Sunwave Communications Co.Ltd
SZSE:002115.SZ
8.56 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 2,648.596 | 3,061.8 | 2,806.633 | 2,540.334 | 3,370.104 | 3,177.79 | 3,394.236 | 2,876.669 | 2,536.953 | 2,449.595 | 2,432.857 | 2,509.868 | 2,537.971 | 2,531.196 | 2,684.679 | 2,523.132 | 2,288.818 | 2,030.696 | 1,895.408 | 2,059.828 | 1,412.219 | 1,086.192 | 1,000.652 | 1,172.281 | 952.534 | 908.871 | 519.927 | 454.042 | 275.972 | 234.478 | 216.944 | 397.732 | 213.462 | 200.398 | 177.173 | 266.198 | 203.062 | 253.593 | 142.167 | 385.712 | 182.98 | 204.826 | 131.077 | 226.269 | 215.37 | 179.204 | 170.607 | 329.519 | 273.142 | 288.146 | 193.37 | 368.743 | 243.493 | 286.448 | 222.292 | 372.072 | 220.535 | 223.625 | 192.06 | 318.941 | 197.184 | 162.214 | 134.227 | 190.287 | 77.664 | 94.885 | 82.944 | 104.13 | 56.317 | 56.852 | 50.822 | 74.09 | 45.932 | 48.04 | 42.07 | 75.779 | 47.067 |
Kosten van de omzet
| 2,527.069 | 2,932.66 | 2,669.047 | 2,429.609 | 3,201.682 | 3,028.706 | 3,252.919 | 2,688.142 | 2,421.605 | 2,319.356 | 2,326.454 | 2,366.551 | 2,420.342 | 2,433.2 | 2,577.335 | 2,438.006 | 2,164.936 | 1,927.224 | 1,830.254 | 1,934.04 | 1,269.646 | 982.847 | 859.516 | 1,015.662 | 822.368 | 784.162 | 439.603 | 330.947 | 201.439 | 162.01 | 173.403 | 275.239 | 155.696 | 150.757 | 141.336 | 185.603 | 147.39 | 163.318 | 102.687 | 279.319 | 122.487 | 145.251 | 95.079 | 207.408 | 167.126 | 112.453 | 109.564 | 220.408 | 180.517 | 186.822 | 124.395 | 238.824 | 154.074 | 193.906 | 142.129 | 253.426 | 145.53 | 155.823 | 124.792 | 206.488 | 128.986 | 113.553 | 81.627 | 122.348 | 47.583 | 62.009 | 51.299 | 66.899 | 32.018 | 36.507 | 29.491 | 45.668 | 28.735 | 26.969 | 23.43 | 45.472 | 28.872 |
Brutowinst
| 121.527 | 129.14 | 137.586 | 110.726 | 168.422 | 149.084 | 141.317 | 188.527 | 115.348 | 130.239 | 106.403 | 143.317 | 117.628 | 97.995 | 107.343 | 85.126 | 123.882 | 103.472 | 65.154 | 125.788 | 142.573 | 103.345 | 141.136 | 156.619 | 130.166 | 124.709 | 80.324 | 123.095 | 74.533 | 72.468 | 43.541 | 122.494 | 57.766 | 49.642 | 35.837 | 80.595 | 55.672 | 90.275 | 39.48 | 106.393 | 60.493 | 59.574 | 35.998 | 18.861 | 48.244 | 66.751 | 61.043 | 109.111 | 92.625 | 101.324 | 68.974 | 129.919 | 89.419 | 92.542 | 80.163 | 118.646 | 75.006 | 67.801 | 67.268 | 112.452 | 68.198 | 48.661 | 52.599 | 67.939 | 30.081 | 32.876 | 31.645 | 37.23 | 24.299 | 20.345 | 21.331 | 28.422 | 17.198 | 21.071 | 18.64 | 30.307 | 18.195 |
Brutowinstmarge
