Weihai Guangtai Airport Equipment Co.,Ltd
SZSE:002111.SZ
9.03 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 789.318 | 716.575 | 567.858 | 794.52 | 539.579 | 595.312 | 473.446 | 774.132 | 503.406 | 542.609 | 525.75 | 976.962 | 834.455 | 826.625 | 602.886 | 1,201.405 | 701.707 | 624.085 | 437.787 | 822.332 | 762.691 | 615.756 | 350.658 | 656.69 | 532.228 | 614.042 | 384.237 | 533.226 | 490.124 | 447.967 | 332.809 | 511.713 | 353.786 | 382.049 | 307.743 | 415.259 | 368.267 | 291.36 | 248.208 | 314.17 | 212.985 | 273.978 | 213.976 | 270.687 | 209.191 | 221.627 | 183.798 | 226.22 | 216.824 | 199.05 | 168.67 | 156.865 | 170.524 | 167.706 | 135.933 | 159.076 | 144.386 | 109.766 | 92.726 | 95.412 | 97.237 | 88.33 | 108.651 | 107.047 | 125.371 | 111.099 | 95.972 | 106.056 | 81.455 | 79.361 | 65.48 | 68.792 | 62.98 | 63.345 | 48.267 | 39.978 | 46.773 |
Kosten van de omzet
| 607.656 | 520.465 | 402.642 | 586.82 | 397.188 | 440.207 | 330.493 | 471.106 | 376.992 | 380.687 | 348.296 | 641.022 | 567.818 | 518.435 | 413.36 | 859.944 | 454.911 | 418.435 | 287.608 | 606.275 | 472.855 | 437.564 | 253.169 | 452.753 | 367.515 | 410.621 | 246.066 | 328.281 | 326.991 | 285.435 | 217.903 | 281.638 | 227.977 | 252.645 | 193.114 | 250.52 | 236.929 | 197.348 | 161.59 | 194.821 | 128.177 | 195.537 | 144.084 | 183.362 | 142.883 | 152.995 | 128.486 | 154.057 | 152.283 | 138.279 | 121.507 | 110.791 | 114.473 | 112.678 | 92.837 | 100.023 | 105.874 | 75.403 | 60.927 | 66.915 | 65.594 | 57.375 | 75.553 | 68.147 | 82.158 | 73.771 | 65.436 | 70.228 | 52.122 | 53.33 | 47.462 | 43.099 | 43.044 | 42.953 | 32.518 | 25.495 | 31.205 |
Brutowinst
| 181.661 | 196.11 | 165.216 | 207.7 | 142.391 | 155.105 | 142.953 | 303.026 | 126.414 | 161.922 | 177.454 | 335.939 | 266.637 | 308.19 | 189.526 | 341.461 | 246.796 | 205.65 | 150.179 | 216.058 | 289.836 | 178.192 | 97.488 | 203.937 | 164.713 | 203.421 | 138.171 | 204.945 | 163.133 | 162.532 | 114.906 | 230.075 | 125.809 | 129.404 | 114.629 | 164.739 | 131.338 | 94.012 | 86.618 | 119.349 | 84.808 | 78.44 | 69.892 | 87.326 | 66.308 | 68.633 | 55.312 | 72.163 | 64.541 | 60.772 | 47.164 | 46.074 | 56.051 | 55.028 | 43.097 | 59.053 | 38.511 | 34.364 | 31.798 | 28.497 | 31.643 | 30.955 | 33.097 | 38.899 | 43.213 | 37.328 | 30.536 | 35.829 | 29.333 | 26.031 | 18.018 | 25.693 | 19.936 | 20.393 | 15.749 | 14.483 | 15.569 |
Brutowinstmarge
