.466178.72158.164142.019111.57895.46781.97369.561
Overige gereserveerde algehele resultaten 193.9042,566.699-42.1122,611.263213.8852,580.032214.1822,617.772252.3572,617.289250.7682,600.775235.3612,685.6370.8760.8760.9190.874-2.450.8840.809-0.24437.2632.637.15145.19656.14776.03870.745102.676128.764148.62199.984116.44323.325-00-0012.478-0-0000-000000000000000000000000000
Overige totale aandeelhoudersvermogen 2,309.792-64.772,503.678-149.5272,224.347-120.5732,244.841-95.9482,269.466-95.9482,269.466-295.9682,131.544-210.5422,522.4192,445.6542,445.8232,445.8232,349.942,322.1312,320.7462,320.2422,388.7782,416.1342,407.3632,532.3712,738.2752,926.3763,045.383,045.273,045.273,089.5093,089.5093,089.2243,085.3833,122.942546.966531.213531.213536.887495.853495.853495.853515.534549.521635.326621.983572.995587.53569.999555.91546.327542.948615.004615.004577.548592.339689.548689.548672.448193.518270.318270.318257.521257.521295.921295.921288.059288.059288.05918.17412.909
Totaal eigen vermogen van aandeelhouders 1,634.591,632.4261,625.3363,436.643,445.3033,436.4883,425.0424,228.6624,214.5974,170.3284,208.3234,320.1154,395.3834,458.074,458.8434,328.7564,315.4954,318.8544,176.884,664.4684,606.7734,539.1784,549.4154,656.8974,658.0134,725.4344,901.255,080.185,137.4245,157.8235,143.7985,120.3335,150.3594,990.8634,822.3394,850.5411,831.0611,799.1091,788.691,928.751,969.9622,058.5372,056.6112,094.572,126.0512,134.4912,120.1422,146.8552,093.8632,006.4421,952.1871,901.6831,804.5631,646.5481,582.3051,496.3721,410.8611,355.5381,303.0491,247.653687.119653.316645.107606.76561.987538.641518.085494.078463.637447.526148.147130.47
Totaal eigen vermogen 1,645.8441,639.671,630.6713,436.5063,446.4863,435.6733,424.9074,256.9894,230.774,188.5544,221.5294,324.0824,400.7394,467.5444,469.2034,336.6454,322.0954,326.3094,178.3864,697.2574,639.2024,568.9884,574.8054,682.5644,684.6984,741.7024,920.4085,097.7085,153.2915,154.4285,140.0345,148.1995,179.675,019.2864,856.2194,880.5911,866.2351,839.3371,825.1841,973.1052,204.7492,291.5872,294.4942,340.0012,375.8292,379.0092,343.4162,310.412,249.1962,164.9132,113.5442,055.8611,951.2981,755.4821,678.4321,587.351,483.8681,381.071,327.4631,265.011702.385666.671657.412617.839573.176538.641518.085494.078463.637447.526148.147130.47
Totaal passiva en aandeelhoudersvermogen 4,071.3843,775.2164,349.6525,890.5276,050.5895,820.0186,285.7746,533.7926,480.0726,351.3956,239.8995,734.5356,046.0756,126.5316,533.8196,053.2966,019.016,143.7075,955.4116,658.0396,491.5676,565.7646,647.7146,343.3986,412.5056,605.1856,760.1376,892.8476,831.5896,867.5096,966.6617,079.8817,182.357,102.8667,340.0797,046.3133,683.6483,485.9783,515.6793,798.0344,231.9144,572.8044,414.484,509.9584,283.3594,229.4554,214.0323,978.2293,767.8313,643.7453,450.5063,526.9783,411.4062,946.5762,909.1552,638.5452,533.0412,383.1632,044.521,911.4221,426.9711,274.8151,060.5521,012.9181,021.097809.102730.439677.17603.62581.973260.929251.284