| 0.046 | 0.042 | 0.049 | 0.044 | 0.05 | 0.047 | 0.042 | 0.066 | 0.045 | 0.053 | 0.044 | 0.057 | 0.046 | 0.039 | 0.04 | 0.034 | 0.054 | 0.051 | 0.034 | 0.061 | 0.101 | 0.095 | 0.141 | 0.134 | 0.137 | 0.137 | 0.154 | 0.271 | 0.27 | 0.309 | 0.201 | 0.308 | 0.271 | 0.248 | 0.202 | 0.303 | 0.274 | 0.356 | 0.278 | 0.276 | 0.331 | 0.291 | 0.275 | 0.083 | 0.224 | 0.372 | 0.358 | 0.331 | 0.339 | 0.352 | 0.357 | 0.352 | 0.367 | 0.323 | 0.361 | 0.319 | 0.34 | 0.303 | 0.35 | 0.353 | 0.346 | 0.3 | 0.392 | 0.357 | 0.387 | 0.346 | 0.382 | 0.358 | 0.431 | 0.358 | 0.42 | 0.384 | 0.374 | 0.439 | 0.443 | 0.4 | 0.387 |
Onderzoek- en ontwikkelingskosten
| 37.369 | 34.806 | 36.618 | 25.427 | 40.336 | 42.334 | 36.143 | 44.979 | 36.659 | 35.708 | 27.949 | 32.531 | 22.825 | 24.607 | 21.605 | 10.856 | 21.661 | 17.233 | 25.639 | 36.784 | 30.668 | 25.947 | 28.508 | 38.729 | 32.98 | 61.563 | 22.235 | 107.025 | 22.309 | 36.823 | 0 | 68.479 | 0 | 36.774 | 0 | 77.028 | 0 | 37.988 | 0 | 85.724 | 0 | 44.142 | 0 | 103.603 | 0 | 46.65 | 0 | 97.727 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 90.863 | -16.104 | 43.943 | -42.73 | 86.719 | -8.696 | 34.001 | -48.166 | 81.028 | -7.477 | 25.205 | -46.3 | 61.315 | -5.822 | 27.462 | -46.093 | 30.937 | -7.513 | 26.714 | -38.694 | 27.233 | -6.576 | 27.989 | -37.828 | 32.211 | -26.934 | 46.493 | -69.436 | 38.019 | -19.963 | 34.898 | -71.905 | 31.19 | -23.677 | 30.935 | -71.789 | 28.99 | -20.134 | 31.185 | -79.101 | 27.674 | -21.883 | 33.533 | -92.835 | 44.901 | -21.626 | 30.535 | -75.427 | 36.989 | 33.998 | 22.614 | -54.532 | 27.339 | -10.63 | 21.059 | -52.062 | 22.775 | 24.514 | 21.202 | 42.444 | 20.205 | 14.862 | 15.852 | 27.622 | 11.65 | 10.203 | 9.768 | 14.04 | 7.699 | 5.841 | 5.361 | 9.601 | 6.591 | 8.633 | 5.974 | 8.94 | 8.551 |
Verkoop- en marketingkosten
| 61.598 | 32.627 | 30.025 | 45.292 | 35.776 | 38.996 | 28.75 | 33.916 | 26.614 | 27.057 | 28.149 | 36.758 | 26.184 | 22.008 | 29.141 | 30.113 | 27.937 | 28.298 | 20.959 | 37.674 | 25.095 | 19.468 | 15.255 | 32.093 | 23.251 | 15.995 | 16.544 | 31.163 | 21.163 | 16.556 | 17.872 | 28.095 | 19.164 | 20.365 | 15.761 | 16.394 | 17.759 | 26.402 | 20.433 | 14.835 | 14.934 | 14.444 | 21.609 | 25.311 | 23.874 | 20.291 | 17.19 | 30.728 | 21.538 | 22.469 | 21.048 | 41.818 | 19.578 | 23.17 | 24.825 | 36.923 | 25.841 | 17.657 | 21.094 | 31.485 | 17.325 | 12.292 | 15.653 | 17.509 | 8.656 | 9.037 | 7.944 | 8.463 | 6.72 | 6.572 | 6.24 | 9.924 | 4.236 | 6.011 | 5.446 | 8.337 | 4.586 |
Verkoop-, algemene en administratieve kosten
