Hunan Nanling Industrial Explosive Materials Co., Ltd.

SZSE:002096.SZ

10.33 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q4
Omzet 2,123.2861,767.1582,143.0382,285.1822,299.5781,699.946684.806547.858596.831474.718590.577483.955450.818405.572534.959536.736562.98364.418615.51769.558657.395479.112611.581590.214594.984377.079481.455670.535801.488670.674758.181765.003668.766469.453923.435483.492463.917327.708604.263459.015442.27285.621468.612371.151414.747415.4041,182.733135.196166.193103.555174.387170.983191.935115.596192.162152.421166.917115.223172.382155.038146.67481.884116.51494.42589.20157.05680.60595.26877.64450.26369.94151.78862.95645.80563.163
Kosten van de omzet 1,600.2421,397.9941,468.6351,694.5621,779.3931,320.244481.997403.358420.757363.307414.153325.669282.293292.222345.35353.577384.008279.542395.2576.326472.49375.906433.7427.306431.828273.555286.126494.034615.545553.817559.754586.666482.61372.769709.24301.972280.793192.741334.517275.696264.988169.188263.944231.895236.869292.418745.1281.80299.17772.558113.362105.525108.20277.271106.91481.44983.00363.15785.44372.98170.05246.01873.30165.96463.44941.37247.89559.83447.19632.12341.34931.97236.52529.98739.606
Brutowinst 523.043369.164674.403590.62520.185379.702202.809144.5176.074111.411176.424158.285168.525113.35189.609183.159178.97284.876220.31193.232184.905103.206177.881162.908163.156103.524195.329176.501185.943116.858198.427178.337186.15596.685214.194181.52183.124134.967269.746183.319177.282116.432204.668139.256177.878122.987437.61353.39467.01530.99761.02565.45983.73338.32585.24770.97283.91552.06686.93982.05776.62235.86643.21328.46125.75215.68432.70935.43530.44818.13928.59219.81626.43115.81923.557
Brutowinstmarge 0.2460.2090.3150.2580.2260.2230.2960.2640.2950.2350.2990.3270.3740.2790.3540.3410.3180.2330.3580.2510.2810.2150.2910.2760.2740.2750.4060.2630.2320.1740.2620.2330.2780.2060.2320.3750.3950.4120.4460.3990.4010.4080.4370.3750.4290.2960.370.3950.4030.2990.350.3830.4360.3320.4440.4660.5030.4520.5040.5290.5220.4380.3710.3010.2890.2750.4060.3720.3920.3610.4090.3830.420.3450.373
Onderzoek- en ontwikkelingskosten 92.96236.011140.248116.60561.67928.16719.82320.82221.83913.27126.50417.06117.43717.10929.94118.54315.2718.97128.63713.17713.1489.08421.65511.09711.42510.753.47910.3130076.331012.797062.15100.001056.09800055.1026.565050.80000000000000000000000000000
Algemene en administratieve kosten -91.996150.872-412.171501.626-67.724156.888-152.45174.867-23.65886.074-150.26205.616-45.7890.621-145.92477.377-45.184.226-146.88182.692-43.48780.175-138.92976.722-33.56987.704-165.4187.85-33.07588.287-155.18680.098-28.31282.143-146.10984.743-28.01875.587-103.03382.13-22.06768.893-86.86776.691-19.64170.42869.01518.93613.92616.879-28.38216.05216.817.1817.48214.34615.15320.69918.99717.33812.15213.7886.15713.27911.0199.13811.43111.2075.7455.4217.1943.7594.0624.3824.127
Verkoop- en marketingkosten 22.71724.86633.77731.72831.36423.56823.07219.80520.74517.2928.22216.14315.62217.56918.1425.25420.76613.38854.86761.94739.80925.09750.87142.1833.95329.32960.00748.85352.47929.40961.23451.3535.1822.16246.31437.82442.27521.58473.2226.2124.37511.79334.89319.29215.13610.6151.66212.4096.7328.1815.66515.88311.4527.27515.66712.1589.7097.7956.30114.55411.4878.9314.13510.7795.9322.038.8749.5156.2134.6926.1095.5766.0865.0664.655
