Yunnan Luoping Zinc&Electricity Co., Ltd.

SZSE:002114.SZ

6.66 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q2
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 227.097202.129146.902317.51265.519175.295238.808249.725318.876357.237224.346267.393306.68377.846247.028320.65240.8213.663197.536251.234108.62256.15960.66590.19357.60454.51182.03683.711196.025138.072165.593193.623190.509279.161234.682202.875220.377211.243221.665142.58374.75566.43675.587193.818157.87242.30918.11173.16598.07553.677172.33745.9937.493114.367185.156126.90747.60936.051164.08498.66972.668122.3240.024187.634179.133233.604315.279320.366335.893263.88327.74578.25725.028
Kortetermijnbeleggingen 00.5220-22.468-24.551-25.9530.1370.2510117.01117.03600000615.069000000000.1650.090.2960.2720.5422.31700.350000.290000.7300.1241.9530000000.04500000000000000.37300.413000000
Liquide middelen en kortetermijnbeleggingen 227.097202.651146.902317.51265.519175.295238.944249.976318.876357.237224.346267.393306.68377.846247.028320.65240.8213.663197.536251.234108.62256.15960.66590.19357.60454.67582.12684.007196.296138.614167.91193.623190.859279.161234.682202.875220.666211.243221.665142.58375.48566.43675.711195.771157.87242.30918.11173.16598.07553.677172.38245.9937.493114.367185.156126.90747.60936.051164.08498.66972.668122.3240.024187.634179.506233.604315.691320.366335.893263.88327.74578.25725.028
Nettovorderingen 12.93420.25414.27517.56313.964.22639.87311.95735.26440.81245.23647.29739.65932.8321.94420.25942.86221.17512.04713.61624.39446.55183.3683.31916.58820.26549.64457.43527.70968.74648.1739.97143.6245.10858.531109.39536.91211.33913.8460041.83518.47934.38615.0690019.027000000000090.20800000000000014.1340
Voorraad 164.817172.999204.627195.357294.549248.769320.977352.614391.08373.402314.465252.386295.972284.253286.65256.785339.508245.624237.166226.567279.813241.177180.474276.869276.549297.368418.215431.064323.863307.883321.844284.358286.444283.609181.419140.698252.801192.767207.255163.102181.227171.689152.4254.042374.647244.74163.338158.872315.273360.17319.827428.542623.62536.354567.548511.856558.017530.144574.394373.79313.958251.546212.584200.732220.019297.291259.016308.095308.387310.098258.253243.707162.573
Overige vlottende activa 10.4215.31942.77611.87843.4341.28927.67139.86655.84269.481104.07392.89394.9680.983102.24794.56875.06555.80735.46421.05549.0463.196103.06554.45749.48831.32852.44744.19388.553141.28842.72323.222.79668.08646.50955.65268.34641.00862.3634.675.18624.69849.1528.32659.37250.90924.0520.82156.81452.21850.64721.194117.54264.178156.7755.521136.83931.18572.40759.63128.513117.19998.45750.627162.477107.27134.274133.07118.07792.54174.665101.00171.624
Totaal vlottende activa 415.268401.223397.135542.308617.458465.354627.465654.412801.063849.121688.12659.969737.271775.912657.87692.263698.235530.362482.213511.643470.016418.381385.768424.838400.228437.619602.432609.339636.421623.409580.65548.803543.723635.965521.14508.621578.725456.358505.129336.502290.782304.658277.261512.525606.96337.958205.498271.885470.162466.065542.856495.726778.655714.899909.473694.284742.466597.38810.885532.089515.139491.044551.065438.993562.002638.164708.981761.531762.358666.518760.663437.099259.226
Niet-vlottende activa:
