Guangbo Group Stock Co., Ltd.
SZSE:002103.SZ
5.71 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||
Liquide middelen & kasequivalenten
| 398.031 | 467.004 | 201.417 | 107.93 | 165.1 | 323.654 | 287.994 | 143.35 | 208.568 | 156.668 | 286.105 | 272.927 | 298.478 | 290.042 | 153.225 | 336.056 | 247.667 | 344.997 | 129.11 | 290.776 | 80.054 |
Kortetermijnbeleggingen
| 227.725 | 112.461 | 182.087 | 246.483 | 222.011 | 0.095 | 150.973 | -57.755 | 12 | 0.435 | 5.228 | 2.997 | 6.184 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 625.756 | 579.465 | 383.504 | 354.413 | 387.11 | 323.749 | 438.967 | 143.35 | 208.568 | 157.103 | 291.333 | 275.924 | 304.661 | 290.042 | 153.225 | 336.056 | 247.667 | 344.997 | 129.11 | 290.776 | 80.054 |
Nettovorderingen
| 585.552 | 673.442 | 511.626 | 546.89 | 480.692 | 513.448 | 434.494 | 310.573 | 315.236 | 157.429 | 119.339 | 141.498 | 0 | 0 | 0 | 96.425 | 40.49 | 101.568 | 59.692 | 112.835 | 84.958 |
Voorraad
| 168.359 | 215.83 | 267.228 | 167.272 | 208.347 | 210.979 | 245.917 | 201.407 | 228.802 | 183.46 | 177.198 | 178.759 | 159.489 | 155.347 | 153.925 | 140.254 | 124.32 | 129.794 | 84.969 | 81.23 | 58.057 |
Overige vlottende activa
| 21.921 | 45.615 | 82.222 | 107.991 | 223.12 | 447.873 | 173.547 | 110.681 | 105.262 | 180.288 | 49.343 | 67.361 | 19.442 | 24.26 | 20.442 | 97.434 | 150.178 | 161.005 | 22.821 | 40.02 | 34.444 |
Totaal vlottende activa
| 1,401.588 | 1,514.351 | 1,244.581 | 1,176.566 | 1,299.269 | 1,496.05 | 1,292.924 | 766.01 | 857.868 | 678.28 | 637.213 | 637.848 | 664.203 | 714.873 | 486.045 | 670.169 | 562.655 | 635.796 | 302.514 | 504.933 | 249.96 |
Niet-vlottende activa: | |||||||||||||||||||||
Materiële vaste activa, netto
| 373.96 | 367.358 | 402.819 | 362.768 | 316.095 | 275.606 | 282.109 | 285.264 | 309.178 | 348.226 | 380.28 | 406.908 | 422.895 | 439.916 | 506.932 | 404.529 | 254.365 | 243.852 | 202.349 | 176.349 | 179.833 |
Goodwill
| 0.249 | 0.249 | 0.249 | 0.249 | 124.935 | 124.935 | 746.372 | 746.372 | 746.372 | 1.124 | 1.124 | 1.124 | 1.124 | 1.124 | 1.124 | 0.838 | 0.838 | 0 | 0 | 0 | 0 |
Immateriële activa
| 78.649 | 81.719 | 84.999 | 88.819 | 91.539 | 93.969 | 95.686 | 91.912 | 92.522 | 100.676 | 108.386 | 86.316 | 87.917 | 89.574 | 30.026 | 30.353 | 30.782 | 0.493 | 0.26 | 0.255 | 7.847 |
Goodwill en immateriële activa
| 78.897 | 81.968 | 85.248 | 89.067 | 216.475 | 218.904 | 842.058 | 838.284 | 838.895 | 101.799 | 109.51 | 87.44 | 89.04 | 90.697 | 31.15 | 31.19 | 31.62 | 0.493 | 0.26 | 0.255 | 7.847 |
Langetermijnbeleggingen
| 275.153 | -105.736 | -175.432 | -236.748 | -185.357 | 36.486 | 34.889 | 709.479 | 127.925 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 14.01 | 21.285 | 31.479 | 27.807 | 24.829 | 24.251 | 30.608 | 17.454 | 11.878 | 11.187 | 11.969 | 8.981 | 7.527 | 6.707 | 6.622 | 5.184 | 3.638 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 7.072 | 141.624 | 203.359 | 261.855 | 236.217 | 10.199 | 170.216 | 0.807 | 3.498 | 30.617 | 32.357 | 31.601 | 23.492 | 18.346 | 22.444 | 18.507 | 19.099 | 1.028 | 1.259 | 2.618 | 4.317 |
Totaal niet-vlottende activa
| 749.092 | 506.498 | 547.473 | 504.75 | 608.258 | 565.445 | 1,359.88 | 1,851.29 | 1,291.374 | 491.829 | 534.117 | 534.93 | 542.955 | 555.665 | 567.147 | 459.41 | 308.721 | 245.373 | 203.869 | 179.222 | 191.997 |
Totaal activa
| 2,150.68 | 2,020.849 | 1,792.053 | 1,681.316 | 1,907.527 | 2,061.495 | 2,652.805 | 2,617.3 | 2,149.241 | 1,170.11 | 1,171.33 | 1,172.778 | 1,207.158 | 1,270.538 | 1,053.192 | 1,129.579 | 871.377 | 881.169 | 506.382 | 684.155 | 441.957 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||
Crediteuren
| 666.21 | 561.164 | 327.943 | 340.216 | 338.462 | 363.546 | 262.435 | 233.751 | 185.062 | 159.237 | 153.343 | 160.921 | 181.734 | 275.188 | 256.804 | 267.94 | 157.763 | 174.333 | 151.11 | 313.366 | 201.467 |