| 0.23 | 0.274 | 0.291 | 0.261 | 0.264 | 0.261 | 0.302 | 0.391 | 0.251 | 0.298 | 0.338 | 0.344 | 0.32 | 0.373 | 0.314 | 0.284 | 0.352 | 0.33 | 0.343 | 0.263 | 0.38 | 0.289 | 0.278 | 0.311 | 0.309 | 0.331 | 0.36 | 0.384 | 0.333 | 0.363 | 0.345 | 0.45 | 0.356 | 0.339 | 0.372 | 0.397 | 0.357 | 0.323 | 0.349 | 0.38 | 0.398 | 0.286 | 0.327 | 0.323 | 0.317 | 0.31 | 0.301 | 0.319 | 0.298 | 0.305 | 0.28 | 0.294 | 0.329 | 0.328 | 0.317 | 0.371 | 0.267 | 0.313 | 0.343 | 0.299 | 0.325 | 0.35 | 0.305 | 0.363 | 0.345 | 0.336 | 0.318 | 0.338 | 0.36 | 0.328 | 0.275 | 0.373 | 0.317 | 0.322 | 0.326 | 0.362 | 0.333 |
Onderzoek- en ontwikkelingskosten
| 35.634 | 28.596 | 31.508 | 36.137 | 27.41 | 32.247 | 32.623 | 19.849 | 63.251 | 48.615 | 35.209 | 64.503 | 56.125 | 51.335 | 31.133 | 53.38 | 43.557 | 35.154 | 25.332 | 34.887 | 36.692 | 26.038 | 17.704 | 43.524 | 22.324 | 87.256 | 21.823 | 136.414 | 23.944 | 33.53 | 0 | 85.328 | 0 | 34.471 | 0 | 72.359 | 0 | 31.374 | 0 | 57.286 | 0 | 24.782 | 0 | 50.028 | 0 | 21.085 | 0 | 43.287 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 118.312 | -18.533 | 43.767 | -80.529 | 111.592 | -20.055 | 41.171 | 30.148 | 123.487 | -20.953 | 40.843 | -35.669 | 92.004 | -5.276 | 36.228 | -59.993 | 27.441 | -13.388 | 30.041 | -70.353 | 39.96 | -12.764 | 28.728 | -62.917 | 32.156 | -37.584 | 51.211 | -108.814 | 51.399 | -24.878 | 42.111 | -102.102 | 45.747 | -26.809 | 46.01 | -93.432 | 46.237 | -21.823 | 34.964 | -64.292 | 27.299 | -16.133 | 26.343 | -55.05 | 29.164 | -15.006 | 21.14 | -49.128 | 21.015 | 22.639 | 16.811 | -35.192 | 18.867 | -7.051 | 12.174 | -22.23 | 12.476 | 8.742 | 9.258 | 4.33 | 11.346 | 10.343 | 9.813 | 13.898 | 9.284 | 10.858 | 8.315 | 8.73 | 7.131 | 7.935 | 5.19 | 7.439 | 5.255 | 5.508 | 3.502 | 5.445 | 3.811 |
Verkoop- en marketingkosten
| 63.186 | 40.022 | 27.796 | 35.099 | 39.695 | 34.09 | 24.454 | 38.248 | 15.399 | 36.709 | 27.223 | 57.878 | 40.219 | 35.959 | 41.388 | 66.023 | 49.707 | 36.624 | 34.743 | 81.764 | 56.765 | 46.491 | 25.689 | 59.987 | 40.502 | 30.907 | 32.27 | 68.427 | 47.685 | 26.461 | 16.482 | 65.406 | 22.987 | 22.734 | 19.678 | 39.758 | 18.808 | 13.666 | 17.113 | 23.246 | 17.471 | 12.583 | 10.517 | 17.834 | 11.767 | 11.816 | 10.379 | 16.019 | 12.152 | 8.872 | 8.071 | 11.716 | 9.733 | 9.567 | 7.239 | 14.07 | 6.067 | 5.505 | 6.171 | 6.486 | 4.219 | 4.929 | 4.17 | 5.229 | 6.012 | 4.872 | 4.67 | 4.496 | 4.417 | 4.585 | 2.168 | 4.322 | 3.757 | 4.184 | 1.917 | 2.208 | 1.741 |
Verkoop-, algemene en administratieve kosten
