Sunwave Communications Co.Ltd
SZSE:002115.SZ
8.56 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||
Liquide middelen & kasequivalenten
| 762.993 | 1,045.593 | 1,228.733 | 1,018.478 | 837.929 | 536.61 | 589.031 | 673.923 | 384.503 | 323.336 | 343.823 | 471.899 | 562.838 | 390.541 | 365.942 | 115.469 | 180.47 | 49.737 | 54.725 | 44.407 | 27.469 |
Kortetermijnbeleggingen
| 299.135 | 182.702 | 67.87 | 20.241 | 104.037 | 195.329 | 220.22 | 175.49 | 205.912 | 200 | -3.832 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0.019 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 1,062.128 | 1,228.295 | 1,296.603 | 1,038.719 | 941.966 | 536.61 | 589.031 | 673.923 | 384.503 | 323.336 | 343.823 | 471.899 | 562.838 | 390.541 | 365.953 | 115.469 | 180.47 | 49.756 | 54.725 | 44.407 | 27.469 |
Nettovorderingen
| 1,050.091 | 1,249.648 | 1,125.957 | 989.471 | 926.845 | 1,095.495 | 683.558 | 509.466 | 484.496 | 679.071 | 594.883 | 617.98 | 536.3 | 402.382 | 315.558 | 182.003 | 149.48 | 81.553 | 81.118 | 69.984 | 68.937 |
Voorraad
| 372.082 | 433.103 | 353.218 | 295.226 | 250.437 | 335.039 | 418.957 | 400.483 | 413.115 | 407.874 | 482.835 | 569.484 | 675.566 | 508.378 | 567.223 | 265.994 | 210.063 | 122.14 | 92.796 | 87.841 | 53.501 |
Overige vlottende activa
| 126.656 | 81.112 | 108.293 | 66.037 | 24.171 | 150.105 | 236.342 | 194.565 | 213.159 | 202.56 | 202.239 | 0.392 | 0.103 | 0.149 | 0.08 | 0.075 | 0.386 | -6.158 | -7.775 | -8.367 | -6.615 |
Totaal vlottende activa
| 2,610.957 | 2,992.158 | 2,884.071 | 2,389.453 | 2,143.419 | 2,117.249 | 1,927.887 | 1,778.437 | 1,495.272 | 1,612.84 | 1,623.78 | 1,659.756 | 1,774.807 | 1,301.45 | 1,248.813 | 563.542 | 540.398 | 247.291 | 220.864 | 193.865 | 143.292 |
Niet-vlottende activa: | |||||||||||||||||||||
Materiële vaste activa, netto
| 1,028.056 | 900.88 | 762.811 | 588.303 | 572.374 | 605.78 | 765.342 | 530.243 | 362.872 | 237.893 | 183.286 | 200.16 | 210.685 | 197.064 | 178.906 | 159.418 | 109.425 | 50.283 | 25.425 | 19.872 | 18.083 |
Goodwill
| 330.728 | 330.728 | 330.728 | 1,128.731 | 1,128.731 | 1,128.731 | 1,128.731 | 24.1 | 0 | 0 | 0.922 | 34.341 | 34.341 | 55.172 | 21.8 | 21.8 | 21.8 | 0 | 0 | 0 | 0 |
Immateriële activa
| 62.347 | 80.198 | 92.524 | 100.298 | 116.058 | 140.732 | 190.432 | 101.26 | 94.137 | 84.734 | 18.494 | 16.674 | 12.046 | 10.728 | 10.396 | 12.247 | 11.318 | 0.196 | 8.802 | 0.022 | 0 |
Goodwill en immateriële activa
| 393.075 | 410.926 | 423.252 | 1,229.03 | 1,244.79 | 1,269.463 | 1,319.163 | 125.36 | 94.137 | 84.734 | 19.416 | 51.015 | 46.386 | 65.899 | 32.196 | 34.047 | 33.118 | 0.196 | 8.802 | 0.022 | 0 |
Langetermijnbeleggingen
