Shenzhen Clou Electronics Co., Ltd.

SZSE:002121.SZ

5.28 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) CNY.

202320222021202020192018201720162015201420132012201120102009200820072006200520042003
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 845.3931,117.885761.5151,065.7871,498.721,324.2771,885.0021,068.115903.661455.837356.634501.131475.783782.83162.498120.752221.97468.40460.20443.89745.64
Kortetermijnbeleggingen 57.8550.0030.005-256.064-255.488-420.273-414.497-252.47-154.98-113.775-11.20300002.00500000
Liquide middelen en kortetermijnbeleggingen 903.2471,117.888761.5211,065.7871,498.721,324.2771,885.0021,068.115903.661455.837356.634501.131475.783782.83162.498122.757221.97468.40460.20443.89745.64
Nettovorderingen 1,530.2811,788.9011,927.6982,242.0952,753.4873,884.4093,839.6193,251.792,542.7361,475.7451,229.731972.87968.812737.733366.189294.076221.045132.47699.83277.06262.011
Voorraad 880.0531,158.751719.24882.0741,095.3551,170.4521,370.7791,085.298730.114420.823478.413526.791723.957347.296207.402106.02368.03371.06363.43549.78344.441
Overige vlottende activa 81.689159.159205.372266.469295.067399.537521.583370.116292.8130.36-102.649-24.159-40.593-39.541-33.765-11.166-6.586-9.069-9.507-5.162-2.219
Totaal vlottende activa 3,395.274,224.73,613.834,456.4255,642.6296,778.6747,616.9825,775.3184,469.3212,382.7651,962.1291,976.6322,127.9581,828.318702.325511.69504.465262.874213.964165.58149.872
Niet-vlottende activa:
Materiële vaste activa, netto 2,573.5532,378.9492,527.9582,701.5962,289.393,239.6234,479.5294,031.7683,765.1361,839.314774.366584.902387.156215.312193.611100.91327.21322.90922.76821.75319.727
Goodwill 73.32273.32278.14678.14696.767426.72712.89719.715735.05113.49913.49913.4990.520.520000000
Immateriële activa 510.278462.956489.165523.432553.425646.987587.962143.198187.652173.976153.531131.10755.26456.94259.54157.91341.8480.6510.1090.2020.245
Goodwill en immateriële activa 583.601536.278567.311601.579650.1921,073.7071,300.851862.912922.704187.474167.03144.60655.78457.46259.54157.91341.8480.6510.1090.2020.245
Langetermijnbeleggingen 696.35585.58547.011752.595736.6161,559.0141,195.676612.099290.159139.83511.2639.046000000000
Belastingvorderingen 578.026508.756471.566470.606488.745156.79273.66973.84760.40114.2812.94914.22914.66311.25210.8715.9353.410000
Overige niet-vlottende activa 82.865563.027552.89296.378306.653606.56727.459867.732805.257111.16827.245.4957.3486.6746.0320.1270.2280.0140.510.510
Totaal niet-vlottende activa 4,514.3944,572.5914,666.7354,822.7544,471.5966,635.6967,777.1856,448.3595,843.6572,292.072992.808798.278464.951290.7270.055164.88872.723.57323.38622.46519.972
Totaal activa 7,909.6648,797.2918,280.5659,279.17910,114.22513,414.3715,394.16712,223.67710,312.9774,674.8362,954.9362,774.912,592.9082,119.018972.379676.578577.165286.448237.351188.045169.845
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 1,244.3672,037.192,193.6222,148.3141,878.1642,439.1293,145.2812,909.6413,100.6251,400.565730.022629.55630.854443.977227.858128.98190.84362.21238.4315.95313.75
Kortlopende schulden 3,584.8593,611.8763,185.8142,866.8514,342.1313,767.9773,450.1771,803.0721,176.042805.33305602614.583350.085106.88546234.642.644.440
Belastingschulden 4.28749.52463.87972.11125.145209.475208.70298.760.18550.02426.49539.82321.83259.84822.77821.27614.25810.1466.224.0866.623
Uitgestelde opbrengsten 721.676726.1341,006.0851,126.611495.74209.475467.694535.793848.572157.871120.99190.12651.2786.36668.55431.9718.36714.07212.28210.03712.161
Overige kortlopende verplichtingen 622.067876.74826.70846.562564.4431,140.11285.787276.896185.44113.37386.20585.43458.99483.66356.58919.6927.5135.3122.2912.5153.436
Totaal kortlopende verplichtingen 6,172.9697,251.9486,412.236,188.3387,280.4797,556.697,348.9395,525.4025,310.6782,477.1391,242.2181,407.111,355.701964.091459.881234.643178.723116.19695.60272.90569.346
Langlopende verplichtingen:
Langetermijnschulden 589.517748.755759.9741,186.168718.694864.1762,046.7422,742.7851,841.117646.418287.49628.619.250710000.5232.0283.444
Uitgestelde opbrengsten niet-vlottend 57.44285.493127.515167.725212.952271.142223.687181.493218.58975.17368.9680000000000
Uitgestelde belastingverplichtingen niet-vlottend 3.3946.2826.4296.5776.71114.20414.4440.9220.922-646.418-68.9680000000000
Overige niet-vlottende verplichtingen 48.40810.9241.5791.695820.5511,053.576861.316980.151506.123646.41868.96853.209199.058.2054.4573.984.457.2214.6843.15
Totaal niet-vlottende verplichtingen 698.761851.454895.4871,452.1651,758.9082,203.0983,146.1893,905.3522,566.75721.591356.46481.80938.259.0515.20514.4573.984.457.7446.7126.594
Totaal passiva 6,871.738,103.4017,307.7177,640.5039,039.3879,759.78810,495.1289,430.7537,877.4283,198.731,598.6821,488.9191,393.951973.141475.085249.1182.703120.646103.34679.61775.94
Eigen vermogen:
Preferente aandelen 000000000000000000000
Gewone aandelen 1,660.8171,408.3491,408.3491,408.3491,408.3491,408.1641,406.6561,191.822476.093399.553396.69396.69396.69264.4624012012045454545
Ingehouden winsten -3,339.72-2,811.108-2,709.847-2,044.623-2,229.95747.8381,316.961989.371755.636601.328488.784420.412345.995286.324195.014192.324165.39588.58362.42746.59836.325
Overige gereserveerde algehele resultaten 144.649141.177136.764136.861136.72135.379138.572180.57185.93000000000000
Overige totale aandeelhoudersvermogen 2,474.8661,910.0871,931.6681,931.6681,906.3721,903.4081,888.722289.8641,005.143448.428445.966448.93448.016578.13953.015109.114108.29931.4921.04615.48212.58
Totaal eigen vermogen van aandeelhouders 940.611648.505766.9341,432.2551,221.4843,494.7884,750.9112,651.6282,322.8011,449.3081,331.4411,266.0321,190.7011,128.923488.029421.437393.694165.073128.473107.0893.905
Totaal eigen vermogen 980.492693.89972.8481,638.6761,074.8393,654.5824,899.0392,792.9232,435.5491,476.1061,356.2551,285.9911,198.9571,145.877497.294427.478394.462165.801134.005108.42793.905
Totaal passiva en aandeelhoudersvermogen 7,909.6648,797.2918,280.5659,279.17910,114.22513,414.3715,394.16712,223.67710,312.9774,674.8362,954.9362,774.912,592.9082,119.018972.379676.578577.165286.448237.351188.045169.845