Shenzhen Clou Electronics Co., Ltd.
SZSE:002121.SZ
5.28 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 994.346 | 859.92 | 1,044.401 | 833.07 | 1,783.812 | 922.821 | 638.65 | 1,444.071 | 704.505 | 810.011 | 580.229 | 970.122 | 856.851 | 711.006 | 660.184 | 967.463 | 700.032 | 801.143 | 868.651 | 854.395 | 824.668 | 724.926 | 791.336 | 815.222 | 1,004.521 | 1,169.424 | 802.155 | 1,569.207 | 1,281.409 | 815.249 | 710.16 | 1,122.964 | 724.42 | 903.379 | 411.142 | 781.891 | 549.716 | 642.457 | 287.359 | 798.424 | 466.54 | 450.364 | 239.281 | 462.75 | 351.257 | 390.091 | 204.687 | 388.766 | 310.456 | 486.699 | 218.054 | 412.565 | 285.314 | 318.427 | 105.477 | 358.937 | 285.95 | 225.97 | 58.937 | 164.825 | 127.382 | 96.369 | 46.161 | 166.088 | 92.853 | 93.926 | 41.683 | 174.786 | 66.41 | 75.777 | 28.511 | 109.502 | 43.66 | 44.346 | 19.256 |
Kosten van de omzet
| 688.555 | 616.416 | 697.309 | 635.209 | 1,318.584 | 625.406 | 428.793 | 1,132.797 | 520.035 | 599.517 | 405.212 | 690.332 | 614.485 | 517.828 | 448.883 | 645.129 | 515.357 | 519.289 | 618.909 | 605.323 | 557.877 | 527.722 | 563.222 | 677.31 | 705.016 | 877.02 | 529.684 | 1,158.473 | 960.915 | 502.997 | 445.469 | 784.921 | 495.572 | 621.968 | 252.082 | 555.919 | 348.301 | 443.369 | 183.733 | 558.455 | 318.536 | 304.82 | 167.033 | 324.498 | 261.951 | 271.422 | 143.254 | 291.726 | 228.708 | 345.869 | 152.922 | 327.537 | 182.737 | 214.345 | 58.042 | 243.744 | 174.811 | 119.467 | 30.409 | 95.586 | 67.041 | 52.452 | 25.802 | 101.336 | 50.408 | 56.947 | 24.923 | 101.591 | 39.287 | 47.533 | 19.981 | 67.921 | 24.448 | 27.528 | 10.789 |
Brutowinst
| 305.791 | 243.504 | 347.092 | 197.861 | 465.228 | 297.415 | 209.856 | 311.274 | 184.47 | 210.495 | 175.017 | 279.79 | 242.365 | 193.178 | 211.301 | 322.334 | 184.675 | 281.854 | 249.743 | 249.072 | 266.791 | 197.204 | 228.113 | 137.911 | 299.504 | 292.404 | 272.47 | 410.734 | 320.494 | 312.252 | 264.691 | 338.043 | 228.847 | 281.411 | 159.061 | 225.973 | 201.414 | 199.088 | 103.627 | 239.968 | 148.004 | 145.544 | 72.248 | 138.252 | 89.306 | 118.669 | 61.433 | 97.04 | 81.748 | 140.83 | 65.132 | 85.028 | 102.577 | 104.082 | 47.435 | 115.192 | 111.139 | 106.503 | 28.529 | 69.239 | 60.341 | 43.917 | 20.36 | 64.752 | 42.445 | 36.979 | 16.759 | 73.194 | 27.124 | 28.244 | 8.53 | 41.581 | 19.213 | 16.818 | 8.467 |
Brutowinstmarge