| 181.498 | 21.489 | 71.563 | -45.43 | 151.287 | 14.035 | 65.625 | 96.199 | 138.887 | 15.756 | 68.065 | 22.209 | 132.223 | 30.683 | 77.616 | 6.03 | 77.148 | 23.236 | 64.783 | 11.412 | 96.724 | 33.727 | 54.417 | -2.929 | 72.657 | -6.677 | 83.481 | -40.387 | 99.083 | 1.583 | 58.593 | -36.695 | 68.734 | -4.075 | 65.688 | -53.675 | 65.045 | -8.157 | 52.077 | -41.046 | 44.771 | -3.55 | 36.859 | -37.215 | 40.931 | -3.19 | 31.519 | -33.109 | 33.166 | 31.511 | 24.882 | -23.476 | 28.599 | 2.516 | 19.412 | -8.16 | 18.543 | 14.247 | 15.43 | 10.816 | 15.564 | 15.273 | 13.983 | 19.127 | 15.297 | 15.73 | 12.985 | 13.225 | 11.548 | 12.52 | 7.358 | 11.761 | 9.012 | 9.692 | 5.419 | 7.653 | 5.553 |
Overige kosten
| -53.798 | -2.675 | 0.057 | -728.222 | -3.084 | -0.87 | -3.562 | 20.123 | -70.947 | 39.414 | 2.512 | -3.531 | -2.148 | 0.264 | 0.098 | -0.943 | 0.6 | 0.07 | -2.612 | -2.3 | 36.148 | 0.127 | 4.08 | -0.596 | 1.468 | 0.397 | 1.964 | 0.462 | 7.446 | 3.451 | 1.14 | 17.346 | 11.734 | 4.316 | 1.951 | 6.927 | 5.789 | 2.01 | 1.896 | 2.231 | 1.263 | 1.99 | 2.605 | 2.013 | 12.541 | 1.655 | 2.077 | 14.367 | 1.458 | 0.925 | 1.456 | 18.203 | 3.303 | 1.231 | 1.128 | 2.471 | 3.281 | 2.745 | 0.627 | 1.903 | -0.317 | 0.026 | 0.065 | 1.233 | 0.644 | -0.533 | 0.018 | 1.891 | -0.258 | 0.268 | 0.017 | 0.417 | 0.258 | 0.042 | 0.084 | 0.061 | -0.041 |
Bedrijfskosten
| 163.334 | 111.085 | 101.214 | 728.222 | 111.778 | 104.544 | 94.686 | 136.171 | 131.191 | 103.785 | 105.787 | 210.567 | 134.303 | 122.093 | 108.083 | 155.313 | 114.929 | 101.874 | 87.951 | 108.819 | 134.681 | 99.972 | 68.996 | 123.899 | 94.368 | 91.422 | 83.298 | 142.448 | 106.384 | 79.411 | 65.02 | 135.139 | 70.613 | 64.342 | 67.013 | 82.785 | 66.155 | 49.425 | 53.885 | 67.449 | 46.782 | 42.384 | 38.311 | 54.612 | 42.864 | 36.512 | 32.441 | 44.649 | 34.57 | 32.41 | 25.904 | 36.578 | 29.839 | 27.626 | 20.314 | 29.802 | 18.8 | 14.835 | 16.204 | 11.726 | 16.051 | 15.365 | 14.473 | 19.336 | 16.006 | 16.194 | 13.465 | 13.65 | 12.014 | 12.994 | 7.642 | 12.183 | 9.552 | 9.885 | 5.633 | 7.88 | 5.802 |
Bedrijfsresultaat
| 18.327 | 62.136 | 56.996 | 66.299 | 13.856 | 29.063 | 38.699 | 166.855 | -4.777 | 57.619 | 75.367 | -228.625 | 110.248 | 157.084 | 83.834 | 171.06 | 123.201 | 82.219 | 63.073 | 69.397 | 144.617 | 65.415 | 64.144 | 61.976 | 54.942 | 83.627 | 57.874 | -41.348 | 53.039 | 76.863 | 48.399 | 40.94 | 40.491 | 61.966 | 48.814 | 70.1 | 51.78 | 35.216 | 27.41 | 37.287 | 28.913 | 28.261 | 23.228 | 29.232 | 17.032 | 21.591 | 18.921 | 21.612 | 24.091 | 20.668 | 18.287 | 9.075 | 18.437 | 20.326 | 16.606 | 24.689 | 14.935 | 15.33 | 12.253 | 13.785 | 12.102 | 12.833 | 16.032 | 17.097 | 23.54 | 18.022 | 14.91 | 18.245 | 16.814 | 12.747 | 9.678 | 12.592 | 9.66 | 9.71 | 9.116 | 4.908 | 8.892 |
