Shenzhen Clou Electronics Co., Ltd.
SZSE:002121.SZ
5.28 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||
Liquide middelen & kasequivalenten
| 902.363 | 1,117.885 | 761.515 | 1,065.787 | 1,498.72 | 1,324.277 | 1,885.002 | 1,068.115 | 903.661 | 455.837 | 356.634 | 501.131 | 475.783 | 782.83 | 162.498 | 120.752 | 221.974 | 68.404 | 60.204 | 43.897 | 45.64 |
Kortetermijnbeleggingen
| 0.885 | 0.003 | 0.005 | -256.064 | -255.488 | -420.273 | -414.497 | -252.47 | -154.98 | -113.775 | -11.203 | 0 | 0 | 0 | 0 | 2.005 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 903.247 | 1,117.888 | 761.521 | 1,065.787 | 1,498.72 | 1,324.277 | 1,885.002 | 1,068.115 | 903.661 | 455.837 | 356.634 | 501.131 | 475.783 | 782.83 | 162.498 | 122.757 | 221.974 | 68.404 | 60.204 | 43.897 | 45.64 |
Nettovorderingen
| 1,298.037 | 1,464.11 | 1,522.648 | 2,414.552 | 1,701.906 | 3,979.329 | 3,503.411 | 3,392.782 | 2,191.887 | 1,312.539 | 971.762 | 929.811 | 809.965 | 650.289 | 310.356 | 206.163 | 181.899 | 100.992 | 81.858 | 68.968 | 0 |
Voorraad
| 880.053 | 1,158.751 | 719.24 | 882.074 | 1,095.355 | 1,170.452 | 1,370.779 | 1,085.298 | 730.114 | 420.823 | 478.413 | 526.791 | 723.957 | 347.296 | 207.402 | 106.023 | 68.033 | 71.063 | 63.435 | 49.783 | 44.441 |
Overige vlottende activa
| 313.933 | 483.951 | 610.422 | 751.642 | 1,346.647 | 1,471.607 | 857.791 | 908.008 | 643.659 | 193.566 | 155.32 | 61.959 | 928.218 | 47.902 | 332.424 | 35.876 | 12.28 | 4.98 | 8.467 | 5.355 | 59.791 |
Totaal vlottende activa
| 3,395.27 | 4,224.7 | 3,613.83 | 4,456.425 | 5,642.629 | 6,778.674 | 7,616.982 | 5,775.318 | 4,469.321 | 2,382.765 | 1,962.129 | 1,976.632 | 2,127.958 | 1,828.318 | 702.325 | 511.69 | 504.465 | 262.874 | 213.964 | 165.58 | 149.872 |
Niet-vlottende activa: | |||||||||||||||||||||
Materiële vaste activa, netto
| 2,562.812 | 2,378.949 | 2,527.958 | 2,701.596 | 2,289.39 | 3,239.623 | 4,479.529 | 4,031.768 | 3,765.136 | 1,839.314 | 774.366 | 584.902 | 387.156 | 215.312 | 193.611 | 100.913 | 27.213 | 22.909 | 22.768 | 21.753 | 19.727 |
Goodwill
| 73.322 | 73.322 | 78.146 | 78.146 | 96.767 | 426.72 | 712.89 | 719.715 | 735.051 | 13.499 | 13.499 | 13.499 | 0.52 | 0.52 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 510.278 | 462.956 | 489.165 | 523.432 | 553.425 | 646.987 | 587.962 | 143.198 | 187.652 | 173.976 | 153.531 | 131.107 | 55.264 | 56.942 | 59.541 | 57.913 | 41.848 | 0.651 | 0.109 | 0.202 | 0.245 |
Goodwill en immateriële activa
| 583.601 | 536.278 | 567.311 | 601.579 | 650.192 | 1,073.707 | 1,300.851 | 862.912 | 922.704 | 187.474 | 167.03 | 144.606 | 55.784 | 57.462 | 59.541 | 57.913 | 41.848 | 0.651 | 0.109 | 0.202 | 0.245 |
Langetermijnbeleggingen
