Weihai Guangtai Airport Equipment Co.,Ltd
SZSE:002111.SZ
9.03 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||
Liquide middelen & kasequivalenten
| 860.162 | 576.791 | 747.431 | 841.739 | 257.733 | 261.736 | 517.552 | 281.955 | 430.899 | 236.723 | 161.045 | 183.211 | 284.93 | 91.709 | 63.76 | 79.206 | 92.079 | 15.198 | 32.034 | 19.469 | 11.915 |
Kortetermijnbeleggingen
| 3.15 | 2.24 | 3.359 | 391.374 | 388.172 | -6.359 | -6.058 | -6.628 | -3.063 | -1.622 | -2.858 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0.1 | 0.1 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 863.312 | 579.03 | 750.79 | 1,233.112 | 645.904 | 261.736 | 517.552 | 281.955 | 430.899 | 236.723 | 161.045 | 183.211 | 284.93 | 91.709 | 63.76 | 79.206 | 92.079 | 15.298 | 32.134 | 19.569 | 11.915 |
Nettovorderingen
| 1,392.504 | 1,532.594 | 1,536.955 | 1,191.705 | 1,086.354 | 1,078.091 | 801.321 | 827.584 | 626.209 | 533.211 | 434.907 | 341.142 | 0 | 283.178 | 132.426 | 78.824 | 28.462 | 15.369 | 1.253 | 5.335 | 0 |
Voorraad
| 1,705.045 | 1,258.096 | 1,289.518 | 1,339.072 | 1,207.979 | 1,170.358 | 1,060.631 | 926.428 | 695.335 | 604.365 | 507.273 | 389.154 | 360.664 | 273.658 | 226.63 | 235.606 | 157.373 | 86.268 | 86.999 | 51.826 | 29.324 |
Overige vlottende activa
| 288.802 | 366.554 | 245.202 | 192.504 | 199.041 | 446.614 | 264.149 | 243.601 | 221.209 | 324.511 | 213.474 | 296.709 | 87.712 | 55.014 | 80 | 87.642 | 156.095 | 74.173 | 74.991 | 43.73 | 27.128 |
Totaal vlottende activa
| 4,249.663 | 3,736.274 | 3,822.465 | 3,956.393 | 3,139.278 | 2,956.799 | 2,898.554 | 2,477.714 | 1,973.652 | 1,698.81 | 1,316.699 | 1,119.396 | 1,017.369 | 703.56 | 509.419 | 481.278 | 434.01 | 191.102 | 195.377 | 120.46 | 68.367 |
Niet-vlottende activa: | |||||||||||||||||||||
Materiële vaste activa, netto
| 1,163.888 | 1,099.915 | 999.833 | 908.769 | 882.178 | 865.698 | 859.257 | 860.608 | 761.959 | 588.902 | 579.06 | 508.638 | 384.706 | 334.387 | 241.898 | 177.565 | 100.074 | 62.805 | 46.688 | 39.779 | 27.519 |
Goodwill
| 68.353 | 71.902 | 100.689 | 440.269 | 440.269 | 437.723 | 437.723 | 532.802 | 350.183 | 4.389 | 4.389 | 4.389 | 4.389 | 4.389 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 250.081 | 204.431 | 212.835 | 167.35 | 179.381 | 176.764 | 192.3 | 190.58 | 183.32 | 144.989 | 153.091 | 152.158 | 159.281 | 141.215 | 61.645 | 39.711 | 12.223 | 12.496 | 3.258 | 3.375 | 3.426 |
Goodwill en immateriële activa
| 318.434 | 276.334 | 313.524 | 607.62 | 619.65 | 614.487 | 630.023 | 723.382 | 533.503 | 149.378 | 157.48 | 156.547 | 163.67 | 145.604 | 61.645 | 39.711 | 12.223 | 12.496 | 3.258 | 3.375 | 3.426 |
Langetermijnbeleggingen
