Guangbo Group Stock Co., Ltd.

SZSE:002103.SZ

5.71 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22005 Q4
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 213.477264.444398.031280.484278.819330.153467.004364.708284.734209.88201.417118.789104.652174.133107.93160.968183.244150.984165.194.24292.89192.446323.654177.958295.562257.759287.994153.316213.384184.274143.3584.164206.03498.185208.56861.542120.24583.326156.668132.796198.122173.419286.105181.829233.17253.996272.927247.474256.209255.203298.478287.52185.575286.072290.042183.524217.214296.254153.225167.447271.83320.808336.056253.021181.104166.649247.667270.46252.839318.22344.99761.84394.46129.11
Kortetermijnbeleggingen 207.90954.545227.72569.0679.65172.662112.461165.344176.696160.697182.087189.218177.88888.819246.483101.02670.5266.644222.011172.579219.7560.460.095158.222152.182150.287150.9730.37-44.813-45.073-57.755653.6813001205.4653.3450.4351.6580.0471005.2285.6965.5583.92.9970.69604.7316.1846.4095.9573.43901.5571.0290.1220000000000.124000000
Liquide middelen en kortetermijnbeleggingen 421.386318.99625.756349.545358.47402.815579.465530.052461.43370.577383.504308.006282.54262.952354.413261.994253.744417.628387.11266.821312.646192.906323.749336.179447.744408.045438.967153.686213.384184.274143.3584.164206.03498.185208.56861.542125.7186.67157.103134.454198.169173.419291.333187.525238.728257.896275.924248.171256.209259.934304.661293.929191.532289.511290.042185.081218.243296.376153.225167.447271.83320.808336.056253.021181.104166.649247.667270.584252.839318.22344.99761.84394.46129.11
Nettovorderingen 512.459370.761585.552537.592606.676569.632708.818608.825618.369536.739574.766598.716576.076614.57642.725695.08658.943497.048692.985673.878643.434675.636835.421693.143567.808593.642571.184627.621539.248464.994396.688414.912337.576314.553401.345391.84313.909218.031227.469215.958186.902157.343158.682211.826222.633176.967202.134222.107250.518216.299233.227235.388246.693300.396365.085276.182254.227189.883208.966185.097191.789129.444211.543184.004230.575199.222202.467167.863196.993206.56144.339111.291137.37182.264
Voorraad 139.515153.375168.359138.144156.932185.303215.83215.251258.681261.978267.228206.16200.369169.732167.272188.759196.278208.736208.347212.143221.938187.14210.979232.604262.764253.892245.917214.441236.114205.045201.407220.346241.111251.466228.802213.597220.268207.415183.46182.034195.088190.258177.198166.89184.792179.275178.759189.35181.785164.276159.489157.647179.026178.162155.347148.802207.773176.791153.925167.881166.562160.317140.254151.186163.47143.305124.32133.993143.324138.052129.794124.264116.64784.969
Overige vlottende activa 34.47135.75521.9217.6586.89516.13610.23810.53816.93117.57119.08317.16318.45912.86212.15611.96412.40912.43210.82612.38215.98186.362125.90119.8822.55319.42836.85618.12619.47415.87924.56521.0440.90647.64819.15344.622185.908136.506110.248112.16450.1731001050-19.421-17.21-18.97-20.147-27.342-27.347-33.174-29.827-34.425-83.063-95.602-46.837-38.354-22.978-30.07-25.297-23.399-12.294-17.685-8.508-15.165-9.553-11.7981.2291.328-27.22116.66617.10623.2936.171