| 272.107 | -9.365 | 128.69 | 200.144 | 151.723 | 0 | 195.81 | 157.132 | 93.17 | 74.042 | 66.632 | 30.999 | 0 | 0 | 8.816 | 0 | 0 | 0.211 | 0 | 0 | 0 |
Belastingvorderingen
| 41.375 | 38.922 | 36.233 | 28.111 | 28.7 | 36.266 | 18.527 | 15.137 | 12.253 | 13.558 | 9.015 | 10.994 | 10.887 | 7.081 | 5.099 | 2.527 | 1.945 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 37.512 | 233.102 | 137.383 | 217.947 | 490.368 | 549.489 | 108.979 | 2.828 | 10.086 | 11.581 | 84.12 | 5.341 | 20.218 | 15.166 | 2.513 | 9.195 | 0.339 | 0.157 | 0.516 | 0.955 | 0.355 |
Totaal niet-vlottende activa
| 1,772.125 | 1,574.465 | 1,488.37 | 2,263.535 | 2,487.954 | 2,460.999 | 2,407.821 | 830.7 | 572.518 | 421.808 | 362.468 | 298.509 | 288.176 | 285.211 | 227.53 | 205.187 | 144.827 | 50.848 | 34.744 | 20.849 | 18.438 |
Totaal activa
| 4,383.082 | 4,566.623 | 4,372.442 | 4,652.988 | 4,631.373 | 4,578.247 | 4,335.708 | 2,609.137 | 2,067.791 | 2,034.649 | 1,986.248 | 1,958.264 | 2,062.984 | 1,586.661 | 1,476.344 | 768.728 | 685.225 | 298.139 | 255.607 | 214.714 | 161.731 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||
Crediteuren
| 702.607 | 882.228 | 908.346 | 831.244 | 504.766 | 589.507 | 757.311 | 707.566 | 501.108 | 474.792 | 431.932 | 427.811 | 478.417 | 319.343 | 397.78 | 174.084 | 146.056 | 59.35 | 41.84 | 37.659 | 33.109 |
Kortlopende schulden
| 425.778 | 514.7 | 480.031 | 214.73 | 562.577 | 788.132 | 452.212 | 14.593 | 10 | 20 | 24.7 | 173.019 | 222 | 188 | 239.739 | 107 | 78 | 40.117 | 60.585 | 56.086 | 27.062 |
Belastingschulden
| 25.722 | 25.91 | 43.176 | 66.21 | 120.199 | 74.902 | 13.777 | 5.778 | 9.989 | 16.417 | 13.117 | 23.148 | 22.397 | 9.611 | 0.466 | -4.154 | -12.039 | -5.118 | 4.897 | 5.883 | 13.517 |
Uitgestelde opbrengsten
| 341.759 | 381.935 | 476.32 | 622.572 | 240.902 | 74.902 | 672.323 | 180.49 | 82.718 | 86.446 | 87.544 | 75.79 | 97.511 | 75.206 | 54.298 | 15.453 | 41.219 | 12.163 | 14.801 | 15.31 | 26.767 |
Overige kortlopende verplichtingen
| 211.987 | 227.67 | 35.695 | 47.905 | 211.566 | 315.064 | 141.652 | 66.177 | 77.83 | 67.016 | 73.336 | 52.423 | 79.632 | 87.899 | 55.324 | 42.832 | 38.063 | 19.332 | 20.871 | 16.613 | 9.522 |
Totaal kortlopende verplichtingen
| 1,682.131 | 2,006.533 | 1,900.392 | 1,716.452 | 1,519.811 | 1,767.605 | 2,023.498 | 968.826 | 671.655 | 648.254 | 617.512 | 729.043 | 877.561 | 670.448 | 747.14 | 339.369 | 303.338 | 130.962 | 138.098 | 125.668 | 96.46 |
Langlopende verplichtingen: | |||||||||||||||||||||
Langetermijnschulden
| 185.264 | 86.551 | 115.995 | 321.548 | 446.485 | 276.182 | 354.385 | 604.132 | 403.399 | 402.663 | 396.598 | 68 | 71.84 | 77.84 | 0.075 | 15 | 19.66 | 19.66 | 0 | 5 | 5 |
Uitgestelde opbrengsten niet-vlottend
