Tungkong Inc.
SZSE:002117.SZ
8.31 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 9.424 | 27.379 | 43.418 | 28.232 | 46.914 | 41.765 | 46.4 | 15.428 | 41.166 | 32.655 | 45.363 | 41.331 | 55.057 | 45.872 | 44.228 | 43.075 | 46.366 | 36.513 | 37.377 | 60.838 | 63.567 | 71.438 | 70.879 | 61.054 | 63.456 | 71.965 | 60.293 | 65.833 | 66.42 | 56.93 | 42.922 | 70.161 | 51.707 | 49.904 | 47.372 | 68.792 | 55.331 | 47.404 | 44.696 | 49.184 | 40.262 | 38.479 | 40.901 | 31.982 | 31.487 | 35.708 | 30.866 | 22.387 | 25.161 | 28.677 | 26.783 | 12.153 | 11.263 | 42.121 | 21.428 | 10.114 | 12.976 | 35.307 | 20.797 | 14.675 | 12.96 | 29.257 | 17.135 | 9.676 | 9.89 | 24.637 | 14.961 | 14.492 | 9.041 | 21.765 | 10.769 | 16.767 | 8.637 | 14.969 | 11.388 |
Afschrijvingen & Amortisatie
| 0 | 17.131 | 17.131 | 20.379 | -36.799 | 19.897 | 19.897 | 20.85 | 20.85 | 19.323 | 19.323 | 26.859 | 17.462 | 16.975 | 16.975 | 72.388 | -35.426 | 35.426 | 0 | 74.495 | -37.573 | 37.573 | 0 | 71.067 | -36.938 | 36.938 | 0 | 70.433 | -37.061 | 37.061 | 0 | 73.328 | -36.01 | 36.01 | 0 | 63.576 | -35.467 | 35.467 | 0 | 71.158 | -35.51 | 35.51 | 0 | 70.865 | -35.625 | 35.625 | 0 | 66.289 | -33.877 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde Inkomstenbelasting
| 0 | 0.049 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.093 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.516 | 0 | 2.25 | 0 | 4.235 | 0 | 2.293 | 0 | 4.322 | 0 | 2.303 | 0 | 4.593 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | 0 | 0 | 16.33 | 118.194 | -118.194 | 0 | -82.474 | 69.016 | -69.016 | 0 | -199.173 | 33.631 | -33.631 | 0 | -90.446 | -79.956 | 79.956 | 0 | 108.626 | 121.852 | -121.852 | 0 | 44.316 | 87.881 | -87.881 | 0 | -181.601 | 73.958 | -73.958 | 0 | -113.02 | 125.319 | -125.319 | 0 | -91.461 | 93.781 | -93.781 | 0 | -34.309 | 109.097 | -109.097 | 0 | -27.473 | 105.072 | -105.072 | 0 | -20.016 | 61.128 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Vorderingen
| 0 | 0 | 0 | 28.925 | 96.198 | -96.198 | 0 | -63.087 | 99.127 | -99.127 | 0 | -160.927 | 54.94 | -54.94 | 0 | -86.896 | -33.238 | 33.238 | 0 | 114.562 | 154.05 | -154.05 | 0 | 6.144 | 128.211 | -128.211 | 0 | -152.915 | 130.057 | -130.057 | 0 | -119.699 | 163.541 | -163.541 | 0 | -108.496 | 177.003 | -177.003 | 0 | -45.637 | 189.029 | -189.029 | 0 | 10.825 | 141.445 | -141.445 | 0 | -7.97 | 77.009 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | -12.595 | 21.996 | -21.996 | 0 | -19.387 | -30.112 | 30.112 | 0 | -38.246 | -21.31 | 21.31 | 0 | -3.549 | -46.718 | 46.718 | 0 | -5.936 | -32.198 | 32.198 | 0 | 38.172 | -40.33 | 40.33 | 0 | -28.389 | -56.1 | 56.1 | 0 | 6.679 | -38.222 | 38.222 | 0 | 13.519 | -80.972 | 80.972 | 0 | 7.093 | -77.638 | 77.638 | 0 | -42.619 | -34.07 | 34.07 | 0 | -12.046 | -15.881 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.297 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.516 | -2.25 | 2.25 | 0 | 4.235 | -2.293 | 2.293 | 0 | 4.322 | -2.303 | 2.303 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 6.845 | 5.947 | -111.535 | 217.753 | -94.732 | 79.238 | -19.897 | 61.624 | -89.866 | 49.693 | -158.596 | -41.331 | -55.057 | -45.872 | -44.228 | -43.075 | -46.366 | -36.513 | -37.377 | -60.838 | -63.567 | -71.438 | -70.879 | -61.054 | -63.456 | -71.965 | -60.293 | -65.833 | -66.42 | -56.93 | -42.922 | -70.161 | -51.707 | -49.904 | -47.372 | -68.792 | -55.331 | -47.404 | -44.696 | -49.184 | -40.262 | -38.479 | -40.901 | -31.982 | -31.487 | -35.708 | -30.866 | -22.387 | -25.161 | -28.677 | -26.783 | -12.153 | -11.263 | -42.121 | -21.428 | -10.114 | -12.976 | -35.307 | -20.797 | -14.675 | -12.96 | -29.257 | -17.135 | -9.676 | -9.89 | -24.637 | -14.961 | -14.492 | -9.041 | -21.765 | -10.769 | -16.767 | -8.637 | -14.969 | -11.388 |
Kasstroom uit Operationele Activiteiten
| 16.269 | 16.244 | -68.117 | 282.693 | 33.576 | 22.707 | 46.4 | 15.428 | 41.166 | 32.655 | -113.233 | 214.402 | 45.526 | 29.466 | -96.08 | 281.359 | 129.685 | 17.985 | -167.815 | 423.29 | 70.799 | 68.373 | -139.303 | 331.491 | 48.76 | 103.638 | -168.2 | 262.904 | 130.846 | 63.66 | -131.835 | 247.169 | 20.452 | 76.011 | -151.192 | 332.924 | 21.872 | 28.795 | -86.71 | 217.373 | 127.422 | 14.972 | -52.148 | 195.387 | 33.296 | 60.449 | -46.398 | 152.106 | 42.168 | 0 | 0 | 134.162 | 9.588 | 56.497 | -22.426 | 142.398 | 34.332 | 22.848 | -20.042 | 69.103 | 6.89 | 44.826 | -9.202 | 100.651 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -16.835 | -7.865 | -5.252 | -15.384 | -3.662 | -1.81 | -7.652 | -27.86 | -3.545 | -2.403 | -10.146 | -11.35 | -8.79 | -6.946 | -18.841 | -5.146 | -5.817 | -6.119 | -15.845 | -33.909 | -13.024 | -19.006 | -23.632 | -29.382 | -21.682 | -32.031 | -47.097 | -75.483 | -22.47 | -15.531 | -45.24 | -26.778 | -9.587 | -7.525 | -21.595 | -26.804 | -51.97 | -24.91 | -29.893 | -14.377 | -26.646 | -25.176 | -22.91 | -7.065 | -30.107 | -9.179 | -17.291 | -32.923 | -17.483 | -15.338 | -12.599 | -24.198 | -41.719 | -7.482 | -51.703 | -50.244 | -36.922 | -98.196 | -69.25 | -48.473 | -25.706 | -22.906 | -35.281 | -37.807 | -5.325 | -27.998 | -41.466 | -11.567 | -27.341 | -42.496 | -14.172 | -1.613 | -41.903 | -28.043 | -13.767 |
Netto Overnames
| 0.016 | 0.005 | 0.073 | -30.969 | 30.046 | -28.923 | 0.055 | -0.597 | 0.517 | -0 | 0 | -24.893 | 10.92 | 7.026 | 18.878 | 5.188 | 5.817 | 6.219 | 15.915 | 0.043 | 0.01 | 0.011 | 0.001 | 0.073 | 21.69 | 32.031 | 47.097 | 73.592 | 22.681 | 15.531 | 45.24 | 26.256 | 10.137 | 7.546 | 21.596 | 21.756 | 57.71 | 0 | 30.044 | 4.089 | 26.646 | 25.206 | 22.921 | 7.04 | 30.107 | 9.237 | 17.291 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| -25 | -173.3 | -791 | -311.5 | -166 | -63 | -735 | -141 | -192 | -273 | -964.9 | -635.7 | -361 | -109 | -729.5 | -252 | -269 | -173 | -880.2 | -875.26 | -283.1 | -201 | -1,323 | -195.422 | -302.625 | -493 | -625.953 | -69.908 | -906.835 | -400 | -633.257 | -307.62 | -332.38 | -105.5 | -258 | -109.332 | -365.468 | 0 | -150 | -310 | -360 | 80 | -290 | -70 | -40 | -30 | -10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.495 | 4 | -4 | -15 |
Verkoop/verval van Beleggingen