| 0.308 | 0.283 | 0.332 | 0.238 | 0.261 | 0.322 | 0.329 | 0.216 | 0.262 | 0.26 | 0.302 | 0.288 | 0.283 | 0.272 | 0.32 | 0.333 | 0.264 | 0.352 | 0.288 | 0.292 | 0.324 | 0.272 | 0.288 | 0.169 | 0.298 | 0.25 | 0.34 | 0.262 | 0.25 | 0.383 | 0.373 | 0.301 | 0.316 | 0.312 | 0.387 | 0.289 | 0.366 | 0.31 | 0.361 | 0.301 | 0.317 | 0.323 | 0.302 | 0.299 | 0.254 | 0.304 | 0.3 | 0.25 | 0.263 | 0.289 | 0.299 | 0.206 | 0.36 | 0.327 | 0.45 | 0.321 | 0.389 | 0.471 | 0.484 | 0.42 | 0.474 | 0.456 | 0.441 | 0.39 | 0.457 | 0.394 | 0.402 | 0.419 | 0.408 | 0.373 | 0.299 | 0.38 | 0.44 | 0.379 | 0.44 |
Onderzoek- en ontwikkelingskosten
| 90.043 | 94.525 | 73.092 | 79.278 | 64.192 | 68.011 | 51.462 | 72.837 | 60.748 | 52.626 | 47.787 | 63.637 | 52.719 | 51.335 | 46.713 | 78.368 | 53.304 | 41.379 | 47.856 | 114.751 | 59.307 | 69.801 | 57.876 | 126.522 | 74.579 | 74.093 | 58.767 | 89.796 | 70.524 | 141.377 | 0 | 249.613 | 0 | 113.357 | 0 | 167.089 | 0 | 81.615 | 0 | 119.358 | 0 | 46.375 | 0 | 95.247 | 0 | 34.077 | 0 | 88.791 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 242.152 | -50.037 | 79.618 | -93.015 | 156.371 | -20.964 | 44.679 | 89.843 | 140.101 | -27.369 | 51.024 | -85.59 | 146.08 | -21.437 | 60.694 | -87.96 | 69.135 | -28.627 | 51.206 | -78.913 | 70.002 | -29.459 | 68.86 | -127.575 | 65.023 | -71.797 | 131.988 | -272.103 | 149.141 | -59.082 | 112.447 | -227.25 | 111.017 | -57.568 | 87.553 | -138.623 | 78.296 | -33.187 | 53.887 | -93.323 | 51.988 | -23.126 | 33.584 | -62.94 | 28.134 | -19.517 | 30.606 | -77.738 | 35.6 | -21.943 | 32.421 | -67.269 | 35.578 | -16.491 | 23.827 | -49.031 | 23.926 | 21.726 | 13.99 | 20.822 | 14.326 | -7.49 | 11.19 | -24.889 | 11.516 | -5.662 | 8.847 | -20.134 | 9.303 | 9.828 | 4.679 | 9.922 | 4.348 | 4.42 | 6.121 |
Verkoop- en marketingkosten
| 185.042 | 84.319 | 88.346 | 179.629 | 92.059 | 107.727 | 54.047 | 123.312 | 86.566 | 61.749 | 57.821 | 115.687 | 85.186 | 60.621 | 50.373 | 113.659 | 80.496 | 79.129 | 49.942 | 151.075 | 111.588 | 72.451 | 71.218 | 121.702 | 84.551 | 77.666 | 67.516 | 88.932 | 82.134 | 70.482 | 63.61 | 78.702 | 70.251 | 80.225 | 49.232 | 57.345 | 48.018 | 49.208 | 35.236 | 93.417 | 43.9 | 37.629 | 24.206 | 58.805 | 33.801 | 23.519 | 21.321 | 59.09 | 22.264 | 25.675 | 18.614 | 54.401 | 21.856 | 23.962 | 16.014 | 23.661 | 27.603 | 11.747 | 11.318 | 19.436 | 11.161 | 11.754 | 8.256 | 15.861 | 8.679 | 10.341 | 6.405 | 8.74 | 5.774 | 6.646 | 4.557 | 5.034 | 5.07 | 5.003 | 4.969 |
Verkoop-, algemene en administratieve kosten