Bedrijfsresultaat ratio
| 0.023 | 0.087 | 0.1 | 0.083 | 0.026 | 0.049 | 0.082 | 0.216 | -0.009 | 0.106 | 0.143 | -0.234 | 0.132 | 0.19 | 0.139 | 0.142 | 0.176 | 0.132 | 0.144 | 0.084 | 0.19 | 0.106 | 0.183 | 0.094 | 0.103 | 0.136 | 0.151 | -0.078 | 0.108 | 0.172 | 0.145 | 0.08 | 0.114 | 0.162 | 0.159 | 0.169 | 0.141 | 0.121 | 0.11 | 0.119 | 0.136 | 0.103 | 0.109 | 0.108 | 0.081 | 0.097 | 0.103 | 0.096 | 0.111 | 0.104 | 0.108 | 0.058 | 0.108 | 0.121 | 0.122 | 0.155 | 0.103 | 0.14 | 0.132 | 0.144 | 0.124 | 0.145 | 0.148 | 0.16 | 0.188 | 0.162 | 0.155 | 0.172 | 0.206 | 0.161 | 0.148 | 0.183 | 0.153 | 0.153 | 0.189 | 0.123 | 0.19 |
Totaal overige inkomsten en kosten netto
| -1.241 | -2.675 | 0.057 | 0.096 | -3.084 | -0.87 | -1.264 | -1.738 | 5.547 | -8.094 | -0.174 | -2.665 | -14.589 | 0.264 | 0.098 | -1.017 | 0.6 | 0.07 | -2.612 | -2.3 | 36.148 | 0.127 | 4.08 | -0.596 | 1.468 | 0.397 | 1.964 | 0.486 | 7.438 | 3.436 | 1.14 | 8.473 | 11.727 | 4.311 | 1.951 | 6.911 | 5.775 | 1.991 | 1.896 | 2.184 | 1.263 | 1.979 | 2.605 | 1.924 | 12.53 | 1.641 | -1.874 | 14.362 | -4.421 | 0.906 | 1.456 | 18.196 | 3.228 | 1.291 | 1.127 | 2.471 | 3.281 | 2.745 | 0.627 | 1.903 | -0.317 | 0.026 | 0.065 | 1.233 | 0.642 | -0.531 | 0.017 | 1.886 | -0.448 | 0.268 | 0.017 | 0.176 | 0.061 | -0 | 0.084 | -0 | -0.014 |
Inkomen voor belasting
| 17.086 | 59.461 | 57.053 | 66.771 | 10.772 | 28.193 | 37.436 | 165.117 | -6.909 | 31.681 | 75.193 | -231.137 | 108.1 | 157.348 | 83.932 | 170.043 | 123.801 | 82.289 | 60.461 | 67.097 | 180.765 | 65.543 | 68.225 | 61.38 | 56.41 | 84.024 | 59.838 | -40.862 | 60.477 | 80.299 | 49.539 | 49.413 | 52.217 | 66.277 | 50.765 | 77.011 | 57.555 | 37.207 | 29.306 | 39.471 | 30.176 | 30.24 | 25.833 | 31.156 | 29.561 | 23.232 | 20.997 | 35.973 | 25.55 | 21.574 | 19.744 | 27.271 | 21.665 | 21.617 | 17.732 | 27.16 | 18.215 | 18.075 | 12.881 | 15.688 | 11.785 | 12.859 | 16.097 | 18.33 | 24.182 | 17.491 | 14.927 | 20.131 | 16.556 | 13.015 | 9.695 | 12.768 | 9.721 | 9.71 | 9.201 | 4.908 | 8.878 |
Inkomen voor belasting ratio
