Tungkong Inc.
SZSE:002117.SZ
8.31 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 1,183.253 | 1,064.973 | 1,200.942 | 1,180.859 | 1,495.634 | 1,545.65 | 1,429.501 | 1,491.364 | 1,256.248 | 1,110.879 | 926.701 | 817.401 | 781.766 | 712.233 | 550.874 | 527.528 | 468.662 | 410.972 | 396.939 | 346.991 | 270.581 |
Kosten van de omzet
| 797.156 | 684.383 | 740.555 | 737.942 | 878.89 | 943.65 | 862.473 | 889.465 | 754.732 | 658.795 | 561.077 | 500.683 | 510.573 | 458.201 | 343.69 | 358.825 | 313.313 | 276.14 | 260.626 | 235.888 | 182.655 |
Brutowinst
| 386.096 | 380.589 | 460.386 | 442.918 | 616.744 | 602 | 567.028 | 601.9 | 501.516 | 452.084 | 365.624 | 316.718 | 271.193 | 254.032 | 207.184 | 168.704 | 155.349 | 134.833 | 136.312 | 111.103 | 87.927 |
Brutowinstmarge
| 0.326 | 0.357 | 0.383 | 0.375 | 0.412 | 0.389 | 0.397 | 0.404 | 0.399 | 0.407 | 0.395 | 0.387 | 0.347 | 0.357 | 0.376 | 0.32 | 0.331 | 0.328 | 0.343 | 0.32 | 0.325 |
Onderzoek- en ontwikkelingskosten
| 58.917 | 73.211 | 74.001 | 100.048 | 91.259 | 91.371 | 85.988 | 90.599 | 66.079 | 60.423 | 48.459 | 43.297 | 35.951 | 38.138 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 19.893 | 22.564 | 24.635 | 31.466 | 38.068 | 40.843 | 48.096 | 45.117 | 38.143 | 41.411 | 32.082 | 27.911 | 24.497 | 20.123 | 62.617 | 38.126 | 25.72 | 23.016 | 11.369 | 12.8 | 3.622 |
Verkoop- en marketingkosten
| 86.861 | 63.41 | 88.121 | 80.889 | 120.387 | 117.267 | 121.406 | 121.188 | 89.092 | 88.053 | 78.599 | 77.802 | 66.493 | 61.832 | 56.697 | 56.542 | 57.759 | 42.981 | 63.547 | 55.742 | 43.461 |
Verkoop-, algemene en administratieve kosten
| 160.263 | 85.974 | 112.757 | 112.355 | 158.456 | 158.109 | 169.503 | 166.305 | 127.235 | 129.464 | 110.681 | 105.713 | 90.99 | 81.956 | 119.314 | 94.669 | 83.479 | 65.997 | 74.915 | 68.542 | 47.083 |
Overige kosten
| 5.234 | 81.713 | 71.321 | 70.632 | 73.299 | 2.583 | 8.382 | 14.851 | 13.06 | 9.442 | 5.882 | 10.021 | 2.71 | 1.925 | 2.92 | 0.689 | 1.226 | 1.636 | 0.533 | 0.494 | -2.996 |
Bedrijfskosten
| 213.946 | 240.899 | 258.078 | 283.034 | 323.014 | 323.392 | 323.375 | 346.258 | 263.965 | 253.377 | 209.344 | 196.001 | 161.286 | 142.396 | 120.06 | 95.1 | 83.672 | 66.139 | 74.934 | 68.542 | 47.083 |
Bedrijfsresultaat
| 172.15 | 150.825 | 223.666 | 185.305 | 312.542 | 296.333 | 262.975 | 264.876 | 259.508 | 208.711 | 169.277 | 127.298 | 110.989 | 102.515 | 88.065 | 75.088 | 70.171 | 64.922 | 61.068 | 42.714 | 41.594 |
Bedrijfsresultaat ratio
| 0.145 | 0.142 | 0.186 | 0.157 | 0.209 | 0.192 | 0.184 | 0.178 | 0.207 | 0.188 | 0.183 | 0.156 | 0.142 | 0.144 | 0.16 | 0.142 | 0.15 | 0.158 | 0.154 | 0.123 | 0.154 |
Totaal overige inkomsten en kosten netto
| 9.03 | -0.315 | -1.948 | -2.322 | 0.38 | 20.307 | 27.704 | 23.275 | 34.423 | 19.304 | 18.817 | 16.546 | 3.33 | -7.52 | 3.733 | 2.113 | -0.387 | -5.268 | -0.942 | 0.029 | -2.805 |
Inkomen voor belasting
| 181.18 | 150.511 | 221.719 | 182.983 | 312.922 | 298.916 | 271.357 | 278.916 | 271.974 | 218.011 | 175.097 | 137.263 | 113.237 | 104.116 | 90.857 | 75.717 | 71.29 | 64.992 | 61.019 | 42.899 | 38.318 |
Inkomen voor belasting ratio
| 0.153 | 0.141 | 0.185 | 0.155 | 0.209 | 0.193 | 0.19 | 0.187 | 0.216 | 0.196 | 0.189 | 0.168 | 0.145 | 0.146 | 0.165 | 0.144 | 0.152 | 0.158 | 0.154 | 0.124 | 0.142 |
Belastingkosten
| 17.763 | 14.068 | 33.044 | 18.356 | 45.331 | 41.264 | 40.535 | 41.232 | 39.764 | 32.065 | 29.808 | 20.811 | 17.081 | 17.045 | 11.4 | 8.236 | 8.433 | 6.74 | 5.685 | 4.826 | 3.89 |
Nettowinst
| 163.311 | 134.611 | 186.489 | 163.33 | 266.722 | 256.768 | 232.106 | 219.144 | 216.223 | 168.826 | 130.042 | 103.009 | 86.964 | 79.194 | 74.027 | 59.164 | 56.068 | 52.315 | 48.52 | 37.793 | 34.598 |
Nettowinstmarge
| 0.138 | 0.126 | 0.155 | 0.138 | 0.178 | 0.166 | 0.162 | 0.147 | 0.172 | 0.152 | 0.14 | 0.126 | 0.111 | 0.111 | 0.134 | 0.112 | 0.12 | 0.127 | 0.122 | 0.109 | 0.128 |
WPA (Winst Per Aandeel)
| 0.3 | 0.25 | 0.34 | 0.3 | 0.49 | 0.47 | 0.43 | 0.4 | 0.39 | 0.31 | 0.24 | 0.19 | 0.16 | 0.29 | 0.28 | 0.22 | 0.22 | 0.26 | 0.24 | 0.19 | 0.17 |
Verwaterde WPA
| 0.3 | 0.25 | 0.34 | 0.3 | 0.49 | 0.47 | 0.43 | 0.4 | 0.39 | 0.31 | 0.24 | 0.19 | 0.16 | 0.29 | 0.28 | 0.22 | 0.22 | 0.26 | 0.24 | 0.19 | 0.17 |
EBITDA
| 252.702 | 230.989 | 296.731 | 253.008 | 388.433 | 372.582 | 343.565 | 363.1 | 340.993 | 271.931 | 226.184 | 204.332 | 179.431 | 167.517 | 129.302 | 120.128 | 106.517 | 94.119 | 81.252 | 59.695 | 50.137 |
EBITDA ratio
| 0.214 | 0.217 | 0.247 | 0.214 | 0.26 | 0.241 | 0.24 | 0.243 | 0.271 | 0.245 | 0.244 | 0.25 | 0.23 | 0.235 | 0.235 | 0.228 | 0.227 | 0.229 | 0.205 | 0.172 | 0.185 |