| 427.195 | 188.315 | 167.963 | 343.244 | 248.43 | 86.764 | 98.726 | 214.039 | 226.667 | 34.379 | 108.845 | 30.097 | 231.265 | 39.184 | 111.067 | 25.699 | 149.631 | 50.502 | 101.148 | 72.162 | 181.59 | 42.993 | 140.078 | -5.873 | 149.575 | 5.869 | 199.505 | -183.171 | 231.276 | 11.4 | 176.057 | -148.549 | 181.268 | 22.657 | 136.785 | -81.278 | 126.315 | 16.022 | 89.123 | 0.094 | 95.887 | 14.503 | 57.79 | -4.135 | 61.935 | 4.002 | 51.927 | -18.647 | 57.864 | 3.732 | 51.034 | -12.867 | 57.434 | 7.471 | 39.842 | -25.37 | 51.529 | 33.473 | 25.308 | 40.258 | 25.487 | 4.264 | 19.446 | -9.028 | 20.195 | 4.679 | 15.252 | -11.394 | 15.077 | 16.473 | 9.237 | 14.956 | 9.418 | 9.423 | 11.09 |
Overige kosten
| -109.101 | -2.87 | 21.798 | -62.338 | -8.371 | -14.057 | 0.051 | -27.835 | -92.599 | 77.622 | -4.004 | -21.683 | -19.06 | -7.346 | -3.05 | -2.265 | -26.38 | 0.341 | -0.712 | -602.929 | -4.68 | -44.455 | -4.819 | -80.46 | -8.274 | 0.446 | 11.129 | 13.504 | 42.731 | -13.272 | 15.408 | 47.544 | 23.315 | 19.109 | 20.604 | 60.768 | 10.691 | 10.033 | 7.924 | 25.716 | 8.868 | 9.842 | 4.445 | 13.397 | 7.287 | 6.193 | 4.393 | 25.372 | 0.792 | 11.321 | 3.339 | 8.413 | 1.065 | 8.442 | 1.028 | 1.88 | 3.998 | 1.965 | 1.166 | 1.129 | 0.502 | 3.035 | 3.834 | 0.547 | 1.251 | 6.471 | 0.24 | 2.254 | 1.829 | 1.841 | 2.669 | 1.068 | 0.926 | 0.457 | 0.941 |
Bedrijfskosten
| 408.137 | 285.71 | 237.041 | 484.86 | 212.935 | 252.236 | 150.24 | 259.04 | 194.816 | 164.627 | 152.628 | 273.182 | 204.722 | 162.325 | 146.33 | 301.872 | 184.758 | 143.345 | 138.568 | 399.384 | 221.69 | 162.877 | 181.788 | 290.486 | 221.638 | 207.449 | 180.344 | 226.73 | 196.157 | 196.012 | 180.572 | 209.494 | 182.518 | 180.604 | 138.372 | 168.029 | 127.303 | 117.121 | 90.538 | 170.588 | 96.681 | 78.319 | 58.794 | 109.031 | 62.597 | 51.894 | 52.389 | 99.725 | 58.705 | 53.142 | 51.244 | 101.748 | 58.252 | 52.791 | 39.936 | 64.28 | 51.743 | 33.691 | 25.387 | 41.236 | 25.645 | 23.444 | 19.524 | 32.765 | 20.386 | 24.074 | 15.304 | 16.385 | 15.17 | 16.635 | 9.298 | 15.44 | 9.498 | 9.588 | 11.12 |
Bedrijfsresultaat
| -102.346 | -42.206 | -55.936 | -286.999 | 88.769 | -124.105 | -60.621 | 52.234 | -14.004 | -57.938 | -76.108 | -403.033 | -65.75 | -92.104 | -46.554 | -193.979 | 434.877 | 1.575 | 17.669 | -2,223.573 | -115.693 | 72.005 | -105.375 | -1,211.731 | -41.372 | 43.145 | 10.959 | 122.065 | 133.451 | 116.185 | 31.272 | 166.396 | -22.785 | 45.365 | -2.9 | -20.593 | 54.659 | 53.432 | 0.686 | 24.136 | 24.654 | 44.217 | 5.242 | 3.565 | 13.628 | 50.201 | 4.894 | -24.377 | 23.698 | 51.97 | 5.111 | -37.13 | 41.181 | 46.79 | 4.262 | 35.321 | 55.573 | 57.306 | 1.535 | 22.473 | 35.978 | 24.415 | -0.69 | 20.026 | 20.38 | 8.947 | 1.693 | 53.14 | 12.526 | 7.682 | -1.123 | 25.297 | 7.834 | 7.006 | -3.241 |