Materiële vaste activa, netto 855.792859.164847.606844.804841.581765.085758.996756.011729.141694.793698.305702.852695.478692.982645.391651.629654.596660.523652.274658.615668.449668.983665.172673.525644.53661.26668.462675.938670.575672.246662.281618.764620.392606.997575.422546.724534.571524.513522.443516.815516.357510.532520.894528.286433.081440.103446.172449.804454.806459.679464.777470.12486.762491.533494.824492.837483.68473.125473474.786450.386438.504417.444372.77349.586322.319308.133281.93251.733233.357220.474220.12236.054
Goodwill 11.16311.16311.16311.16311.48611.48611.48611.4862.3032.3032.3032.3032.3032.3032.3032.3032.3032.3032.3032.3032.3032.3032.3032.3032.3032.3032.3032.3032.3032.3032.3032.3032.3032.3032.3032.3032.3032.3032.3032.3032.3032.3032.3032.3032.3032.3032.3032.3032.3032.3032.3032.3032.3032.3032.3032.3032.3032.3032.3032.3032.3032.3032.3032.3032.3032.3032.3032.30300000
Immateriële activa 832.123842.443853.207858.316870.081878.155889.759898.643904.041835.57843.832846.747856.364868.336853.225860.398872.855883.39894.745895.493901.46913.375922.49924.226931.968935.981943.463945.295958.288964.977972.748601.933590.532595.658604.484606.937597.506603.363610.248612.657614.733619.798626.597631.9518.71220.50720.80121.09521.41321.73122.04822.36622.68423.00223.3423.67922.22122.74923.27619.48323.39123.8924.38324.78124.78324.79725.00624.5513.533.5383.8064.0741.078
Goodwill en immateriële activa 843.287853.606864.37869.479881.567889.64901.245910.128906.345837.873846.136849.051858.668870.64855.529862.702875.159885.694897.048897.796903.764915.678924.794926.53934.271938.284945.766947.598960.591967.281975.051604.237592.835597.961606.787609.24599.809605.667612.552614.961617.036622.102628.9634.25321.01522.8123.10423.39823.71624.03424.35224.6724.98825.30525.64325.98324.52525.05225.57921.78625.69526.19426.68727.08527.08627.127.30926.8553.533.5383.8064.0741.078
Langetermijnbeleggingen 124.78113.88114.164139.992143.677144.243123.732124.532127.1200116.077116.185108.362110.588115.113-501.494114.092117.765120.134116.712111.195113.617117.428117.339112.548113.678117.345109.556104.407108.26116.069113.102108.201111.524117.058103.17779.21981.82186.50882.62276.28880.68682.93780.95676.21780.39987.19589.659078.839000000000000074.523069.733000000
Belastingvorderingen 4.3934.2954.1964.1454.0133.9223.8103.2783.7743.1093.3043.022.852.6132.5272.4653.4192.0492.0491.8331.8331.7191.7193.3133.3923.7373.7373.1273.1773.3462.8664.5244.5244.4015.5615.3315.3314.2814.2816.2496.2496.77.4884.0524.0524.064.062.5112.5112.5292.52940.14329.73323.64523.56419.97329.8418.0817.81616.96816.77716.43519.6277.6327.7710.3712.0982.4242.4432.1600
Overige niet-vlottende activa 40.08941.92737.58517.05410.00111.23442.03749.58531.24148.63149.10428.86230.72933.38433.88937.516654.59639.30841.58841.66444.08245.77647.93950.06214.9811.5751.5911.3881.4551.8163.6821.4561.8971.6381.6991.8221.20121.00221.0932.1843.0082.3822.7054.552.6392.732.8212.9123.00380.1243.2389.94591.31192.94192.69594.92490.55983.2887.00679.78696.79695.31382.91486.433.06768.192.13472.20693.0989.09684.79579.44468.798
Totaal niet-vlottende activa 1,868.341,872.8711,867.9221,875.4731,880.8391,814.1241,829.821,840.2561,797.1241,685.071,696.6541,700.1461,704.081,708.2181,648.0091,669.4851,685.321,703.0361,710.7241,720.2581,734.841,743.4661,753.2411,769.2631,714.4341,717.0591,733.2341,746.0071,745.3031,748.9271,752.6211,343.3921,332.751,319.3211,299.8331,280.4021,264.091,235.7321,242.191,224.7481,225.2731,217.5521,239.8851,257.514541.743545.912556.556567.369573.695566.348573.728587.263643.204639.512636.808637.307618.737611.297603.665594.173589.845576.787543.48505.912461.895425.379417.68393.089350.777328.434311.236303.639305.929
