Yunnan Luoping Zinc&Electricity Co., Ltd.
SZSE:002114.SZ
6.66 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||
Liquide middelen & kasequivalenten
| 317.51 | 249.725 | 267.393 | 320.65 | 251.234 | 90.193 | 83.711 | 193.623 | 202.875 | 142.583 | 193.818 | 73.165 | 45.99 | 126.907 | 98.669 | 187.634 | 320.366 | 78.257 | 22.314 | 42.302 | 9.102 |
Kortetermijnbeleggingen
| -22.468 | 0.251 | 0 | 0 | 0 | 117.428 | 0.296 | 0 | 0 | 0 | 1.953 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 317.51 | 249.976 | 267.393 | 320.65 | 251.234 | 90.193 | 84.007 | 193.623 | 202.875 | 142.583 | 195.771 | 73.165 | 45.99 | 126.907 | 98.669 | 187.634 | 320.366 | 78.257 | 22.314 | 42.302 | 9.102 |
Nettovorderingen
| 17.563 | 34.049 | 133.787 | 108.601 | 26.63 | 28.768 | 79.116 | 54.558 | 151.605 | 32.73 | 67.292 | 40.956 | 26.446 | 58.315 | 66.613 | 57.024 | 142.206 | 123.106 | 84.45 | 55.866 | 69.236 |
Voorraad
| 195.357 | 352.614 | 252.386 | 256.785 | 226.567 | 276.869 | 431.064 | 284.358 | 140.698 | 163.102 | 254.042 | 158.872 | 428.542 | 511.856 | 373.79 | 200.732 | 308.095 | 243.707 | 90.3 | 89.008 | 80.194 |
Overige vlottende activa
| 11.878 | 17.773 | 6.403 | 6.226 | 7.212 | 29.008 | 15.153 | 16.263 | 13.442 | -1.913 | -4.58 | -1.108 | -5.252 | -2.794 | -6.984 | -6.398 | -9.136 | -7.971 | -14.582 | -6.658 | -7.015 |
Totaal vlottende activa
| 542.308 | 654.412 | 659.969 | 692.263 | 511.643 | 424.838 | 609.339 | 548.803 | 508.621 | 336.502 | 512.525 | 271.885 | 495.726 | 694.284 | 532.089 | 438.993 | 761.531 | 437.099 | 182.482 | 180.517 | 151.517 |
Niet-vlottende activa: | |||||||||||||||||||||
Materiële vaste activa, netto
| 844.804 | 756.011 | 702.852 | 651.629 | 658.615 | 673.525 | 675.938 | 618.764 | 546.724 | 516.815 | 528.286 | 449.804 | 470.12 | 492.837 | 474.786 | 372.77 | 281.93 | 220.12 | 199.237 | 185.246 | 180.538 |
Goodwill
| 11.163 | 11.486 | 2.303 | 2.303 | 2.303 | 2.303 | 2.303 | 2.303 | 2.303 | 2.303 | 2.303 | 2.303 | 2.303 | 2.303 | 2.303 | 2.303 | 2.303 | 0 | 0 | 0 | 0 |
Immateriële activa
| 858.316 | 898.643 | 846.747 | 860.398 | 895.493 | 924.226 | 945.295 | 601.933 | 606.937 | 612.657 | 631.95 | 21.095 | 22.366 | 23.679 | 19.483 | 24.781 | 24.551 | 4.074 | 1.469 | 2.934 | 1.628 |
Goodwill en immateriële activa
| 869.479 | 910.128 | 849.051 | 862.702 | 897.796 | 926.53 | 947.598 | 604.237 | 609.24 | 614.961 | 634.253 | 23.398 | 24.67 | 25.983 | 21.786 | 27.085 | 26.855 | 4.074 | 1.469 | 2.934 | 1.628 |
Langetermijnbeleggingen