| 114.576 | 139.63 | 205.539 | -226.33 | -260.819 | 101.337 | 67.709 | 67.509 | 49.833 | 48.641 | 31.301 | 28.065 | 0 | 0 | 0 | 0 | 0 | 0.006 | -0.033 | 0.4 | 0 |
Belastingvorderingen
| 71.667 | 68.461 | 68.503 | 45.47 | 37.889 | 33.38 | 22.86 | 19.875 | 13.817 | 9.619 | 5.879 | 4.829 | 3.585 | 2.996 | 1.864 | 1.372 | 0.837 | 0.613 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 70.358 | 94.167 | 54.987 | 398.602 | 398.05 | 5.606 | 9.358 | 8.485 | 6.08 | 10.422 | 0.3 | 2.548 | 20.514 | 19.907 | 37.698 | 17.667 | 15.135 | -0.513 | 0.289 | 0.1 | 0.5 |
Totaal niet-vlottende activa
| 1,738.923 | 1,678.507 | 1,642.386 | 1,734.131 | 1,676.947 | 1,620.507 | 1,589.207 | 1,679.859 | 1,365.192 | 806.962 | 774.02 | 700.628 | 572.474 | 502.895 | 343.106 | 236.315 | 128.27 | 75.407 | 50.201 | 43.653 | 31.445 |
Totaal activa
| 5,988.586 | 5,414.781 | 5,464.85 | 5,690.524 | 4,816.225 | 4,577.306 | 4,487.761 | 4,157.573 | 3,338.844 | 2,505.772 | 2,090.719 | 1,820.024 | 1,589.843 | 1,206.455 | 852.524 | 717.594 | 562.28 | 266.509 | 245.578 | 164.113 | 99.812 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||
Crediteuren
| 181.166 | 571.17 | 767.217 | 856.591 | 618.83 | 472.593 | 415.766 | 440.468 | 383.15 | 357.211 | 107.461 | 185.446 | 158.995 | 149.909 | 106.386 | 87.332 | 86.356 | 44.771 | 41.305 | 23.987 | 10.988 |
Kortlopende schulden
| 588.72 | 878.303 | 617.946 | -86.403 | 519.636 | 677.9 | 685.504 | 344.447 | 471.731 | 507.545 | 239.409 | 249.83 | 105.981 | 198.265 | 139.176 | 153.822 | 62.717 | 35 | 44.145 | 28.637 | 14.76 |
Belastingschulden
| 40.614 | 77.33 | 74.221 | 105.832 | 46.343 | 43.894 | 41.574 | 42.458 | 40.281 | 22.073 | 9.1 | 2.792 | 6.8 | 11.802 | 7.458 | -0.739 | -1.6 | 2.598 | -1.583 | 3.057 | 2.403 |
Uitgestelde opbrengsten
| 0 | 334.281 | 576.008 | 826.468 | 102.066 | 43.894 | 253.127 | 104.011 | 73.737 | 52.152 | 47.168 | 25.67 | 34.957 | 53.36 | 51.584 | 6.002 | 1.424 | 7.464 | 4.785 | 5.619 | 3.991 |
Overige kortlopende verplichtingen
| 992.999 | 264.071 | 223.624 | 232.17 | 516.42 | 34.649 | 595.74 | 467.656 | 247.011 | 284.231 | 487.117 | 192.672 | 141.419 | 106.8 | 67.927 | 35.682 | 35.963 | 27.13 | 49.438 | 21.383 | 9.456 |
Totaal kortlopende verplichtingen
| 1,803.499 | 2,125.155 | 2,001.633 | 2,272.491 | 1,701.23 | 1,590.947 | 1,738.585 | 1,295.029 | 1,215.909 | 1,171.06 | 843.086 | 630.74 | 413.194 | 466.776 | 320.946 | 282.099 | 183.436 | 111.516 | 133.304 | 77.064 | 37.607 |
Langlopende verplichtingen: | |||||||||||||||||||||
Langetermijnschulden
| 752.168 | 18.322 | 6.486 | 0 | 31.493 | 60.401 | 0.878 | 1.171 | 3.114 | 10.086 | 12.049 | 31.092 | 92.927 | 123.22 | 73.22 | 18.22 | 28.22 | 28.22 | 25 | 20 | 20 |
Uitgestelde opbrengsten niet-vlottend