Totaal vlottende activa 1,107.831878.881,401.5881,032.9391,128.9731,173.8861,514.3511,364.6661,355.4111,186.8651,244.5811,130.0451,077.4431,060.1161,176.5661,157.7971,121.3741,135.8441,299.2691,165.2241,193.9981,242.0441,496.051,281.8061,300.8691,275.0071,292.9241,013.8751,008.22870.192766.01740.461825.627711.852857.868711.602845.795648.623678.28644.61630.332621.021637.213616.241626.732596.928637.848639.481661.17613.161664.203657.137582.825685.007714.873563.228641.889640.073486.045495.128606.783598.274670.169579.703559.985499.623562.655573.669594.483635.611635.796314.504371.771302.514
Niet-vlottende activa:
Materiële vaste activa, netto 360.868367.745374.141380.267385.584351.427367.358382.597388.688394.61402.819398.726387.649372.809362.768338.143330.337323.278316.095303.049285.966278.3275.606278.576281.887281.914282.109282.96284.55290.014285.264291.86297.757302.613309.178311.289317.475350.694348.226353.595376.171382.061380.28407.482401.64405.618406.908409.133405.97407.239422.895435.63435.093436.601439.916490.298504.274508.403506.932498.67489.204462.036404.529392.818373.846319.607254.365253.235245.628226.217243.852231.933222.035202.349
Goodwill 0.2490.2490.2490.2490.2490.2490.2490.2490.2490.2490.2490.2490.2490.2490.249124.935124.935124.935124.935124.935124.935124.935124.935746.372746.372746.372746.372746.372746.372746.372746.372746.372746.372746.372746.372746.372746.3721.1241.1241.1241.1241.1241.1241.1241.1241.1241.1241.1241.1241.1241.1241.1241.1241.1241.1241.1241.1241.1241.1240.8380.8380.8380.8380.8380.8380.8380.8380000000
Immateriële activa 77.03777.85478.64979.61679.94180.62181.71981.55582.29383.04884.99986.81987.60688.29288.81989.70190.1390.95491.53991.95792.75293.48993.96994.47394.98995.45295.68696.034100.741101.86291.91292.03591.44191.69892.52293.11193.57199.99100.676100.814107.188107.935108.38685.31785.48885.86686.31686.77987.14287.5887.91788.38988.55289.06189.57490.19130.21530.38430.02630.02729.99530.17130.35330.57630.56530.80130.7820.4780.4860.5110.4930.5090.4780.26
Goodwill en immateriële activa 77.28578.10278.89779.86480.18980.8781.96881.80482.54283.29685.24887.06887.85588.54189.067214.637215.065215.889216.475216.892217.688218.424218.904840.846841.362841.824842.058842.407847.113848.235838.284838.408837.814838.07838.895839.483839.944101.114101.799101.938108.312109.058109.5186.4486.61286.9987.4487.90388.26688.70389.0489.51389.67690.18490.69791.31431.33931.50731.1530.86430.83231.00931.1931.41431.40231.63831.620.4780.4860.5110.4930.5090.4780.26
Langetermijnbeleggingen 280.165-51.525275.153-62.564-72.575-65.958-105.736-158.699-170.101-154.086-175.432-182.519-171.149-82.044-236.748-69.727-38.683-231.028-185.357-126.227-185.35234.20236.48621.73527.03432.35834.889373.027703.602699.471709.479-070.0170.01370.01410000000-00000000000000000000000000000000
Belastingvorderingen 11.39313.36414.0114.64415.33921.82521.28519.16926.78132.01331.47934.93733.27430.02527.80731.79332.20828.35724.82923.9822.75924.16724.25132.63934.41234.31330.60819.63618.58518.4617.45411.67612.38311.08611.87811.32411.26411.04611.18711.17713.02412.4111.96910.78410.2118.3398.9818.839.1786.8547.5274.9555.3555.0656.7076.1186.3997.0336.6226.9176.1474.75.1844.575.0444.8263.6386.0825.945.590000
Overige niet-vlottende activa 6.513334.9146.891342.954352.949246.661141.624194.257205.834188.549203.359200.227189.174101.215261.855116.21683.357282.104236.217187.594237.9719.24810.199168.931163.083163.125170.21649.0122.1861.6670.807712.43459.59860.5561.40960.69561.06329.92830.61731.63631.28731.92332.35727.45632.35430.47231.60131.22132.28332.88423.49219.18517.31218.06618.34618.83418.96719.49522.44417.47518.09618.2718.50718.06718.86919.08419.09916.92416.83616.9731.0280.8512.4791.259