| 152.461 | 16.523 | 78.803 | 109.441 | 122.495 | 30.3 | 62.751 | -14.249 | 107.642 | 19.58 | 53.354 | -9.542 | 87.499 | 16.187 | 56.603 | -15.979 | 58.874 | 20.786 | 47.673 | -1.019 | 52.328 | 12.893 | 43.245 | -5.735 | 55.462 | -10.939 | 63.037 | -38.272 | 59.181 | -3.407 | 52.77 | -43.81 | 50.354 | -3.312 | 46.696 | -55.395 | 46.749 | 6.269 | 51.619 | -64.266 | 42.608 | -7.439 | 55.142 | -67.524 | 68.775 | -1.336 | 47.725 | -44.699 | 58.527 | 56.467 | 43.661 | -12.713 | 46.917 | 12.541 | 45.884 | -15.14 | 48.616 | 42.171 | 42.296 | 73.929 | 37.53 | 27.155 | 31.505 | 45.131 | 20.306 | 19.239 | 17.712 | 22.503 | 14.419 | 12.413 | 11.601 | 19.526 | 10.826 | 14.644 | 11.42 | 17.277 | 13.137 |
Overige kosten
| -99.079 | -1.935 | 1.036 | -19.255 | 4.765 | -2.089 | -11.359 | 104.837 | -70.983 | 33.126 | -9.079 | -2.561 | 0.024 | -5.088 | -0.65 | 1.303 | -1.076 | -2.355 | -0.058 | -0.983 | 0.318 | 20.385 | 2.619 | -4.166 | 0.028 | -0.365 | -2.148 | -2.467 | 0.146 | -0.312 | 5.297 | 4.668 | 1.963 | 1.618 | 3.596 | 6.249 | 1.971 | 1.542 | 2.716 | 6.031 | 2.283 | 2.024 | 2.31 | 3.614 | 3.554 | 4.296 | 7.883 | 9.3 | 6.608 | 5.708 | 6.964 | 17.516 | 1.656 | 1.283 | 6.409 | 6.978 | 8.727 | 5.645 | 6.357 | 6.781 | 2.996 | 6.923 | 5.365 | 7.983 | 3.12 | 5.014 | 3.366 | 3.274 | 1.735 | 4.307 | 2.344 | 4.2 | 1.127 | 2.625 | 3.724 | 0.756 | 2.553 |
Bedrijfskosten
| 90.751 | 111.57 | 114.384 | 154.123 | 106.105 | 109.769 | 87.535 | 135.567 | 73.317 | 88.414 | 72.223 | 92.665 | 66.906 | 57.869 | 66.753 | 57.519 | 63.133 | 55.991 | 68.403 | 106.708 | 81.982 | 68.981 | 72.82 | 104.153 | 88.133 | 64.608 | 63.625 | 88.371 | 62.063 | 49.74 | 55.709 | 71.837 | 52.115 | 53.26 | 49.207 | 74.44 | 50.734 | 65.479 | 53.029 | 65.839 | 45.847 | 53.757 | 56.695 | 82.799 | 73.237 | 63.51 | 51.576 | 100.009 | 65.257 | 63.682 | 48.05 | 94.155 | 51.245 | 55.333 | 50.729 | 84.917 | 52.65 | 45.951 | 45.753 | 77.594 | 38.688 | 28.862 | 33 | 47.35 | 21.196 | 20.617 | 17.878 | 23.671 | 15.149 | 13.427 | 12.653 | 21.079 | 11.317 | 15.106 | 12.066 | 18.308 | 12.922 |
Bedrijfsresultaat
| -9.092 | 8.151 | 23.202 | -43.398 | 46.255 | 56.064 | 35.977 | 42.5 | 54.076 | 46.679 | 36.246 | -778.074 | 36.949 | 36.043 | 27.849 | 5.599 | 59.641 | 35.719 | -44.937 | 4.672 | 123.663 | 50.404 | 42.718 | 65.98 | 114.666 | 54.424 | 26.134 | 22.783 | 2.9 | 34.162 | -17.281 | 44.731 | 0.482 | -11.732 | -18.904 | 2.022 | 2.965 | 20.364 | -18.105 | 31.998 | 5.492 | -3.591 | -32.708 | -123.733 | -34.524 | -5.081 | 3.782 | 16.619 | 23.118 | 23.119 | 16.627 | 30.46 | 27.446 | 28.021 | 23.294 | 37.724 | 12.764 | 17.417 | 18.944 | 32.568 | 21.056 | 17.273 | 16.116 | 19.149 | 8.404 | 9.665 | 13.353 | 12.884 | 8.797 | 6.019 | 7.747 | 5.945 | 4.902 | 5.358 | 5.112 | 10.53 | 4.388 |