| 139.992 | 124.281 | 116.077 | 115.113 | 120.134 | 0 | 117.345 | 116.069 | 117.058 | 86.508 | 82.937 | 87.195 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 4.145 | 4.042 | 3.304 | 2.527 | 2.049 | 1.719 | 3.737 | 2.866 | 5.561 | 4.281 | 7.488 | 4.06 | 2.529 | 23.564 | 17.816 | 19.627 | 12.098 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 17.054 | 45.794 | 28.862 | 37.516 | 41.664 | 167.49 | 1.388 | 1.456 | 1.82 | 2.184 | 4.55 | 2.912 | 89.945 | 94.924 | 79.786 | 86.43 | 72.206 | 79.444 | 61.058 | 35.907 | 21.436 |
Totaal niet-vlottende activa
| 1,875.473 | 1,840.256 | 1,700.146 | 1,669.485 | 1,720.258 | 1,769.263 | 1,746.007 | 1,343.392 | 1,280.402 | 1,224.748 | 1,257.514 | 567.369 | 587.263 | 637.307 | 594.173 | 505.912 | 393.089 | 303.639 | 261.764 | 224.087 | 203.602 |
Totaal activa
| 2,417.782 | 2,494.668 | 2,360.115 | 2,361.748 | 2,231.902 | 2,194.1 | 2,355.346 | 1,892.194 | 1,789.023 | 1,561.25 | 1,770.039 | 839.255 | 1,082.989 | 1,331.591 | 1,126.262 | 944.905 | 1,154.62 | 740.738 | 444.246 | 404.605 | 355.119 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||
Crediteuren
| 393.199 | 217.733 | 118.408 | 161.807 | 301.876 | 305.996 | 79.313 | 194.123 | 121.532 | 154.553 | 262.648 | 81.181 | 105.722 | 125.805 | 161.938 | 88.664 | 58.197 | 207.56 | 41.687 | 36.979 | 29.415 |
Kortlopende schulden
| 564.902 | 584.385 | 493.966 | 491.421 | 77.556 | 128.539 | 325.421 | 629.32 | 682.46 | 420.9 | 600.338 | 493.25 | 756.7 | 640.459 | 352.988 | 251.451 | 287.451 | 148.628 | 124.285 | 69.554 | 138.5 |
Belastingschulden
| 4.798 | 3.967 | 17.432 | 14.431 | 10.033 | 4.924 | 8.539 | 12.264 | 18.963 | 7.69 | 11.136 | 30.143 | -11.022 | -22.732 | -14.447 | 3.629 | 8.479 | 17.915 | 8.971 | 14.655 | 9.269 |
Uitgestelde opbrengsten
| 200.963 | 11.256 | 93.934 | 93.979 | 60.672 | 4.924 | 43.864 | 51.766 | 75.107 | 93.048 | 44.091 | 46.584 | 4.107 | -0.94 | 5.906 | 16.493 | 18.59 | 68.09 | 42.883 | 28.961 | 21.425 |
Overige kortlopende verplichtingen
| 8.307 | 159.777 | 6.525 | 8.49 | 6.578 | 41.49 | 2.83 | 23.786 | 3.328 | 12.407 | 1.312 | 1.401 | 18.26 | 1.627 | 2.545 | 4.196 | 19.177 | 18.257 | 15.547 | 10.342 | 7.833 |
Totaal kortlopende verplichtingen
| 1,167.371 | 973.151 | 712.833 | 755.696 | 446.683 | 480.949 | 451.427 | 898.994 | 882.427 | 680.908 | 908.389 | 622.416 | 884.789 | 766.951 | 523.377 | 360.805 | 383.415 | 442.536 | 224.402 | 145.837 | 197.173 |
Langlopende verplichtingen: | |||||||||||||||||||||
Langetermijnschulden
| 57.939 | 100.395 | 0.595 | 76.12 | 70 | 70 | 55.68 | 55.68 | 55.68 | 55.68 | 73.683 | 0 | 0 | 84 | 110 | 104 | 191 | 84 | 37 | 93.627 | 13.001 |
Uitgestelde opbrengsten niet-vlottend