Totaal niet-vlottende activa 736.225742.601749.092755.166761.486634.824506.498519.129533.744544.382547.473538.438526.803510.545504.75631.061622.285618.6608.258605.287579.031574.341565.4451,342.7271,347.7781,353.5341,359.881,567.0411,856.0361,857.8451,851.291,854.3781,277.5611,282.3321,291.3741,232.7911,229.746492.782491.829498.346528.794535.452534.117532.163530.818531.418534.93537.087535.697535.679542.955549.283547.436549.917555.665606.563560.978566.438567.147553.927544.279516.014459.41446.868429.161375.154308.721276.719268.891249.29245.373233.293224.992203.869
Totaal activa 1,844.0561,621.4812,150.681,788.1051,890.4591,808.712,020.8491,883.7941,889.1551,731.2471,792.0531,668.4831,604.2461,570.6611,681.3161,788.8581,743.6581,754.4441,907.5271,770.5111,773.0291,816.3852,061.4952,624.5332,648.6472,628.5422,652.8052,580.9162,864.2562,728.0372,617.32,594.8392,103.1881,994.1842,149.2411,944.3932,075.5411,141.4051,170.111,142.9561,159.1251,156.4731,171.331,148.4041,157.551,128.3461,172.7781,176.5671,196.8671,148.8411,207.1581,206.421,130.2611,234.9231,270.5381,169.7911,202.8681,206.511,053.1921,049.0551,151.0621,114.2891,129.5791,026.571989.145874.777871.377850.388863.374884.901881.169547.797596.763506.382
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 443.25336.479655.07427.553431.223355.01561.164292.245340.08260.437327.943223.436244.835225.783340.216259.527239.718182.455338.462257.692253.128205.4363.546243.45243.244218.563262.435290.405301.308231.231233.751199.022182.393173.196185.062173.505176.166138.755159.237127.268143.666142.527153.343139.919153.753136.182160.921171.513197.36162.727181.734194.714215.592257.11275.188217.877248.609262.916256.804225.718339.731344.472267.94191.446161.415128.431157.763173.921200.93166.698174.333165.06209.172151.11
Kortlopende schulden 285.899194.619361.187279.992336.155402.22422.631527.847513.731474.927421.218423.717345.729401.894437.48397.472392.423482.582445.539390420503.75563.75553.75583.75529369319359280295380220100229.87179.08420020020020018.45818.364002002002002000029.429.41502002001853535358090501421291095020006570456665
Belastingschulden 5.4136.2533.07713.5519.69616.78929.17111.76919.33313.29819.20814.2226.59420.23119.72317.38110.19118.67416.44311.1677.31416.79230.64816.81310.06412.38417.81613.98513.2859.9616.26712.63411.1777.06614.97912.87311.635.29911.3587.6512.7695.6185.1482.496-1.695-2.8642.748-0.3732.921-3.1372.8434.4477.2532.75910.0138.5355.492-1.3144.4835.4958.6830.4145.6636.484.1066.10511.676.5134.7476.9539.8736.93511.8166.934
Uitgestelde opbrengsten 8.88787.2014.519112.745112.7559.06210.8585.33700109.09192.50796.65494.625115.29683.62772.06961.68585.7369.96552.63857.49196.87960.57948.0156.34892.15158.894319.307322.997351.299319.58844.77344.76272.92363.985102.49526.56343.01339.14330.52124.1970033.51616.89739.89134.7770033.79531.30632.06421.07647.61239.00532.17316.27537.90837.79235.32529.89845.4531.54427.55831.00447.0790036.13145.16245.54849.63639.52
Overige kortlopende verplichtingen 85.8240.603149.7830.2140.14594.538136.156111.4799.10880.8830.2510.2230.4390.390.41214.16424.75514.70510.87314.32520.11221.91122.11426.56933.92624.72823.62327.44622.00528.15920.27833.37230.57129.94827.85224.45823.20920.77415.89323.74518.8217.00161.28553.06220.77819.61418.72225.80371.53241.66121.50419.8116.39319.69719.42519.25847.4733.29318.71132.87528.04323.13818.79426.43933.29734.12227.60874.20762.88120.47314.16913.71414.84710.123