Bedrijfsresultaat ratio
| -0.003 | 0.003 | 0.008 | -0.017 | 0.014 | 0.018 | 0.011 | 0.015 | 0.021 | 0.019 | 0.015 | -0.31 | 0.015 | 0.014 | 0.01 | 0.002 | 0.026 | 0.018 | -0.024 | 0.002 | 0.088 | 0.046 | 0.043 | 0.056 | 0.12 | 0.06 | 0.05 | 0.05 | 0.011 | 0.146 | -0.08 | 0.112 | 0.002 | -0.059 | -0.107 | 0.008 | 0.015 | 0.08 | -0.127 | 0.083 | 0.03 | -0.018 | -0.25 | -0.547 | -0.16 | -0.028 | 0.022 | 0.05 | 0.085 | 0.08 | 0.086 | 0.083 | 0.113 | 0.098 | 0.105 | 0.101 | 0.058 | 0.078 | 0.099 | 0.102 | 0.107 | 0.106 | 0.12 | 0.101 | 0.108 | 0.102 | 0.161 | 0.124 | 0.156 | 0.106 | 0.152 | 0.08 | 0.107 | 0.112 | 0.122 | 0.139 | 0.093 |
Totaal overige inkomsten en kosten netto
| -3.873 | -1.935 | 10.388 | 19.423 | 4.765 | -2.089 | -0.028 | -5.254 | -0.781 | -0.587 | -10.133 | -2.561 | -13.751 | -9.171 | -13.39 | -20.705 | -2.184 | -14.117 | -41.747 | -15.39 | 63.391 | 15.765 | -22.98 | 9.349 | 72.661 | -6.042 | 7.287 | -14.05 | -9.506 | 10.907 | 0.121 | -1.531 | -3.31 | -6.562 | -2.001 | 2.04 | -0.441 | -2.57 | -2.394 | -2.977 | -8.272 | -7.474 | -9.734 | -54.807 | -7.443 | -4.387 | 1.905 | 16.505 | 2.21 | -8.85 | 2.62 | 12.016 | -9.15 | -8.097 | 0.218 | 10.918 | -0.966 | 1.186 | 3.734 | 4.406 | -5.471 | 4.362 | 1.854 | 6.528 | 2.563 | 2.369 | 2.861 | 2.524 | 1.368 | 3.219 | 1.399 | 2.802 | 0.149 | 2.038 | 2.242 | -0.69 | 1.59 |
Inkomen voor belasting
| -12.966 | 6.217 | 33.59 | -23.975 | 51.02 | 53.975 | 35.949 | 37.246 | 53.295 | 46.092 | 26.113 | -780.635 | 36.972 | 30.956 | 27.2 | 6.902 | 58.565 | 33.364 | -44.995 | 3.689 | 123.982 | 50.129 | 45.336 | 61.815 | 114.693 | 54.059 | 23.986 | 20.673 | 2.964 | 33.635 | -12.046 | 49.126 | 2.341 | -10.181 | -15.372 | 8.195 | 4.497 | 22.226 | -15.943 | 37.578 | 6.373 | -1.657 | -30.432 | -118.746 | -32.437 | -1.146 | 11.372 | 25.607 | 29.578 | 28.791 | 23.544 | 47.78 | 29.024 | 29.113 | 29.652 | 44.647 | 21.39 | 23.037 | 25.249 | 39.265 | 24.039 | 24.161 | 21.453 | 27.117 | 11.447 | 14.628 | 16.628 | 16.083 | 10.517 | 10.138 | 10.078 | 10.145 | 6.029 | 8.003 | 8.816 | 11.297 | 6.902 |
Inkomen voor belasting ratio