Totaal activa 2,283.6082,274.0942,265.0562,417.7822,498.2972,279.4782,457.2852,494.6682,598.1872,534.1912,384.7742,360.1152,441.3512,484.1292,305.8792,361.7482,383.5552,233.3982,192.9372,231.9022,204.8562,161.8462,139.0092,194.12,114.6622,154.6782,335.6662,355.3462,381.7242,372.3362,333.271,892.1941,876.4731,955.2861,820.9731,789.0231,842.8151,692.091,747.321,561.251,516.0551,522.211,517.1461,770.0391,148.702883.87762.054839.2551,043.8571,032.4131,116.5841,082.9891,421.8591,354.4111,546.2811,331.5911,361.2031,208.6771,414.551,126.2621,104.9831,067.8311,094.545944.9051,023.8971,063.5431,126.6621,154.621,113.134994.9521,071.898740.738565.155
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 84.787232.971402.821393.199328.588229.662194.253217.733164.165209.044118.796118.408130.033165.501122.722161.807374.702360.931311.202301.876289.215198.117263.891305.996129.27753.63950.30179.313119.37994.42124.133194.123211.246233.618162.331121.532332.246249.505247.41154.553104.617178.739215.301218.557239.503168.41690.74781.181134.00677.509101.336105.72289.523126.254105.161124.865289.063199.648342.391161.938143.641115.686130.78488.66447.11538.19942.74658.197139.422137.194165.219207.5689.286
Kortlopende schulden 542.527356.278503.186564.902583.024339.763501.144640.84590.335592.295529.799483.367547605440491.42119714714777.55698.539127.5127.5127.578.77110319.421325.421334.666395.506286.84629.32693.32806.68722.56682.46585.303563544.9420.9437.67392.291419.215600.338589.249500.151433.75493.25618.27685.388695.303756.7840.079580.626793.013614.459504464.66445244.198324.451244.451252.451251.451190298.451280.451210255.628239.628220134100
Belastingschulden 8.02112.3989.7874.7985.4246.3949.249011.4067.1112.08217.43212.5667.10610.75814.4317.8056.4331.19610.0335.4469.9665.4444.9247.8087.9665.9728.5395.6198.11614.33412.264-1.16-20.1771.00618.963-5.7394.8144.4817.6916.55220.8898.23811.1364.2514.2828.42830.14310.119-4.3139.537-11.022-33.526-18.177-32.105-22.732-34.132-56.106-41.712-14.4471.9913.8976.3133.6298.878-2.73320.6238.47919.4888.6824.89517.91513.131
Uitgestelde opbrengsten 3.842197.468133.58200.963227.896181.05104.529032.4220093.93487.13766.13778.54193.97944.78441.50738.23160.67233.51537.16129.33639.17836.96137.1827.9843.86432.08133.42241.751.76624.9284.15319.57875.10726.67531.60229.7693.04858.814101.07346.44444.09123.84131.19432.62546.58430.97123.3225.7374.107-13.446-0.876-16.51-0.94-14.599-30.691-20.2295.90619.17515.14115.51816.49320.9533.84431.11518.5934.61326.4841.70868.0934.811
Overige kortlopende verplichtingen 251.256292.793-9.2553.509157.58961.41138.614114.578135.10274.236105.30181.895-1.13559.76993.06657.34755.83211.78911.00157.21746.563115.1426.3622.31266.13155.53747.566-5.71-0.40427.42821.54211.52114.2147.21533.054-15.63647.099-1.7455.29797.76672.663-2.85341.02178.358143.49356.08650.64217.84265.334147.787109.47129.282213.244261.925176.87950.359114.601163.12987.292131.68830.5522.86331.78517.061110.72519.39622.795106.73941.63225.459113.44883.0653.504