| 539.583 | 585.58 | 547.011 | 752.595 | 736.616 | 1,559.014 | 1,195.676 | 612.099 | 290.159 | 139.835 | 11.263 | 9.046 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 578.026 | 508.756 | 471.566 | 470.606 | 488.745 | 156.792 | 73.669 | 73.847 | 60.401 | 14.28 | 12.949 | 14.229 | 14.663 | 11.252 | 10.871 | 5.935 | 3.41 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 250.373 | 563.027 | 552.89 | 296.378 | 306.653 | 606.56 | 727.459 | 867.732 | 805.257 | 111.168 | 27.2 | 45.495 | 7.348 | 6.674 | 6.032 | 0.127 | 0.228 | 0.014 | 0.51 | 0.51 | 0 |
Totaal niet-vlottende activa
| 4,514.394 | 4,572.591 | 4,666.735 | 4,822.754 | 4,471.596 | 6,635.696 | 7,777.185 | 6,448.359 | 5,843.657 | 2,292.072 | 992.808 | 798.278 | 464.951 | 290.7 | 270.055 | 164.888 | 72.7 | 23.573 | 23.386 | 22.465 | 19.972 |
Totaal activa
| 7,909.664 | 8,797.291 | 8,280.565 | 9,279.179 | 10,114.225 | 13,414.37 | 15,394.167 | 12,223.677 | 10,312.977 | 4,674.836 | 2,954.936 | 2,774.91 | 2,592.908 | 2,119.018 | 972.379 | 676.578 | 577.165 | 286.448 | 237.351 | 188.045 | 169.845 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||
Crediteuren
| 1,857.886 | 2,037.19 | 2,193.622 | 2,148.314 | 1,878.164 | 1,894.496 | 3,145.281 | 2,909.641 | 3,100.625 | 1,400.565 | 730.022 | 629.55 | 630.854 | 443.977 | 227.858 | 47.507 | 72.878 | 62.212 | 38.43 | 6.169 | 13.75 |
Kortlopende schulden
| 2,901.108 | 3,611.876 | 2,523.798 | 2,549.5 | 3,691.7 | 3,616.446 | 2,576.7 | 1,209.812 | 955 | 805.33 | 305 | 602 | 614.583 | 330 | 96.88 | 54 | 62 | 34.6 | 42.6 | 44.4 | 40 |
Belastingschulden
| 4.287 | 49.524 | 63.879 | 72.11 | 125.145 | 209.475 | 208.702 | 98.7 | 60.185 | 50.024 | 26.495 | 39.823 | 21.832 | 59.848 | 22.778 | 21.276 | 14.258 | 10.146 | 6.22 | 4.086 | 6.623 |
Uitgestelde opbrengsten
| 0 | 726.134 | 1,006.085 | 1,126.611 | 495.74 | 209.475 | 467.694 | 535.793 | 848.572 | 157.871 | 120.991 | 90.126 | 51.27 | 86.366 | 68.554 | 31.97 | 18.367 | 14.072 | 12.282 | 10.037 | 12.161 |
Overige kortlopende verplichtingen
| 1,409.688 | 827.223 | 1,357.465 | 291.804 | 1,089.729 | 1,836.273 | 950.562 | 1,307.25 | 346.296 | 221.22 | 59.71 | 135.737 | 91.377 | 130.266 | 112.365 | 111.86 | 29.587 | 9.238 | 8.352 | 18.25 | 8.973 |
Totaal kortlopende verplichtingen
| 6,172.969 | 7,251.948 | 6,412.23 | 6,188.338 | 7,280.479 | 7,556.69 | 7,348.939 | 5,525.402 | 5,310.678 | 2,477.139 | 1,242.218 | 1,407.11 | 1,355.701 | 964.091 | 459.881 | 234.643 | 178.723 | 116.196 | 95.602 | 72.905 | 69.346 |
Langlopende verplichtingen: | |||||||||||||||||||||
Langetermijnschulden
| 589.968 | 748.755 | 759.974 | 1,186.168 | 919.868 | 1,871.964 | 2,881.956 | 3,697.027 | 2,331.005 | 646.418 | 287.496 | 28.6 | 19.25 | 0 | 7 | 10 | 0 | 0 | 0.523 | 2.028 | 3.444 |