| -0.005 | 0.002 | 0.012 | -0.009 | 0.015 | 0.017 | 0.011 | 0.013 | 0.021 | 0.019 | 0.011 | -0.311 | 0.015 | 0.012 | 0.01 | 0.003 | 0.026 | 0.016 | -0.024 | 0.002 | 0.088 | 0.046 | 0.045 | 0.053 | 0.12 | 0.059 | 0.046 | 0.046 | 0.011 | 0.143 | -0.056 | 0.124 | 0.011 | -0.051 | -0.087 | 0.031 | 0.022 | 0.088 | -0.112 | 0.097 | 0.035 | -0.008 | -0.232 | -0.525 | -0.151 | -0.006 | 0.067 | 0.078 | 0.108 | 0.1 | 0.122 | 0.13 | 0.119 | 0.102 | 0.133 | 0.12 | 0.097 | 0.103 | 0.131 | 0.123 | 0.122 | 0.149 | 0.16 | 0.143 | 0.147 | 0.154 | 0.2 | 0.154 | 0.187 | 0.178 | 0.198 | 0.137 | 0.131 | 0.167 | 0.21 | 0.149 | 0.147 |
Belastingkosten
| 5.34 | 12.885 | 11.377 | 20.736 | 7.101 | 12.725 | 6.298 | 0.895 | 10.483 | 9.313 | 7.865 | -9.998 | 15.779 | 20.88 | 10.437 | 15.925 | 17.172 | 12.303 | 5.826 | -0.976 | 28.213 | 13.963 | 9.412 | 5.517 | 9.996 | 6.568 | 3.978 | -2.955 | 1.045 | 0.724 | 0.728 | 1.649 | -0.03 | -0.665 | -0.18 | 0.218 | -0.375 | 0.433 | -0.481 | -0.068 | 1.128 | -0.078 | -3.901 | 6.342 | -3.099 | -0.526 | 1.508 | 2.579 | 4.152 | 3.217 | 3.328 | 6.171 | 4.798 | 4.494 | 4.754 | 1.06 | 2.354 | 2.651 | 3.133 | 4.492 | 3.145 | 2.768 | 2.633 | 1.646 | -0.272 | 2.008 | 3.433 | -2.157 | 1.616 | 1.376 | 0.793 | -0.304 | -0.829 | 1.625 | 0.779 | 1.253 | 0.384 |
Nettowinst
| -28.076 | -12.423 | 15.874 | -39.733 | 39.805 | 34.993 | 29.651 | 36.352 | 38.816 | 33.24 | 16.344 | -764.318 | 24.838 | 16.344 | 18.919 | 0.122 | 40.605 | 21.888 | -45.041 | 4.993 | 92.03 | 37.513 | 24.019 | 47.484 | 97.894 | 47.579 | 21.749 | 26.194 | 4.078 | 26.174 | -9.171 | 48.214 | 3.422 | -9.148 | -14.888 | 7.2 | 4.88 | 22.089 | -15.183 | 36.868 | 5.455 | -1.932 | -26.457 | -118.28 | -27.376 | 0.358 | 10.101 | 21.331 | 26.357 | 23.963 | 18.637 | 39.864 | 21.141 | 22.946 | 24.341 | 42.063 | 18.977 | 18.937 | 20.665 | 32.121 | 14.828 | 15.303 | 15.096 | 22.14 | 11.269 | 11.596 | 11.531 | 15.649 | 8.901 | 8.413 | 8.951 | 9.563 | 6.49 | 6.054 | 8.089 | 9.755 | 6.508 |
Nettowinstmarge
| -0.011 | -0.004 | 0.006 | -0.016 | 0.012 | 0.011 | 0.009 | 0.013 | 0.015 | 0.014 | 0.007 | -0.305 | 0.01 | 0.006 | 0.007 | 0 | 0.018 | 0.011 | -0.024 | 0.002 | 0.065 | 0.035 | 0.024 | 0.041 | 0.103 | 0.052 | 0.042 | 0.058 | 0.015 | 0.112 | -0.042 | 0.121 | 0.016 | -0.046 | -0.084 | 0.027 | 0.024 | 0.087 | -0.107 | 0.096 | 0.03 | -0.009 | -0.202 | -0.523 | -0.127 | 0.002 | 0.059 | 0.065 | 0.096 | 0.083 | 0.096 | 0.108 | 0.087 | 0.08 | 0.11 | 0.113 | 0.086 | 0.085 | 0.108 | 0.101 | 0.075 | 0.094 | 0.112 | 0.116 | 0.145 | 0.122 | 0.139 | 0.15 | 0.158 | 0.148 | 0.176 | 0.129 | 0.141 | 0.126 | 0.192 | 0.129 | 0.138 |
WPA (Winst Per Aandeel)