Kortlopende schulden
| 333.3 | 422.631 | 407.278 | 437.48 | 445.539 | 563.75 | 369 | 295 | 229.871 | 200 | 0 | 0 | 29.4 | 50 | 35 | 142 | 20 | 70 | 65 | 55 | 55 |
Belastingschulden
| 3.077 | 29.171 | 19.208 | 19.723 | 16.443 | 30.648 | 17.816 | 16.267 | 14.979 | 11.358 | 5.148 | 2.748 | 2.843 | 10.013 | 4.483 | 5.663 | 11.67 | 9.873 | 6.934 | 23.926 | 0.067 |
Uitgestelde opbrengsten
| 0 | 10.858 | 109.091 | 115.296 | 85.73 | 30.648 | 92.151 | 351.299 | 72.923 | 43.013 | 0 | 39.891 | 33.795 | 47.612 | 37.908 | 45.45 | 47.079 | 45.162 | 39.52 | 52.476 | 25.287 |
Overige kortlopende verplichtingen
| 167.972 | 106.986 | -5.017 | -14.147 | -5.571 | 57.697 | 5.807 | 355.309 | 12.873 | 4.535 | 56.137 | 259.091 | 52.456 | 207.024 | 52.135 | 58.582 | 63.017 | 4.296 | 42.709 | 34.078 | 32.095 |
Totaal kortlopende verplichtingen
| 1,170.56 | 1,130.808 | 858.503 | 893.404 | 880.603 | 1,046.29 | 747.209 | 900.328 | 515.707 | 418.143 | 214.627 | 419.534 | 266.433 | 542.225 | 348.422 | 474.184 | 252.45 | 303.664 | 265.753 | 426.37 | 288.629 |
Langlopende verplichtingen: | |||||||||||||||||||||
Langetermijnschulden
| 34.381 | 113.706 | 126.24 | 15.986 | 0 | 0 | 120 | 0 | 0 | 0 | 200 | 0 | 200 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 1.071 | 0 | 0 | 0.081 | 0.567 | 1.053 | 1.539 | 2.025 | 2.511 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 100 | 0 | 0 | 0 | 0.024 | 2.076 | 2.239 | 0 | 0.109 | 1.307 | 0.749 | 1.546 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 2.292 | 0 | 0 | 0 | 0 | 0 | 2.813 | 3.907 | 5.932 | 0 | 0 | 3.483 | 3.969 | 4.455 | 5.715 | 0 | 10.046 | 11.986 | 13.449 | 19.87 | 0 |
Totaal niet-vlottende verplichtingen
| 36.674 | 114.777 | 126.24 | 15.986 | 0.081 | 0.591 | 125.942 | 7.685 | 5.932 | 2.62 | 204.304 | 4.232 | 205.515 | 4.455 | 5.715 | 0 | 10.046 | 11.986 | 13.449 | 19.87 | 0 |
Totaal passiva
| 1,207.233 | 1,245.585 | 984.743 | 893.404 | 880.684 | 1,046.88 | 873.151 | 908.013 | 521.64 | 420.763 | 418.931 | 423.767 | 471.948 | 546.68 | 354.137 | 474.184 | 262.496 | 315.65 | 279.202 | 446.24 | 288.629 |
Eigen vermogen: | |||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.107 | 2.12 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 534.273 | 534.273 | 534.273 | 534.273 | 545.623 | 545.623 | 549.213 | 457.677 | 305.118 | 218.431 | 218.431 | 218.431 | 218.431 | 218.431 | 218.431 | 218.431 | 218.431 | 189.94 | 70.97 | 70.97 | 70.97 |
Ingehouden winsten
| -331.384 | -500.633 | -464.416 | -482.826 | -246.322 | -259.158 | 434.784 | 368.738 | 304.568 | 246.728 | 251.038 | 246.671 | 234.431 | 225.337 | 202.025 | 164.837 | 128.696 | 56.374 | 96.009 | 106.055 | 46.72 |
Overige gereserveerde algehele resultaten
| 1.96 | 69.926 | 65.56 | 65.559 | 67.767 | 67.557 | 83 | 74.149 | 55.549 | -2.107 | -2.12 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 738.343 | 676.093 | 671.016 | 671.016 | 727.433 | 727.223 | 796.056 | 814.225 | 955.222 | 276.516 | 273.839 | 270.643 | 268.154 | 221.56 | 262.852 | 260.09 | 251.989 | 289.499 | 34.441 | 27.728 | 13.447 |
Totaal eigen vermogen van aandeelhouders
| 943.192 | 774.582 | 806.434 | 788.022 | 1,026.735 | 1,013.688 | 1,778.123 | 1,705.77 | 1,620.457 | 739.568 | 741.188 | 735.745 | 721.016 | 710.497 | 683.309 | 643.358 | 599.116 | 535.813 | 201.42 | 204.752 | 131.137 |
Totaal eigen vermogen
| 943.447 | 775.264 | 807.31 | 787.912 | 1,026.842 | 1,014.615 | 1,779.654 | 1,709.287 | 1,627.601 | 749.347 | 752.398 | 749.011 | 735.21 | 723.858 | 699.055 | 655.394 | 608.881 | 565.519 | 227.18 | 237.915 | 153.328 |
Totaal passiva en aandeelhoudersvermogen
| 2,150.68 | 2,020.849 | 1,792.053 | 1,681.316 | 1,907.527 | 2,061.495 | 2,652.805 | 2,617.3 | 2,149.241 | 1,170.11 | 1,171.33 | 1,172.778 | 1,207.158 | 1,270.538 | 1,053.192 | 1,129.579 | 871.377 | 881.169 | 506.382 | 684.155 | 441.957 |