| 83.734 | 89.417 | 47.356 | 50.207 | 52.831 | 64.276 | 68.581 | 71.715 | 64.307 | 67.697 | 70.048 | 0 | 0.875 | 0.925 | 0 | 0 | 0 | -27.221 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 37.024 | 21.228 | 16.912 | 17.28 | 11.114 | 7.005 | 8.627 | 10.248 | 9.106 | 2.83 | 3.044 | 3.258 | 3.472 | 3.685 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 88.587 | 4.112 | 104.829 | 78.495 | 105.909 | 43.469 | 0 | 0 | 0 | 0 | -5.071 | 55.046 | 49.846 | 51.154 | 18.023 | 21.345 | 7.1 | 1 | 0 | 0.397 | 0.6 |
Totaal niet-vlottende verplichtingen
| 961.513 | 222.497 | 175.583 | 145.981 | 148.516 | 164.721 | 78.086 | 83.134 | 76.526 | 80.614 | 80.069 | 89.396 | 147.12 | 178.985 | 91.243 | 39.565 | 35.32 | 29.22 | 25 | 20.397 | 20.6 |
Totaal passiva
| 2,765.012 | 2,347.651 | 2,177.215 | 2,418.472 | 1,849.746 | 1,755.668 | 1,816.671 | 1,378.163 | 1,292.436 | 1,251.673 | 923.156 | 720.135 | 560.314 | 645.761 | 412.189 | 321.663 | 218.756 | 140.736 | 158.304 | 97.462 | 58.207 |
Eigen vermogen: | |||||||||||||||||||||
Preferente aandelen
| 209.791 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 534.323 | 534.475 | 534.559 | 381.828 | 381.828 | 381.828 | 381.828 | 381.828 | 361.09 | 307.271 | 307.271 | 307.271 | 307.271 | 147.426 | 143.99 | 143.99 | 84.7 | 63.5 | 42 | 42 | 27.3 |
Ingehouden winsten
| 1,328.867 | 1,308.772 | 1,269.207 | 1,337.234 | 1,085.407 | 915.604 | 738.031 | 695.897 | 586.923 | 456.838 | 382.08 | 320.574 | 257.136 | 210.663 | 149.992 | 126.524 | 84.626 | 43.154 | 32.618 | 16.96 | 11.444 |
Overige gereserveerde algehele resultaten
| 135.704 | 180.76 | 205.512 | 165.297 | 173.129 | 155.473 | 114.493 | 100.605 | 84.37 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 951.607 | 1,179.844 | 1,193.971 | 1,506.816 | 1,281.236 | 1,487.28 | 1,370.448 | 1,472.713 | 1,047.541 | 489.99 | 478.213 | 470.689 | 463.684 | 185.013 | 126.626 | 121.445 | 174.198 | 21.754 | 12.656 | 7.692 | 2.861 |
Totaal eigen vermogen van aandeelhouders
| 3,160.293 | 3,023.09 | 3,234.911 | 3,225.878 | 2,921.6 | 2,755.157 | 2,604.799 | 2,651.042 | 1,995.554 | 1,254.099 | 1,167.563 | 1,098.534 | 1,028.09 | 542.936 | 420.608 | 391.959 | 343.524 | 125.774 | 87.274 | 66.652 | 41.605 |
Totaal eigen vermogen
| 3,223.574 | 3,067.13 | 3,287.635 | 3,272.052 | 2,966.479 | 2,821.638 | 2,671.09 | 2,779.41 | 2,046.408 | 1,254.099 | 1,167.563 | 1,099.888 | 1,029.53 | 560.693 | 440.336 | 395.93 | 343.524 | 125.774 | 87.274 | 66.652 | 41.605 |
Totaal passiva en aandeelhoudersvermogen
| 5,988.586 | 5,414.781 | 5,464.85 | 5,690.524 | 4,816.225 | 4,577.306 | 4,487.761 | 4,157.573 | 3,338.844 | 2,505.772 | 2,090.719 | 1,820.024 | 1,589.843 | 1,206.455 | 852.524 | 717.594 | 562.28 | 266.509 | 245.578 | 164.113 | 99.812 |