| -0.035 | -0.015 | 0.02 | -0.049 | 0.049 | 0.043 | 0.037 | 0.045 | 0.048 | 0.041 | 0.02 | -1.02 | 0.035 | 0.023 | 0.026 | 0 | 0.057 | 0.031 | -0.063 | 0.007 | 0.13 | 0.053 | 0.034 | 0.067 | 0.14 | 0.071 | 0.033 | 0.049 | 0.008 | 0.049 | -0.017 | 0.09 | 0.006 | -0.017 | -0.028 | 0.014 | 0.009 | 0.041 | -0.029 | 0.069 | 0.01 | -0.004 | -0.05 | -0.22 | -0.051 | 0.001 | 0.019 | 0.04 | 0.049 | 0.045 | 0.035 | 0.079 | 0.04 | 0.046 | 0.049 | 0.084 | 0.038 | 0.038 | 0.041 | 0.072 | 0.033 | 0.034 | 0.034 | 0.049 | 0.025 | 0.017 | 0.026 | 0.035 | 0.022 | 0.022 | 0.02 | 0.03 | 0.019 | 0.019 | 0.025 | 0.03 | 0.019 |
Verwaterde WPA
| -0.035 | -0.015 | 0.02 | -0.049 | 0.049 | 0.043 | 0.037 | 0.045 | 0.048 | 0.041 | 0.02 | -1.02 | 0.035 | 0.023 | 0.026 | 0 | 0.057 | 0.031 | -0.063 | 0.007 | 0.13 | 0.053 | 0.033 | 0.067 | 0.14 | 0.071 | 0.033 | 0.049 | 0.008 | 0.049 | -0.017 | 0.09 | 0.006 | -0.017 | -0.028 | 0.014 | 0.009 | 0.041 | -0.029 | 0.069 | 0.01 | -0.004 | -0.05 | -0.22 | -0.051 | 0.001 | 0.019 | 0.04 | 0.049 | 0.045 | 0.035 | 0.079 | 0.04 | 0.046 | 0.049 | 0.084 | 0.038 | 0.038 | 0.041 | 0.072 | 0.033 | 0.034 | 0.034 | 0.049 | 0.025 | 0.017 | 0.026 | 0.035 | 0.022 | 0.022 | 0.02 | 0.03 | 0.019 | 0.019 | 0.025 | 0.03 | 0.019 |
EBITDA
| -10.985 | 24.028 | 41.523 | -8.982 | 84.786 | 55.394 | 55.369 | 68.491 | 67.651 | 52.475 | 40.73 | 48.459 | 54.321 | 15.688 | 63.166 | 10.057 | 49.475 | 51.313 | 3.381 | 20.034 | 67.343 | 63.78 | 70.752 | 48.182 | 57.057 | 91.044 | 20.646 | 62.391 | 15.178 | 49.796 | -12.007 | 74.449 | 8.087 | 4.279 | -12.002 | 40.389 | 6.145 | 32.345 | -12.844 | 46.796 | 20.113 | 6.562 | -16.396 | -50.504 | -21.171 | 14.396 | 12.437 | 29.662 | 28.238 | 47.677 | 22.966 | 51.765 | 44.626 | 41.658 | 33.676 | 56.968 | 29.524 | 24.251 | 21.399 | 35.157 | 35.415 | 20.496 | 21.56 | 20.596 | 7.895 | 21.52 | 14.32 | 23.302 | 9.733 | 13.188 | 9.355 | 19.328 | 7.027 | 5.965 | 7.221 | 11.999 | 5.272 |
EBITDA ratio
| -0.004 | 0.008 | 0.015 | -0.004 | 0.025 | 0.017 | 0.016 | 0.024 | 0.027 | 0.021 | 0.017 | 0.019 | 0.021 | 0.006 | 0.024 | 0.004 | 0.022 | 0.025 | 0.002 | 0.01 | 0.048 | 0.059 | 0.071 | 0.041 | 0.06 | 0.1 | 0.04 | 0.137 | 0.055 | 0.212 | -0.055 | 0.187 | 0.038 | 0.021 | -0.068 | 0.152 | 0.03 | 0.128 | -0.09 | 0.121 | 0.11 | 0.032 | -0.125 | -0.223 | -0.098 | 0.08 | 0.073 | 0.09 | 0.103 | 0.165 | 0.119 | 0.14 | 0.183 | 0.145 | 0.151 | 0.153 | 0.134 | 0.108 | 0.111 | 0.11 | 0.18 | 0.126 | 0.161 | 0.108 | 0.102 | 0.227 | 0.173 | 0.224 | 0.173 | 0.232 | 0.184 | 0.261 | 0.153 | 0.124 | 0.172 | 0.158 | 0.112 |