Totaal kortlopende verplichtingen 890.434949.6921,040.1191,167.3711,149.203818.279947.789973.151933.429882.686755.977712.833775.602859.995700.005755.696680.123567.66508.631446.683439.763450.723423.197480.949281.986227.142423.259451.427491.34525.47488.549898.994942.5441,071.488938.528882.427985.585847.182881.848680.908631.502690.138683.775908.389976.496728.936583.567622.416827.73906.372915.648884.7891,109.32950.6281,042.948766.951873.532771.332832.971523.377500.633386.898421.333360.805356.718357.158366.616383.415456.17410.961523.562442.536255.921
Langlopende verplichtingen:
Langetermijnschulden 192.951150.39561.30657.93951.54136.276100.403100.395100.44561.4810.6040.595063.378076.1270114.292707070707070707055.68000000000000059.76359.76360.6730000000000425848484104110131.519919210414916920519112384848494
Uitgestelde opbrengsten niet-vlottend 14.55614.80715.05915.3115.56215.81316.064016.56716.81917.0717.32117.57517.83118.08618.34118.60118.94719.1219.3818.60118.8619.1219.3820.08720.29120.70817.90818.90616.07516.15216.38410.55910.70610.85311111111110000000000000-4-25-84-84-84-104-110-131.5-199-192-104-148.814-168.773-204.516-190.51600000
Uitgestelde belastingverplichtingen niet-vlottend 17.9617.96817.98317.99117.96617.97418.0200000.0970.2190.3410.4630.5850.7080.830.9521.0741.1961.3181.4341.5481.61.7241.751.8551.8851.9522.022.0872.1552.2222.2892.3572.4242.4922.5592.6272.6942.6942.8292.8963.1663.1663.1663.1663.4363.4363.4363.4363.9963.9963.9963.9964.2364.2364.2364.2364.5054.5054.5054.5055.0275.0275.0275.02700000
Overige niet-vlottende verplichtingen 207.559107.972129.588125.7192.651103.821103.978141.68137.65146.385154.133141.327102.72925.79194.890.59115.00775.126123.558128.824131.51674.20174.09774.62873.612107.2517.94274.03968.45268.05167.64282.81167.08766.69379.18165.80560.81373.88273.4473.28114.48914.9239.61880.044000000000000000000000.1860.2270.4840.48400000
Totaal niet-vlottende verplichtingen 433.026291.142223.935216.95177.718273.884238.465242.076254.662224.685171.807142.019120.524107.341113.349125.354204.315209.194213.63219.277221.313164.379164.651165.555165.298199.26596.0893.80189.24386.07885.81484.89879.80179.62279.18179.16274.23873.88273.4473.28174.25274.68670.29180.0443.1663.1663.1663.1663.4363.4363.4363.4363.9967.99628.99687.99688.23688.236108.236114.236136.005203.505196.505108.505154.212174.254210.511196.51112384848494
Totaal passiva 1,323.461,240.8341,264.0541,384.3211,326.9211,092.1621,186.2551,215.2261,188.0921,107.371927.784854.851896.125967.337813.354881.05884.438776.854722.261665.96661.075615.102587.848646.504447.284426.406519.339545.229580.583611.548574.363983.8921,022.3451,151.111,017.709961.5881,059.822921.065955.288754.19705.754764.825754.066988.434979.662732.102586.733625.582831.166909.808919.084888.2251,113.316958.6241,071.945854.948961.768859.568941.206637.613636.638590.403617.838469.31510.93531.411577.127579.925579.17494.961607.562526.536349.921
Eigen vermogen:
Preferente aandelen 0034.3080000000000000000000000000000000000000000000000000000000000000000000000
Gewone aandelen 323.395323.395323.395323.395323.395323.395323.395323.395323.395323.395323.395323.395323.395323.395323.395323.395323.395323.395323.395323.395323.395323.395323.395323.395323.395323.395323.395323.395323.395323.395323.395271.841271.841271.841271.841271.841271.841271.841271.841271.841271.841271.841271.841271.841183.852183.852183.852183.852183.852183.852183.852183.852183.852183.852183.852183.852183.852183.852183.852183.852183.852183.852183.852183.852183.852183.852102.14102.14102.14102.14102.1476.5476.54