Verkoop-, algemene en administratieve kosten 189.04170.981-378.395533.353-36.36180.456-129.378194.672-2.913103.364-122.037221.759-30.158108.19-127.785102.631-24.33497.613-92.014144.639-3.679105.271-88.058118.9010.385117.033-105.403136.70319.405117.696-93.951131.4486.868104.305-99.795122.56714.25697.171-29.813108.342.30880.686-51.97495.983-4.50481.038120.67831.34520.65825.059-12.71831.93528.25224.45533.14926.50424.86328.49425.29831.89123.6422.71820.29224.05916.95211.16820.30520.72211.95810.11313.3029.33510.1479.4498.782
Overige kosten -5.8332.172-0.333-15.4482.2981.979272.38-111.548115.322.95-19.393-0.253-0.566-1.209-10.193-0.768-0.6870.368-10.589-1.6060.454-0.0973.412-1.428-1.0430.839-8.0282.3563.9383.7365.0551.5663.8831.35811.576-0.5220.4713.4643.3531.84819.1435.1324.6412.1022.3150.56710.807-0.2510.4110.9351.720.704-0.0460.9376.3489.893-7.123-0.0493.076-0.912-2.5-0.38832.396-0.0462.3430.0271.0222.3290.566-0.032-0.006-0.0571.318-0.0052.564
Bedrijfskosten 287.835206.992413.5375.889318.688210.601162.825103.945134.246119.584145.539111.767114.719124.744154.169124.887111.371108.464187.43159.811131.134116.82161.647132.387115.852114.698152.515142141.211121.461159.26135.421127.369107.657143.672127.301121.864100.362177.029112.772103.4983.784124.73999.63685.61284.646286.71232.34122.94125.7835.32633.79230.42425.27934.33628.06327.51229.44727.00333.31825.35323.56121.36524.58518.03311.58120.91321.40312.52810.53813.8669.68810.7349.9069.24
Bedrijfsresultaat 235.208162.172236.452221.74210.873164.3231.27934.52549.753-8.17431.30515.59842.758-16.121-11.25820.99156.861-33.77114.73819.4343.868-24.718-4.85317.55540.247-21.53311.74621.69334.995-18.492.08336.85340.821-17.85124.40348.11646.58429.708101.09761.31162.07626.16185.06236.24887.43934.516145.57616.00638.482.55325.82730.16851.66811.80152.69341.50553.89412.67255.52147.33247.88210.61216.8540.999.6632.63712.8712.71317.4777.46215.0439.63415.0385.26313.496
Bedrijfsresultaat ratio 0.1110.0920.110.0970.0920.0970.0460.0630.083-0.0170.0530.0320.095-0.04-0.0210.0390.101-0.0930.0240.0250.067-0.052-0.0080.030.068-0.0570.0240.0320.044-0.0280.0030.0480.061-0.0380.0260.10.10.0910.1670.1340.140.0920.1820.0980.2110.0830.1230.1180.2320.0250.1480.1760.2690.1020.2740.2720.3230.110.3220.3050.3260.130.1450.010.1080.0460.160.1330.2250.1480.2150.1860.2390.1150.214
Totaal overige inkomsten en kosten netto 12.3987.114-0.333-15.4482.298-1.1293.402-12.038-12.365-6.298-19.393-31.173-11.614-5.936-56.892-38.049-11.427-9.814-28.731-15.597-9.448-11.201-17.675-14.393-8.101-9.52-38.715-10.572-6.06-10.15-42.231-4.51-14.197-5.52-35.235-6.689-14.801-1.57811.485-7.411-6.423-1.5079.118-1.621-2.88-3.3214.096-5.298-5.2638.2712.001-0.795-1.84-0.3087.5338.463-9.665-9.996-8.461-2.32-5.887-2.08126.84-2.9324.287-1.4382.0951.011-0.46-0.1720.227-0.55-0.675-0.655-0.88
Inkomen voor belasting 247.606169.286236.119206.291213.171163.19134.68222.48737.389-14.47211.91215.34542.191-17.33-21.45120.22356.174-33.4034.1517.82444.322-24.815-1.44116.12739.204-20.6944.09923.92938.671-14.753-3.06438.40544.59-16.49235.28847.5346.45933.027104.20263.13667.36931.14289.04837.99889.38635.019154.99715.75538.81113.48827.730.87251.4712.73858.44451.37246.73812.62351.47446.4245.38210.22548.6880.94412.0062.66413.89215.04217.467.4314.9959.57815.035.25813.442