Bedrijfsresultaat ratio
| -0.103 | -0.049 | -0.054 | -0.345 | 0.05 | -0.134 | -0.095 | 0.036 | -0.02 | -0.072 | -0.131 | -0.415 | -0.077 | -0.13 | -0.071 | -0.201 | 0.621 | 0.002 | 0.02 | -2.603 | -0.14 | 0.099 | -0.133 | -1.486 | -0.041 | 0.037 | 0.014 | 0.078 | 0.104 | 0.143 | 0.044 | 0.148 | -0.031 | 0.05 | -0.007 | -0.026 | 0.099 | 0.083 | 0.002 | 0.03 | 0.053 | 0.098 | 0.022 | 0.008 | 0.039 | 0.129 | 0.024 | -0.063 | 0.076 | 0.107 | 0.023 | -0.09 | 0.144 | 0.147 | 0.04 | 0.098 | 0.194 | 0.254 | 0.026 | 0.136 | 0.282 | 0.253 | -0.015 | 0.121 | 0.219 | 0.095 | 0.041 | 0.304 | 0.189 | 0.101 | -0.039 | 0.231 | 0.179 | 0.158 | -0.168 |
Totaal overige inkomsten en kosten netto
| -12.075 | 6.996 | 21.798 | -191.313 | -8.371 | -14.057 | 0.428 | -17.009 | -2.9 | -71.69 | 9.015 | -21.683 | -19.06 | -7.346 | -3.05 | -2.265 | -26.38 | 0.341 | -0.712 | -602.929 | -4.68 | -44.455 | -4.819 | -80.46 | -8.274 | 0.446 | 11.129 | 15.206 | 42.73 | -14.053 | 14.727 | 47.57 | 22.987 | 19.099 | 20.509 | 60.61 | 10.519 | 9.835 | 7.907 | 25.651 | 8.696 | 9.554 | 4.294 | 13.313 | 7.255 | -10.042 | 0.191 | 25.035 | 0.766 | 11.195 | 2.927 | 8.355 | 0.99 | 8.352 | 0.988 | 1.795 | 3.994 | 1.933 | 1.166 | 0.961 | 0.502 | 3.035 | 3.834 | 0.547 | 1.251 | 6.471 | 0.24 | 2.254 | 1.829 | 1.841 | 2.669 | 0.482 | 0.926 | 0.457 | 0.941 |
Inkomen voor belasting
| -114.421 | -28.219 | -34.138 | -491.415 | 80.398 | -138.163 | -60.193 | 35.225 | -13.108 | -129.628 | -67.093 | -424.716 | -84.809 | -99.45 | -49.604 | -196.244 | 408.497 | 1.916 | 16.956 | -2,826.501 | -120.373 | 27.549 | -110.194 | -1,292.191 | -49.645 | 43.592 | 22.088 | 137.271 | 175.942 | 102.133 | 45.999 | 213.965 | 0.202 | 64.464 | 17.609 | 40.017 | 65.178 | 63.267 | 8.592 | 49.787 | 33.35 | 53.771 | 9.536 | 16.878 | 20.883 | 56.26 | 9.236 | 0.658 | 24.464 | 63.165 | 8.038 | -28.775 | 42.172 | 55.142 | 5.25 | 37.115 | 59.567 | 59.239 | 2.702 | 23.434 | 36.48 | 27.45 | 3.145 | 20.573 | 21.631 | 15.418 | 1.933 | 55.393 | 14.355 | 9.523 | 1.546 | 25.779 | 8.76 | 7.463 | -2.3 |
Inkomen voor belasting ratio