Ingehouden winsten -910.107-837.304-869.216-839.69-744.774-725.555-637.48-596.251-512.975-466.986-438.46-394.085-365.094-391.533-414.358-424.66-408.938-449.239-392.453-297.323-319.292-315.501-317.947-322.889-205.742-145.139-57.351-65.115-72.877-112.609-112.399-118.129-174.882-224.669-224.816-201.043-245.896-256.583-234.019-218.772-216.846-271.38-264.58-245.229-235.996-252.306-229.026-190.374-191.988-280.007-207.911-211.237-98.769-10.91669.15871.457-4.89-51.19272.65587.90973.28681.84481.38480.119106.571126.436143.548168.774154.757120.83885.84774.84684.617
Overige gereserveerde algehele resultaten 1,546.7251.08715.93952.6311,552.52252.2331,542.20112.3181,541.19341.2511,537.24443.3141,542.72147.1741,541.98212.16413.02512.14811.21111.00310.3148.9598.6019.76211.93712.09912.34113.7812.42412.7099.97210.04211.75411.90910.63110.79911.0059.5927.967.5856.9377.8976.0214.7770.5160.4380.38800000000000000000000000000
Overige totale aandeelhoudersvermogen -01,546.531,495.4441,495.444-01,495.444-01,495.45201,536.694-01,495.444-01,495.4441,495.4441,541.91601,495.44401,495.4441,495.4441,495.4441,538.3531,495.4441,541.6881,495.4441,542.0921,495.4441,495.4441,495.4441,539.721701.357747.419701.357746.296746.464746.67745.257701.357743.25701.357743.563701.357701.357204.659205.097205.046205.073206.363205.058205.443205.443205.427205.269205.142205.233205.251204.998205.261205.14205.136205.345204.822204.822202.415202.415284.127284.127275.687275.687275.46663.73153.211
Totaal eigen vermogen van aandeelhouders 960.0081,032.622999.871,031.781,131.1431,145.5161,228.1171,234.9151,351.6131,393.1041,422.1791,468.0681,501.0221,474.481,451.0191,440.6511,457.2331,416.0561,471.9051,566.8261,544.171,546.6051,543.8011,540.0211,659.3421,720.1071,808.1371,801.8111,792.6941,753.2461,750.718899.418844.378794.747793.321817.263772.616760.516781.448796.319797.597744.023748.947767.054153.031136.643159.873198.551198.227108.903181.384178.058290.509378.204458.152460.543384.213337.659461.768476.901462.275471.041470.058468.792492.838512.703529.815555.041532.584498.665463.453212.906214.368
Totaal eigen vermogen 960.1481,033.2591,001.0021,033.4611,171.3761,187.3161,271.031,279.4421,410.0951,426.821,456.9891,505.2641,545.2251,516.7931,492.5251,480.6981,499.1181,456.5441,470.6761,565.9421,543.781,546.7441,551.1611,547.5961,667.3781,728.2721,816.3271,810.1181,801.1411,760.7881,758.907908.302854.128804.177803.263827.434782.993771.025792.031807.06810.301757.385763.08781.605169.04151.768175.321213.672212.691122.605197.499194.764308.543395.787474.336476.644399.435349.109473.344488.65468.345477.428476.706475.595512.967532.132549.535574.695533.964499.991464.336214.202215.234
Totaal passiva en aandeelhoudersvermogen 2,283.6082,274.0942,265.0562,417.7822,498.2972,279.4782,457.2852,494.6682,598.1872,534.1912,384.7742,360.1152,441.3512,484.1292,305.8792,361.7482,383.5552,233.3982,192.9372,231.9022,204.8562,161.8462,139.0092,194.12,114.6622,154.6782,335.6662,355.3462,381.7242,372.3362,333.271,892.1941,876.4731,955.2861,820.9731,789.0231,842.8151,692.091,747.321,561.251,516.0551,522.211,517.1461,770.0391,148.702883.87762.054839.2551,043.8571,032.4131,116.5841,082.9891,421.8591,354.4111,546.2811,331.5911,361.2031,208.6771,414.551,126.2621,104.9831,067.8311,094.545944.9051,023.8971,063.5431,126.6621,154.621,113.134994.9521,071.898740.738565.155