| 0.022 | 0.083 | 0.1 | 0.084 | 0.02 | 0.047 | 0.079 | 0.213 | -0.014 | 0.058 | 0.143 | -0.237 | 0.13 | 0.19 | 0.139 | 0.142 | 0.176 | 0.132 | 0.138 | 0.082 | 0.237 | 0.106 | 0.195 | 0.093 | 0.106 | 0.137 | 0.156 | -0.077 | 0.123 | 0.179 | 0.149 | 0.097 | 0.148 | 0.173 | 0.165 | 0.185 | 0.156 | 0.128 | 0.118 | 0.126 | 0.142 | 0.11 | 0.121 | 0.115 | 0.141 | 0.105 | 0.114 | 0.159 | 0.118 | 0.108 | 0.117 | 0.174 | 0.127 | 0.129 | 0.13 | 0.171 | 0.126 | 0.165 | 0.139 | 0.164 | 0.121 | 0.146 | 0.148 | 0.171 | 0.193 | 0.157 | 0.156 | 0.19 | 0.203 | 0.164 | 0.148 | 0.186 | 0.154 | 0.153 | 0.191 | 0.123 | 0.19 |
Belastingkosten
| -4.515 | 2.038 | 8.147 | 4.128 | 1.684 | 1.467 | 7.081 | 7.658 | 4.676 | 3.543 | 14.188 | 9.827 | 8.828 | 23.613 | 8.657 | 25.899 | 12.615 | 6.935 | 6.991 | 5.117 | 24.081 | 9.449 | 10.469 | 3.392 | 4.366 | 9.135 | 9.75 | 5.262 | 7.53 | 10.364 | 8.525 | 10.523 | 7.707 | 9.797 | 7.852 | 2.777 | 11.476 | 4.554 | 4.16 | 2.135 | 4.512 | 3.767 | 4.187 | 1.504 | 4.508 | 2.786 | 3.062 | 4.809 | 3.932 | 2.601 | 2.703 | 3.203 | 3.189 | 3.062 | 2.562 | 4.01 | 3.047 | 2.532 | 1.749 | 2.907 | 1.897 | 1.589 | 2.609 | 1.626 | 3.58 | 2.762 | 2.081 | 2.684 | 2.488 | -0.116 | 1.483 | 2.469 | 1.458 | 1.836 | 1.597 | -0.095 | 1.403 |
Nettowinst
| 21.491 | 57.965 | 49.42 | 57.54 | 10.143 | 27.398 | 30.598 | 155.564 | -11.585 | 29.306 | 61.831 | -238.725 | 98.335 | 133.175 | 74.97 | 143.5 | 110.879 | 75.293 | 53.188 | 62.029 | 156.445 | 54.62 | 58.605 | 56.322 | 52.809 | 74.734 | 50.953 | -45.958 | 50.651 | 67.575 | 40.991 | 37.524 | 39.203 | 50.82 | 40.993 | 68.006 | 41.006 | 32.653 | 25.147 | 37.335 | 25.663 | 26.472 | 21.646 | 29.652 | 25.541 | 20.463 | 17.951 | 31.185 | 21.679 | 18.962 | 17.054 | 23.544 | 18.058 | 18.4 | 15.48 | 23.686 | 15.449 | 15.982 | 11.846 | 14.276 | 10.219 | 11.878 | 13.874 | 16.991 | 20.809 | 14.729 | 12.846 | 17.447 | 14.067 | 13.131 | 8.212 | 10.299 | 8.263 | 7.873 | 7.603 | 5.002 | 7.475 |
Nettowinstmarge
| 0.027 | 0.081 | 0.087 | 0.072 | 0.019 | 0.046 | 0.065 | 0.201 | -0.023 | 0.054 | 0.118 | -0.244 | 0.118 | 0.161 | 0.124 | 0.119 | 0.158 | 0.121 | 0.121 | 0.075 | 0.205 | 0.089 | 0.167 | 0.086 | 0.099 | 0.122 | 0.133 | -0.086 | 0.103 | 0.151 | 0.123 | 0.073 | 0.111 | 0.133 | 0.133 | 0.164 | 0.111 | 0.112 | 0.101 | 0.119 | 0.12 | 0.097 | 0.101 | 0.11 | 0.122 | 0.092 | 0.098 | 0.138 | 0.1 | 0.095 | 0.101 | 0.15 | 0.106 | 0.11 | 0.114 | 0.149 | 0.107 | 0.146 | 0.128 | 0.15 | 0.105 | 0.134 | 0.128 | 0.159 | 0.166 | 0.133 | 0.134 | 0.165 | 0.173 | 0.165 | 0.125 | 0.15 | 0.131 | 0.124 | 0.158 | 0.125 | 0.16 |
WPA (Winst Per Aandeel)