| -0.115 | -0.033 | -0.033 | -0.59 | 0.045 | -0.15 | -0.094 | 0.024 | -0.019 | -0.16 | -0.116 | -0.438 | -0.099 | -0.14 | -0.075 | -0.203 | 0.584 | 0.002 | 0.02 | -3.308 | -0.146 | 0.038 | -0.139 | -1.585 | -0.049 | 0.037 | 0.028 | 0.087 | 0.137 | 0.125 | 0.065 | 0.191 | 0 | 0.071 | 0.043 | 0.051 | 0.119 | 0.098 | 0.03 | 0.062 | 0.071 | 0.119 | 0.04 | 0.036 | 0.059 | 0.144 | 0.045 | 0.002 | 0.079 | 0.13 | 0.037 | -0.07 | 0.148 | 0.173 | 0.05 | 0.103 | 0.208 | 0.262 | 0.046 | 0.142 | 0.286 | 0.285 | 0.068 | 0.124 | 0.233 | 0.164 | 0.046 | 0.317 | 0.216 | 0.126 | 0.054 | 0.235 | 0.201 | 0.168 | -0.119 |
Belastingkosten
| -11.741 | 5.884 | 3.989 | -22.251 | 16.133 | -49.625 | -6.477 | 29.87 | -63.738 | -11.858 | -9.606 | 8.893 | -16.805 | 18.154 | -3.307 | -18.232 | 53.817 | -2.461 | 1.165 | -321.447 | -4.107 | -12.597 | 1.081 | -48.007 | -6.87 | 2.557 | -7.201 | 22.57 | 36.576 | 2.355 | 4.129 | 7.68 | 4.945 | -0.379 | 6.895 | -30.39 | 2.768 | 1.327 | 1.316 | 8.397 | 2.038 | 4.926 | 2.094 | 4.061 | 0.231 | 9.47 | 3.411 | 1.241 | 2.942 | 7.227 | 2.415 | -7.401 | 5.388 | 4.339 | 1.244 | 7.741 | 9.089 | 11.631 | -0.097 | -0.801 | 5.985 | 3.992 | 1.018 | 2.257 | 1.449 | 0.249 | 0.25 | 4.578 | 0.693 | -0.125 | 0.408 | 1.43 | 0.35 | 0.402 | 0.237 |
Nettowinst
| -113.776 | -46.716 | 7.045 | -450.929 | 59.274 | -95.337 | -53.716 | 1.426 | 52.97 | -117.77 | -57.487 | -437.659 | -71.423 | -116.549 | -39.594 | -178.487 | 354.395 | -4.266 | 13.692 | -2,181.481 | -116.925 | 32.896 | -110.426 | -1,239.641 | -44.813 | 33.837 | 30.785 | 187.78 | 136.098 | 87.254 | 47.53 | 201.894 | -3.63 | 63.677 | 9.855 | 64.981 | 62.905 | 59.964 | 8.346 | 40.255 | 28.832 | 49.413 | 7.194 | 16.366 | 15.844 | 46.939 | 6.778 | 0.062 | 22.577 | 55.756 | 6.431 | -19.99 | 38 | 52.463 | 4.527 | 29.465 | 51.21 | 47.548 | 3.259 | 22.047 | 30.333 | 23.795 | 2.416 | 18.719 | 20.118 | 15.11 | 1.63 | 50.798 | 13.712 | 9.574 | 1.145 | 24.326 | 7.591 | 5.94 | -3.074 |
Nettowinstmarge
| -0.114 | -0.054 | 0.007 | -0.541 | 0.033 | -0.103 | -0.084 | 0.001 | 0.075 | -0.145 | -0.099 | -0.451 | -0.083 | -0.164 | -0.06 | -0.184 | 0.506 | -0.005 | 0.016 | -2.553 | -0.142 | 0.045 | -0.14 | -1.521 | -0.045 | 0.029 | 0.038 | 0.12 | 0.106 | 0.107 | 0.067 | 0.18 | -0.005 | 0.07 | 0.024 | 0.083 | 0.114 | 0.093 | 0.029 | 0.05 | 0.062 | 0.11 | 0.03 | 0.035 | 0.045 | 0.12 | 0.033 | 0 | 0.073 | 0.115 | 0.029 | -0.048 | 0.133 | 0.165 | 0.043 | 0.082 | 0.179 | 0.21 | 0.055 | 0.134 | 0.238 | 0.247 | 0.052 | 0.113 | 0.217 | 0.161 | 0.039 | 0.291 | 0.206 | 0.126 | 0.04 | 0.222 | 0.174 | 0.134 | -0.16 |
WPA (Winst Per Aandeel)