| 19.645 | 25.99 | 28.999 | 32.494 | 24.568 | 26.601 | 22.246 | 16.887 | 17.001 | 16.209 | 19.164 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 11.338 | 0 | 4.573 | 4.709 | 10.831 | 38.478 | 33.481 | 0.558 | 0.075 | 0.075 | -19.089 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 5.972 | 12.759 | 7.273 | 11.717 | 28.464 | 7.658 | 8.412 | 30.675 | 5.927 | 7.374 | 26.862 | 35.947 | 35.583 | 43.908 | 26.657 | 19.143 | 14.015 | 11.055 | 5.151 | 1.011 | 0.075 |
Totaal niet-vlottende verplichtingen
| 222.218 | 125.3 | 156.84 | 370.468 | 510.348 | 348.919 | 418.525 | 652.252 | 426.401 | 426.321 | 423.535 | 103.947 | 107.423 | 121.748 | 26.731 | 34.143 | 33.675 | 30.715 | 5.151 | 6.011 | 5.075 |
Totaal passiva
| 1,904.349 | 2,131.833 | 2,057.232 | 2,086.92 | 2,030.159 | 2,116.524 | 2,442.023 | 1,621.079 | 1,098.056 | 1,074.575 | 1,041.047 | 832.99 | 984.983 | 792.196 | 773.872 | 373.511 | 337.013 | 161.678 | 143.248 | 131.679 | 101.534 |
Eigen vermogen: | |||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.115 | 0.207 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 810.991 | 810.991 | 818.659 | 716.963 | 719.19 | 553.559 | 509.392 | 416.259 | 410.688 | 410.688 | 410.688 | 342.24 | 228.16 | 214.56 | 134.1 | 120 | 80 | 60 | 60 | 60 | 24 |
Ingehouden winsten
| -31.769 | -88.899 | -228.487 | 475.73 | 502.216 | 391.366 | 205.785 | 201.925 | 219.476 | 204.614 | 191.94 | 361.36 | 313.329 | 246.467 | 175.786 | 122.438 | 86.57 | 61.63 | 41.606 | 18.697 | 27.675 |
Overige gereserveerde algehele resultaten
| 111.281 | 116.051 | 124.773 | 107.462 | 88.853 | 74.972 | 1,122.227 | 43.173 | 58.776 | -0.115 | -0.207 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 1,479.953 | 1,541.455 | 1,550.107 | 1,199.213 | 1,194.764 | 1,350.592 | 0 | 272.312 | 245.905 | 298.349 | 296.996 | 365.603 | 471.33 | 275.316 | 345.929 | 124.655 | 159.988 | 10.447 | 7.432 | 3.331 | 8.127 |
Totaal eigen vermogen van aandeelhouders
| 2,370.456 | 2,379.598 | 2,265.052 | 2,499.368 | 2,505.023 | 2,370.49 | 1,837.405 | 933.669 | 934.845 | 913.651 | 899.624 | 1,069.203 | 1,012.819 | 736.343 | 655.815 | 367.093 | 326.557 | 132.077 | 109.037 | 82.028 | 59.802 |
Totaal eigen vermogen
| 2,459.088 | 2,434.79 | 2,315.21 | 2,566.067 | 2,601.214 | 2,461.723 | 1,893.686 | 988.059 | 969.734 | 960.074 | 945.201 | 1,125.274 | 1,078 | 794.465 | 702.472 | 395.217 | 348.212 | 136.461 | 112.359 | 83.035 | 60.196 |
Totaal passiva en aandeelhoudersvermogen
| 4,383.082 | 4,566.623 | 4,372.442 | 4,652.988 | 4,631.373 | 4,578.247 | 4,335.708 | 2,609.137 | 2,067.791 | 2,034.649 | 1,986.248 | 1,958.264 | 2,062.984 | 1,586.661 | 1,476.344 | 768.728 | 685.225 | 298.139 | 255.607 | 214.714 | 161.731 |