| 0.04 | 0.11 | 0.09 | 0.12 | 0.019 | 0.051 | 0.06 | 0.28 | -0.022 | 0.054 | 0.11 | -0.43 | 0.19 | 0.25 | 0.14 | 0.28 | 0.21 | 0.14 | 0.1 | 0.12 | 0.29 | 0.11 | 0.11 | 0.11 | 0.1 | 0.14 | 0.093 | -0.088 | 0.093 | 0.13 | 0.079 | 0.075 | 0.079 | 0.097 | 0.079 | 0.15 | 0.093 | 0.074 | 0.057 | 0.083 | 0.057 | 0.061 | 0.05 | 0.066 | 0.057 | 0.049 | 0.043 | 0.072 | 0.05 | 0.048 | 0.043 | 0.065 | 0.05 | 0.047 | 0.043 | 0.067 | 0.043 | 0.043 | 0.032 | 0.039 | 0.028 | 0.034 | 0.04 | 0.045 | 0.055 | 0.068 | 0.036 | 0.049 | 0.04 | 0.041 | 0.026 | 0.057 | 0.03 | 0.043 | 0.042 | 0.028 | 0.041 |
Verwaterde WPA
| 0.04 | 0.11 | 0.09 | 0.11 | 0.019 | 0.051 | 0.05 | 0.28 | -0.021 | 0.052 | 0.11 | -0.43 | 0.19 | 0.25 | 0.13 | 0.28 | 0.21 | 0.14 | 0.1 | 0.12 | 0.29 | 0.11 | 0.11 | 0.11 | 0.1 | 0.14 | 0.093 | -0.084 | 0.093 | 0.13 | 0.079 | 0.075 | 0.079 | 0.097 | 0.079 | 0.15 | 0.093 | 0.074 | 0.057 | 0.083 | 0.057 | 0.061 | 0.05 | 0.066 | 0.057 | 0.049 | 0.043 | 0.072 | 0.05 | 0.048 | 0.043 | 0.065 | 0.05 | 0.047 | 0.043 | 0.067 | 0.043 | 0.043 | 0.032 | 0.039 | 0.028 | 0.034 | 0.04 | 0.045 | 0.055 | 0.068 | 0.036 | 0.049 | 0.04 | 0.041 | 0.026 | 0.057 | 0.03 | 0.043 | 0.042 | 0.028 | 0.041 |
EBITDA
| 29.734 | 89.725 | 78.419 | 87.329 | 28.595 | 59.953 | 66.621 | 153.73 | 455.655 | 38.469 | 96.591 | -238.255 | 131.377 | 182.434 | 104.588 | 175.745 | 142.214 | 105.927 | 82.588 | 92.558 | 191.673 | 88.669 | 93.743 | 66.664 | 82.454 | 123.466 | 52.715 | 86.016 | 56.175 | 102.084 | 49.886 | 70.045 | 72.622 | 77.08 | 47.616 | 84.882 | 73.37 | 48.65 | 32.733 | 49.02 | 38.026 | 39.397 | 35.148 | 47.924 | 26.503 | 37.335 | 22.872 | 40.863 | 36.676 | 31.747 | 22.906 | 29.217 | 28.339 | 27.564 | 25.999 | 34.268 | 20.733 | 22.51 | 17.141 | 17.249 | 17.048 | 15.71 | 19.761 | 19.562 | 27.207 | 20.009 | 18.124 | 24.043 | 17.319 | 12.81 | 10.376 | 14.583 | 11.426 | 10.508 | 10.115 | 6.603 | 9.767 |
EBITDA ratio
| 0.038 | 0.125 | 0.119 | 0.125 | 0.053 | 0.095 | 0.101 | 0.199 | -0.003 | 0.117 | 0.139 | 0.139 | 0.169 | 0.231 | 0.146 | 0.158 | 0.187 | 0.169 | 0.144 | 0.131 | 0.254 | 0.13 | 0.103 | 0.133 | 0.135 | 0.201 | 0.137 | 0.161 | 0.115 | 0.211 | 0.148 | 0.254 | 0.179 | 0.209 | 0.15 | 0.22 | 0.199 | 0.192 | 0.136 | 0.186 | 0.185 | 0.161 | 0.164 | 0.169 | 0.127 | 0.168 | 0.124 | 0.176 | 0.153 | 0.159 | 0.136 | 0.162 | 0.166 | 0.164 | 0.191 | 0.215 | 0.144 | 0.205 | 0.185 | 0.181 | 0.175 | 0.178 | 0.182 | 0.183 | 0.216 | 0.18 | 0.189 | 0.227 | 0.213 | 0.161 | 0.158 | 0.212 | 0.181 | 0.166 | 0.209 | 0.165 | 0.209 |