| -0.069 | -0.028 | 0.004 | -0.27 | 0.036 | -0.065 | -0.038 | 0.001 | 0.038 | -0.084 | -0.041 | -0.31 | -0.051 | -0.083 | -0.028 | -0.13 | 0.25 | -0.003 | 0.01 | -1.55 | -0.083 | 0.023 | -0.078 | -0.88 | -0.032 | 0.024 | 0.022 | 0.14 | 0.099 | 0.073 | 0.04 | 0.17 | -0.003 | 0.054 | 0.021 | 0.057 | 0.14 | 0.06 | 0.008 | 0.04 | 0.029 | 0.049 | 0.007 | 0.017 | 0.016 | 0.047 | 0.007 | 0 | 0.023 | 0.056 | 0.007 | -0.021 | 0.038 | 0.062 | 0.005 | 0.032 | 0.056 | 0.039 | 0.003 | 0.025 | 0.035 | 0.026 | 0.003 | 0.021 | 0.021 | 0.012 | 0.001 | 0.054 | 0.015 | 0.011 | 0.001 | 0.073 | 0.023 | 0.009 | -0.005 |
Verwaterde WPA
| -0.069 | -0.028 | 0.004 | -0.27 | 0.036 | -0.065 | -0.038 | 0.001 | 0.038 | -0.084 | -0.041 | -0.31 | -0.051 | -0.083 | -0.028 | -0.13 | 0.25 | -0.003 | 0.01 | -1.55 | -0.083 | 0.023 | -0.078 | -0.88 | -0.032 | 0.024 | 0.022 | 0.14 | 0.099 | 0.073 | 0.04 | 0.17 | -0.003 | 0.054 | 0.021 | 0.057 | 0.14 | 0.06 | 0.008 | 0.04 | 0.029 | 0.049 | 0.007 | 0.017 | 0.016 | 0.047 | 0.007 | 0 | 0.023 | 0.056 | 0.007 | -0.021 | 0.038 | 0.062 | 0.005 | 0.032 | 0.056 | 0.039 | 0.003 | 0.025 | 0.035 | 0.026 | 0.003 | 0.021 | 0.021 | 0.012 | 0.001 | 0.054 | 0.015 | 0.011 | 0.001 | 0.073 | 0.023 | 0.009 | -0.005 |
EBITDA
| -76.477 | 1.32 | 12.382 | -401.037 | 168.194 | -22.931 | 3.976 | 17.278 | 53.423 | 28.245 | 53.083 | -258.307 | 17.325 | -22.974 | 5.867 | -68.122 | 479.236 | 154.448 | 83.017 | -2,585.969 | 25.853 | 137.45 | 36.258 | -353.943 | 116.644 | 243.308 | 174.86 | 458.603 | 135.134 | 263.018 | 84.119 | 342.68 | 123.597 | 156.094 | 20.689 | 130.534 | 74.111 | 102.951 | 13.088 | 75.958 | 63.369 | 72.056 | 13.454 | 42.832 | 26.709 | 82.645 | 9.044 | 22.431 | 23.043 | 107.141 | 13.888 | 10.778 | 44.324 | 62.471 | 7.499 | 45.75 | 59.396 | 62.306 | 3.142 | 42.129 | 33.202 | 31.459 | 0.836 | 38.018 | 22.059 | 20.26 | 1.456 | 64.796 | 11.954 | 14.834 | -0.768 | 30.648 | 9.715 | 7.23 | -2.653 |
EBITDA ratio
| -0.077 | 0.002 | 0.012 | -0.286 | 0.109 | 0.04 | 0.006 | 0.012 | 0.01 | 0.035 | 0.008 | -0.023 | 0.02 | -0.032 | 0.084 | 0.046 | 0.522 | 0.639 | 0.103 | -1.14 | 0.031 | 0.3 | 0.046 | -0.434 | 0.116 | 0.162 | 0.096 | 0.379 | 0.105 | 0.318 | 0.117 | 0.381 | 0.082 | 0.193 | 0.039 | 0.211 | 0.139 | 0.17 | 0.015 | 0.122 | 0.136 | 0.182 | 0.057 | 0.134 | 0.087 | 0.212 | 0.027 | 0.089 | 0.027 | 0.22 | 0.065 | 0.026 | 0.14 | 0.2 | 0.071 | 0.127 | 0.209 | 0.333 | 0.053 | 0.256 | 0.261 | 0.326 | 0.018 | 0.229 | 0.238 | 0.216 | 0.037 | 0.371 | 0.18 | 0.196 | -0.027 | 0.28 | 0.264 | 0.174 | -0.138 |