Totaal kortlopende verplichtingen 823.86618.9021,170.56820.504880.279860.8291,130.808936.899952.919816.247858.503739.883687.656722.692893.404754.791728.965741.427880.603731.981745.879788.5521,046.29884.348908.93828.64747.209695.7451,001.62862.387900.328931.982477.737347.905515.707341.032501.87386.091418.143390.156211.466202.089214.627192.98408.047372.693419.534432.093268.893204.389266.433275.229414.049497.882542.225461.141363.252347.483348.422376.385493.098447.508474.184378.429331.271243.558252.45248.128263.81288.302303.664269.322339.655265.753
Langlopende verplichtingen:
Langetermijnschulden 27.96131.29734.38167.681165.635136.189113.706117.446119.925122.487126.24117.544114.03952.2820000000000001201201201200000000000200200200200000020020020020000001501500000000000000000
Uitgestelde opbrengsten niet-vlottend 0.8980.9270.9560.9851.0131.0421.0710000-0.163-0.209000000.0810.2030.3240.4460.5670.6890.810.9321.0531.1751.2961.4181.5391.6611.7821.9042.0252.1472.2682.392.51100000000000000000000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend -0.8980-0.9560012510000000.1630.209000.2140000.140.0760.1150.0241.4421.6291.9172.0761.7672.8742.5222.239000001.3660.8460.1090.4140.01201.3071.4241.390.9750.7490.17401.1831.54600000000000000000000000
Overige niet-vlottende verplichtingen 5.7194.7371.3363.3233.359-125-10000000.1630.20900000000002.8132.8132.8132.8133.9073.9073.9073.9073.9073.9073.9073.9073.9073.907002.6332.7542.8762.9973.1193.243.3623.4833.6053.7263.8483.9694.0914.2124.3344.4555.1695.2915.6745.71500009.4359.4359.43510.04611.41511.98611.98611.98612.70312.70313.449
Totaal niet-vlottende verplichtingen 33.6836.96135.71871.988170.007137.231114.777117.446119.925122.487126.24117.708114.24852.28200.214000.0810.3420.40.560.5914.9435.2535.661125.942126.848128.077127.8477.6855.5685.6895.8115.9326.0547.5423.2362.623.047202.766202.876204.304204.5434.634.3364.2323.779203.726205.03205.515204.0914.2124.3344.4555.169155.291155.6745.71500009.4359.4359.43510.04611.41511.98611.98611.98612.70312.70313.449
Totaal passiva 857.54655.8621,206.277892.4921,050.286998.061,245.5851,054.3451,072.844938.734984.743857.591801.904774.974893.404755.005728.965741.427880.684732.323746.279789.1131,046.88889.291914.183834.301873.151822.5941,129.696990.233908.013937.55483.426353.716521.64347.086509.411389.327420.763393.203414.231404.964418.931397.523412.676377.03423.767435.872472.619409.419471.948479.32418.261502.216546.68466.31518.542503.158354.137376.385493.098447.508474.184387.864340.705252.992262.496259.543275.796300.288315.65282.025352.358279.202
Eigen vermogen:
Preferente aandelen 000000000000001.7680.389000000.555000.8013.1561.9290.65600001.7292.2442.22.1942.0962.12.1072.12.0942.0642.122.1282.3212.0440000000000000000000000000000
Gewone aandelen 534.273534.273534.273534.273534.273534.273534.273534.273534.273534.273534.273534.273534.273534.273534.273534.273534.273545.623545.623545.623545.623545.623545.623545.623549.213549.213549.213549.213549.213457.677457.677457.677457.677305.118305.118305.118305.118218.431218.431218.431218.431218.431218.431218.431218.431218.431218.431218.431218.431218.431218.431218.431218.431218.431218.431218.431218.431218.431218.431218.431218.431218.431218.431218.431218.431218.431218.431218.431218.431189.94189.94141.9470.9770.97