Uitgestelde opbrengsten niet-vlottend
| 57.442 | 85.493 | 127.515 | 167.725 | 212.952 | 271.142 | 223.687 | 181.493 | 218.589 | 75.173 | 68.968 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 3.394 | 6.282 | 6.429 | 6.577 | 6.711 | 14.204 | 14.444 | 0.922 | 0.922 | -646.418 | -68.968 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 105.398 | 10.924 | 1.57 | 259.421 | 619.377 | 45.788 | 26.102 | 25.909 | 16.234 | 75.173 | 68.968 | 53.209 | 19 | 9.05 | 8.205 | 4.457 | 3.98 | 4.45 | 7.221 | 4.684 | 3.15 |
Totaal niet-vlottende verplichtingen
| 756.202 | 851.454 | 895.487 | 1,452.165 | 1,758.908 | 2,203.098 | 3,146.189 | 3,905.352 | 2,566.75 | 721.591 | 356.464 | 81.809 | 38.25 | 9.05 | 15.205 | 14.457 | 3.98 | 4.45 | 7.744 | 6.712 | 6.594 |
Totaal passiva
| 6,929.172 | 8,103.401 | 7,307.717 | 7,640.503 | 9,039.387 | 9,759.788 | 10,495.128 | 9,430.753 | 7,877.428 | 3,198.73 | 1,598.682 | 1,488.919 | 1,393.951 | 973.141 | 475.085 | 249.1 | 182.703 | 120.646 | 103.346 | 79.617 | 75.94 |
Eigen vermogen: | |||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 1,660.817 | 1,408.349 | 1,408.349 | 1,408.349 | 1,408.349 | 1,408.164 | 1,406.656 | 1,191.822 | 476.093 | 399.553 | 396.69 | 396.69 | 396.69 | 264.46 | 240 | 120 | 120 | 45 | 45 | 45 | 45 |
Ingehouden winsten
| -3,339.72 | -2,811.108 | -2,709.847 | -2,044.623 | -2,229.957 | 47.838 | 1,316.961 | 989.371 | 755.636 | 601.328 | 488.784 | 420.412 | 345.995 | 286.324 | 195.014 | 192.324 | 165.395 | 88.583 | 62.427 | 46.598 | 36.325 |
Overige gereserveerde algehele resultaten
| 144.649 | 141.177 | 136.764 | 136.861 | 136.72 | 135.379 | 138.572 | 180.571 | 85.93 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 2,474.866 | 2,051.264 | 1,931.668 | 1,931.668 | 1,906.372 | 1,805.266 | 2,027.294 | 470.435 | 1,091.073 | 448.428 | 445.966 | 448.93 | 448.016 | 578.139 | 53.015 | 109.113 | 112.132 | 31.49 | 21.046 | 15.482 | 12.58 |
Totaal eigen vermogen van aandeelhouders
| 940.611 | 648.505 | 766.934 | 1,432.255 | 1,221.484 | 3,494.788 | 4,750.911 | 2,651.628 | 2,322.801 | 1,449.308 | 1,331.441 | 1,266.032 | 1,190.701 | 1,128.923 | 488.029 | 421.437 | 393.694 | 165.073 | 128.473 | 107.08 | 93.905 |
Totaal eigen vermogen
| 980.492 | 693.89 | 972.848 | 1,638.676 | 1,074.839 | 3,654.582 | 4,899.039 | 2,792.923 | 2,435.549 | 1,476.106 | 1,356.255 | 1,285.991 | 1,198.957 | 1,145.877 | 497.294 | 427.478 | 394.462 | 165.801 | 134.005 | 108.427 | 93.905 |
Totaal passiva en aandeelhoudersvermogen
| 7,909.664 | 8,797.291 | 8,280.565 | 9,279.179 | 10,114.225 | 13,414.37 | 15,394.167 | 12,223.677 | 10,312.977 | 4,674.836 | 2,954.936 | 2,774.91 | 2,592.908 | 2,119.018 | 972.379 | 676.578 | 577.165 | 286.448 | 237.351 | 188.045 | 169.845 |