Inkomen voor belasting ratio 0.1170.0960.110.090.0930.0960.0510.0410.063-0.030.020.0320.094-0.043-0.040.0380.1-0.0920.0070.0230.067-0.052-0.0020.0270.066-0.0550.0090.0360.048-0.022-0.0040.050.067-0.0350.0380.0980.10.1010.1720.1380.1520.1090.190.1020.2160.0840.1310.1170.2340.130.1590.1810.2680.110.3040.3370.280.110.2990.2990.3090.1250.4180.010.1350.0470.1720.1580.2250.1480.2140.1850.2390.1150.213
Belastingkosten 27.24232.36661.99228.78524.31128.2320.8475.321-0.49-1.007-4.3260.8363.1360.56-11.2353.0393.1190.6547.3811.5633.3671.3333.3571.7453.0371.65912.6124.5265.8763.3527.5886.3046.6033.288.84410.3549.4667.87417.18411.38710.8936.99719.1639.07814.0295.85830.5473.2016.9132.4536.6750.68812.7563.28415.89112.95913.6823.25212.63412.05712.232.6412.2391.0731.4720.7154.6724.9515.1651.4914.5833.5585.1761.7364.785
Nettowinst 216.196134.782160.307169.528174.702129.34810.55415.3334.887-13.46515.10213.28338.423-17.812-11.40415.02551.007-34.507-4.45114.59839.167-25.448-2.1612.72534.231-22.079-6.56518.43432.638-17.461-8.84327.02931.683-16.01822.89632.03633.75620.75381.33144.16251.55520.85963.44723.39770.02527.725124.76111.13930.910.66419.89428.57136.5369.5139.64535.98933.7898.54736.63332.35432.026.91334.371-0.93810.6771.8939.09810.03212.2695.93610.3826.0059.8463.5218.657
Nettowinstmarge 0.1020.0760.0750.0740.0760.0760.0150.0280.058-0.0280.0260.0270.085-0.044-0.0210.0280.091-0.095-0.0070.0190.06-0.053-0.0040.0220.058-0.059-0.0140.0270.041-0.026-0.0120.0350.047-0.0340.0250.0660.0730.0630.1350.0960.1170.0730.1350.0630.1690.0670.1050.0820.1860.1030.1140.1670.190.0820.2060.2360.2020.0740.2130.2090.2180.0840.295-0.010.120.0330.1130.1050.1580.1180.1480.1160.1560.0770.137
WPA (Winst Per Aandeel) 0.170.110.130.140.140.150.0280.0410.094-0.0180.0410.0360.1-0.048-0.0310.0410.14-0.093-0.0120.0390.11-0.069-0.0060.0340.092-0.06-0.0180.050.088-0.047-0.0230.0730.079-0.0430.0570.090.0910.060.20.110.150.060.160.060.190.070.450.080.120.120.0770.220.130.0350.150.140.120.030.140.120.120.0250.12-0.0050.0380.0070.0340.0370.0460.0220.0540.0310.050.0180.044
Verwaterde WPA 0.170.110.130.140.140.150.0280.040.092-0.0180.0410.0360.1-0.048-0.0310.0410.14-0.093-0.0120.0390.11-0.069-0.0060.0340.092-0.06-0.0180.050.088-0.047-0.0230.0730.079-0.0430.0570.090.0910.060.20.110.150.060.160.060.190.070.450.080.120.120.0770.220.130.0350.150.140.120.030.140.120.120.0250.12-0.0050.0380.0070.0340.0370.0460.0220.0540.0310.050.0180.044
EBITDA 298.079173.149265.244212.181225.27171.6349.08740.97255.456-7.60919.4646.79258.151-12.15939.89557.87468.929-23.00141.20832.73956.601-13.30127.17928.35654.433-11.17651.91937.21555.343-4.61530.6942.89558.885-11.00951.47754.29767.35734.741123.97870.56985.65632.79197.19139.972105.2137.904175.39221.05445.435.01730.5831.66754.16713.04652.34942.93241.00131.14659.8248.7447.2412.30557.1774.44513.9984.10217.72114.03118.3797.60215.65710.12815.8155.91314.465
EBITDA ratio 0.140.0980.1240.0930.0980.1010.0720.0750.093-0.0160.0330.0970.129-0.030.0750.1080.122-0.0630.0670.0430.086-0.0280.0440.0480.091-0.030.1080.0560.069-0.0070.040.0560.088-0.0230.0560.1120.1450.1060.2050.1540.1940.1150.2070.1080.2540.0910.1480.1560.2730.0480.1750.1850.2820.1130.2720.2820.2460.270.3470.3140.3220.150.4910.0470.1570.0720.220.1470.2370.1510.2240.1960.2510.1290.229