Ingehouden winsten -258.333-308.593-331.384-381.691-439.441-465.191-500.633-443.667-456.406-479.371-464.416-459.861-468.272-475.157-482.826-239.091-259.74-260.858-246.322-245.288-246.557-245.365-259.158471.763461.324447.998434.784408.436387.049393.077368.738330.994297.285316.821304.568278.212249.702250.172246.728249.773245.789252.196251.038248.106242.807249.148246.671240.316223.986238.989234.431228.123213.364233.994225.337209.394190.806210.462202.025184.306166.371175.901164.837149.815159.981142.515128.69693.34473.15972.88156.37460.398110.96796.009
Overige gereserveerde algehele resultaten 68.3771.33469.287742.22373.45740.58869.926737.75966.264736.75565.56736.40465.202736.63-1.768-0.3891.0891.1930.4410.3980.328-0.5550.231.561-0.801-3.156-1.929-0.6560.9592.4552.8790.239-1.729-2.244-2.2-2.194-2.096-2.1-2.107-2.1-2.094-2.064-2.12-2.128-2.321-2.0440000000000000000000000000000
Overige totale aandeelhoudersvermogen 641.014738.343671.0160671.016-0671.0160671.0160671.016-0671.016-0736.575737.955738.343726.993726.993726.993726.993726.438726.993715.822723.058796.201794.127798.82794.642881.326876.475862.498858.6821,010.7261,010.771,007.0861,007.082274.416274.409271.739271.746271.776271.719270.554270.361270.638270.643268.254268.153268.125268.154266.329266.621266.737266.729262.831262.876262.881262.852260.324260.252260.206260.09255.833255.632251.434251.989262.2262.313291.235289.49934.03634.34634.44
Totaal eigen vermogen van aandeelhouders 985.331965.357943.192894.805839.298809.671774.582828.365815.147791.657806.434810.815802.219795.746788.0221,033.1371,013.9661,012.9511,026.7351,037.7271,026.3871,026.6971,013.6881,734.7691,733.5951,793.4121,778.1231,756.471,731.8631,734.5361,705.771,651.4081,613.6441,632.6661,620.4571,590.4171,561.902743.019739.568739.943735.965742.403741.188737.091731.6738.217735.745727.001710.57725.545721.016712.883698.417719.162710.497690.655672.113691.774683.309663.061645.054654.538643.358624.079634.043612.379599.116573.975553.902554.056535.813236.374216.283201.42
Totaal eigen vermogen 985.617965.618943.447895.612840.174810.65775.264829.449816.311792.514807.31810.892802.342795.687787.9121,033.8531,014.6931,013.0171,026.8421,038.1871,026.7511,027.2731,014.6151,735.2421,734.4641,794.241,779.6541,758.3221,734.5591,737.8041,709.2871,657.2891,619.7621,640.4681,627.6011,597.3071,566.13752.078749.347749.753744.894751.509752.398750.881744.873751.316749.011740.695724.248739.422735.21727.101712732.708723.858703.481684.325703.352699.055672.67657.964666.781655.394638.707648.44621.785608.881590.845587.577584.614565.519265.772244.405227.18
Totaal passiva en aandeelhoudersvermogen 1,844.0561,621.4812,150.681,788.1051,890.4591,808.712,020.8491,883.7941,889.1551,731.2471,792.0531,668.4831,604.2461,570.6611,681.3161,788.8581,743.6581,754.4441,907.5271,770.5111,773.0291,816.3852,061.4952,624.5332,648.6472,628.5422,652.8052,580.9162,864.2562,728.0372,617.32,594.8392,103.1881,994.1842,149.2411,944.3932,075.5411,141.4051,170.111,142.9561,159.1251,156.4731,171.331,148.4041,157.551,128.3461,172.7781,176.5671,196.8671,148.8411,207.1581,206.421,130.2611,234.9231,270.5381,169.7911,202.8681,206.511,053.1921,049.0551,151.0621,114.2891,129.5791,026.571989.145874.777871.377850.388863.374884.901881.169547.797596.763506.382