| 56.067 | 304.3 | 265.556 | 756.5 | 102.198 | 218.54 | 160.233 | 613.795 | 169.26 | 474.172 | 446.776 | 1,084.616 | 295.491 | 344.473 | 216.134 | 590.483 | 139.192 | 434.185 | 773.035 | 764.364 | 218.51 | 445.032 | 734.233 | 352.751 | 309.428 | 765.728 | 242.353 | 595.132 | 594.494 | 681.818 | 709.34 | 183.494 | 377.633 | 124.2 | 199.909 | 80.537 | 349.862 | 173.956 | 80.16 | 200.915 | 247.784 | 31.449 | 30.04 | 188.045 | 20.108 | 10.004 | 40.231 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0.016 | 0.005 | -525.371 | -0 | -30 | 30 | 0 | 0.49 | 0 | 0.028 | 0 | 0.107 | -8.79 | -6.946 | -18.841 | -5.146 | -5.817 | -6.119 | -15.845 | 0.01 | -0.004 | -0.001 | 0.021 | -0.103 | -24.098 | -32.031 | -47.097 | -75.483 | -22.47 | -15.531 | -45.24 | -26.676 | -9.587 | -7.525 | -21.595 | -26.804 | -51.97 | -0.14 | -29.893 | -14.377 | -26.646 | -25.176 | -22.91 | -7.065 | -30.107 | -9.179 | -17.291 | -189.915 | -17.483 | -15.338 | -12.599 | -0.506 | 0.564 | 7.482 | -51.703 | 0.005 | 0.013 | -98.196 | -69.25 | 0.03 | 0 | 0 | -1.466 | -1.633 | 0.187 | -1.676 | 0.003 | -10.613 | 0.433 | 0.827 | 0.007 | -7.697 | 0.001 | 11.784 | 0.191 |
Kasstroom uit Investeringsactiviteiten
| 14.249 | 123.14 | -530.623 | 398.648 | -67.418 | 154.807 | -582.364 | 444.828 | -25.767 | 198.797 | -528.27 | 437.673 | -72.17 | 228.607 | -532.17 | 333.379 | -135.625 | 255.166 | -122.94 | -144.752 | -77.607 | 225.037 | -612.377 | 127.916 | -17.287 | 240.697 | -430.697 | 447.849 | -334.6 | 266.286 | 30.843 | -151.325 | 36.216 | 11.196 | -79.685 | -60.647 | -61.835 | 148.906 | -99.583 | -133.75 | -138.862 | 86.304 | -282.86 | 110.954 | -49.999 | -29.117 | 12.94 | -222.838 | -17.483 | -15.338 | -12.599 | -24.703 | -41.156 | 7.482 | -51.703 | -50.239 | -36.909 | -98.196 | -69.25 | -48.443 | -25.706 | -22.906 | -36.746 | -39.44 | -5.138 | -29.674 | -41.463 | -22.18 | -26.908 | -41.669 | -14.165 | -13.805 | -37.902 | -20.259 | -28.576 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -29.57 | -5.9 | -39.57 | 0 | 0 | 0 | 0 | -13.821 | 0 | 0 | 0 | -12.527 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100 | -99.2 | -110 | -50 | -70 | 0 | 0 | 0 | 0 | 0 | -18 | 0 | -15 | -10.66 | 0 | -1.8 | -95 | -95 | 0 | -1.28 | -15 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.49 | 0 | 0 | 0 | 25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 163.412 | -163.412 | 0 | 0 | 0 | 0 | 0 | 13.331 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -0.264 | -137.091 | -0.045 | -0.102 | 0 | -120.047 | 0 | -1.887 | 0 | -163.7 | 0 | -0 | 0 | -218.413 | 0 | 0 | 0 | -218.267 | 0 | -0.006 | 0 | -254.644 | 0 | -0.119 | 0 | -145.511 | 0 | 0 | 0 | -109.133 | 0 | 0 | 0 | -107.344 | -1.79 | -0.387 | 0 | -105.979 | -3.163 | 0 | 0 | -60.542 | -0.114 | -0 | 0 | -50.55 | 0 | -0.703 | 0 | 0 | 0 | -1.829 | -0.351 | -25.591 | -0.53 | -0.104 | -2.492 | -3.207 | -33.119 | -0.142 | -6.102 | 0 | 0 | -5.22 | -6.075 | -32.368 | -0.393 | -5.735 | -8.915 | -23.651 | -18.404 | -7.396 | -5.317 | -17.291 | -1.828 |
Overige Financieringsactiviteiten