| 15.31 | 16.316 | 17.321 | 18.341 | 19.38 | 19.38 | 17.908 | 16.384 | 11 | 11 | 0 | 0 | 0 | -84 | -110 | -104 | -190.516 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 17.991 | 18.028 | 0.097 | 0.585 | 1.074 | 1.548 | 1.855 | 2.087 | 2.357 | 2.627 | 2.896 | 3.166 | 3.436 | 3.996 | 4.236 | 4.505 | 5.027 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 125.71 | 107.336 | 124.005 | 30.308 | 128.824 | 74.628 | 18.359 | 10.747 | 10.125 | 3.975 | 3.465 | 0 | 0 | 84 | 110 | 104 | 191 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 216.95 | 242.076 | 142.019 | 125.354 | 219.277 | 165.555 | 93.801 | 84.898 | 79.162 | 73.281 | 80.044 | 3.166 | 3.436 | 87.996 | 114.236 | 108.505 | 196.511 | 84 | 37 | 93.627 | 13.001 |
Totaal passiva
| 1,384.321 | 1,215.226 | 854.851 | 881.05 | 665.96 | 646.504 | 545.229 | 983.892 | 961.588 | 754.19 | 988.434 | 625.582 | 888.225 | 854.948 | 637.613 | 469.31 | 579.925 | 526.536 | 261.402 | 239.463 | 210.174 |
Eigen vermogen: | |||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 323.395 | 323.395 | 323.395 | 323.395 | 323.395 | 323.395 | 323.395 | 271.841 | 271.841 | 271.841 | 271.841 | 183.852 | 183.852 | 183.852 | 183.852 | 183.852 | 102.14 | 76.54 | 76.54 | 76.54 | 76.54 |
Ingehouden winsten
| -839.69 | -630.559 | -394.085 | -424.66 | -297.323 | -322.889 | -65.115 | -118.129 | -201.043 | -218.772 | -245.229 | -190.374 | -211.237 | 71.457 | 87.909 | 80.119 | 168.774 | 74.846 | 50.033 | 39.108 | 22.821 |
Overige gereserveerde algehele resultaten
| 52.631 | 46.635 | 43.314 | 46.472 | 45.311 | 44.071 | 48.088 | 44.35 | 45.107 | 7.585 | 4.777 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 1,495.444 | 1,495.444 | 1,495.444 | 1,495.444 | 1,495.444 | 1,495.444 | 1,495.444 | 701.357 | 701.357 | 735.665 | 735.665 | 205.073 | 205.443 | 205.233 | 205.14 | 204.822 | 284.127 | 61.52 | 53.191 | 47.271 | 42.81 |
Totaal eigen vermogen van aandeelhouders
| 1,031.78 | 1,234.915 | 1,468.068 | 1,440.651 | 1,566.826 | 1,540.021 | 1,801.811 | 899.418 | 817.263 | 796.319 | 767.054 | 198.551 | 178.058 | 460.543 | 476.901 | 468.792 | 555.041 | 212.906 | 179.764 | 162.918 | 142.171 |
Totaal eigen vermogen
| 1,033.461 | 1,279.442 | 1,505.264 | 1,480.698 | 1,565.942 | 1,547.596 | 1,810.118 | 908.302 | 827.434 | 807.06 | 781.605 | 213.672 | 194.764 | 476.644 | 488.65 | 475.595 | 574.695 | 214.202 | 182.844 | 165.142 | 144.945 |
Totaal passiva en aandeelhoudersvermogen
| 2,417.782 | 2,494.668 | 2,360.115 | 2,361.748 | 2,231.902 | 2,194.1 | 2,355.346 | 1,892.194 | 1,789.023 | 1,561.25 | 1,770.039 | 839.255 | 1,082.989 | 1,331.591 | 1,126.262 | 944.905 | 1,154.62 | 740.738 | 444.246 | 404.605 | 355.119 |