| -1.231 | 121.962 | -122.299 | 20.789 | -4.899 | -11.01 | -26.03 | -6.499 | -0.466 | -168.878 | -0.706 | -13.173 | 0 | -193.413 | 0.708 | -1.722 | 0 | -229.938 | 0.567 | -1.013 | -0 | -13.272 | 0 | 0.474 | 0 | -12.092 | 0 | -138.205 | 0 | -20.578 | 0 | -5.232 | 0.4 | -18.085 | 0 | 1.697 | 2.75 | -15.583 | 0 | 1.779 | 9.8 | -13.785 | 0 | 0.025 | 0 | -12.199 | 0 | -7.723 | 0 | 0 | 0 | 22.758 | 0.225 | -6.175 | 0 | -3.226 | 457.915 | 49.902 | 148.809 | 118.892 | 6.051 | -33.331 | 2.968 | -10.766 | 10.203 | 2.5 | 15 | 19.267 | 0.02 | 3.945 | 275.155 | 107.46 | 33 | 10 | 30 |
Kasstroom uit Financieringsactiviteiten
| -31.065 | -180.788 | -82.774 | 20.688 | -4.899 | -131.057 | -26.03 | -8.386 | -0.466 | -168.878 | -0.706 | -13.173 | 0 | -193.413 | 0.708 | -1.722 | 0 | -229.938 | 0.567 | -1.019 | -0 | -267.916 | 0 | 0.354 | 0 | -157.603 | 0 | -138.205 | 0 | -129.712 | 0 | -5.232 | 0.4 | -125.429 | -1.79 | 1.31 | 2.75 | -121.562 | -3.163 | 1.779 | 9.8 | -74.327 | -0.114 | 0.025 | 0 | -62.748 | 0 | -8.426 | 0 | 0 | 0 | 20.93 | -0.126 | -31.766 | -100.53 | -102.531 | 345.423 | -3.305 | 45.69 | 118.75 | -0.051 | -33.331 | 2.968 | -15.986 | -13.872 | -29.868 | -0.393 | 2.872 | -8.895 | -21.507 | 161.75 | 5.064 | 27.683 | -8.571 | 13.172 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| -0.001 | 0 | -0 | 0 | -0.198 | 0 | -0 | -0.001 | 0 | -0 | -0 | -0 | -0 | -0.001 | -0 | -0.001 | -0.001 | 0 | 0.001 | -0 | 0.002 | 0.001 | -0.001 | -0 | 0.002 | 0.003 | -0.004 | 0.003 | -0.001 | -0.002 | 0 | -0.001 | 0.001 | 0 | 0 | 0.001 | -0.001 | 0.001 | -0.002 | -0 | -0.002 | 0.001 | -0 | -0.002 | -0.004 | -0.002 | -0.008 | -0.001 | 0.001 | -0 | -0.001 | 0.013 | -0.013 | -0.176 | 0.175 | 0.022 | -0.027 | -0.002 | -0.002 | 0.394 | -0.002 | -0.204 | 0 | 0.645 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| -0.678 | -33 | -681.514 | 696.518 | -38.939 | 46.457 | -728.973 | 691.431 | 13.329 | 8.997 | -642.209 | 638.903 | -28.135 | 64.659 | -627.543 | 613.015 | -5.94 | 43.213 | -290.186 | 277.518 | -6.806 | 25.494 | -751.682 | 459.762 | 31.475 | 186.734 | -598.901 | 572.551 | -203.756 | 200.233 | -100.992 | 90.612 | 57.068 | -38.222 | -232.667 | 273.589 | -37.214 | 56.14 | -189.457 | 85.402 | -1.642 | 26.951 | -335.122 | 306.364 | -16.706 | -31.418 | -33.466 | -79.158 | 24.786 | -37.278 | -25.377 | 130.401 | -31.707 | 32.038 | -174.484 | -10.349 | 342.819 | -78.656 | -43.605 | 139.803 | -18.87 | -11.615 | -42.98 | 45.87 | -20.284 | -207.376 | -56.875 | 49.29 | -35.802 | -63.176 | 147.585 | 44.019 | 6.101 | -28.83 | -15.404 |
Kaspositie aan het Einde van de Periode
| 57.401 | 93.056 | 99.483 | 809.359 | 78.968 | 117.907 | 71.45 | 800.423 | 108.992 | 95.663 | 86.666 | 728.875 | 89.972 | 118.107 | 53.447 | 680.991 | 67.976 | 73.916 | 30.703 | 320.889 | 43.371 | 50.177 | 24.683 | 776.365 | 316.603 | 285.128 | 98.394 | 697.295 | 124.744 | 328.499 | 128.266 | 229.258 | 138.646 | 81.578 | 119.799 | 352.466 | 78.877 | 116.092 | 59.952 | 249.409 | 164.007 | 165.649 | 138.698 | 473.82 | 167.456 | 184.162 | 215.58 | 249.046 | 328.204 | 303.418 | 340.695 | 366.073 | 235.672 | 267.379 | 235.341 | 409.825 | 420.174 | 77.355 | 156.011 | 199.616 | 59.813 | 78.682 | 90.297 | 133.277 | 87.407 | -85.78 | 121.596 | 178.471 | 129.181 | 72.232 | 116.158 | 75.39 | 31.371 | 25.27 | -30.132 |