Hunan Nanling Industrial Explosive Materials Co., Ltd.
SZSE:002096.SZ
10.33 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||
Liquide middelen & kasequivalenten
| 2,672.656 | 494.406 | 481.406 | 709.799 | 509.672 | 487.582 | 695.18 | 1,147.821 | 686.457 | 610.203 | 466.421 | 602.925 | 180.941 | 200.204 | 197.832 | 117.758 | 158.444 | 174.749 | 43.712 | 22.093 | 20.268 |
Kortetermijnbeleggingen
| -96.859 | -32.882 | -25.609 | -4.641 | -4.535 | -5.874 | -5.759 | -5.406 | -4.818 | -4.993 | -4.244 | 0 | 0 | 0 | 0 | 0 | 0.002 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 2,672.656 | 494.406 | 481.406 | 709.799 | 509.672 | 487.582 | 695.18 | 1,147.821 | 686.457 | 610.203 | 466.421 | 602.925 | 180.941 | 200.204 | 197.832 | 117.758 | 158.447 | 174.749 | 43.712 | 22.093 | 20.268 |
Nettovorderingen
| 2,576.876 | 777.96 | 626.995 | 595.462 | 985.962 | 1,117.076 | 947.708 | 1,050.524 | 556.339 | 278.814 | 222.724 | 339.361 | 56.917 | 31.866 | 46.717 | 51.856 | 50.177 | 30.327 | 36.616 | 26.406 | 22.897 |
Voorraad
| 454.187 | 342.898 | 816.608 | 267.877 | 260.768 | 204.108 | 218.925 | 222.459 | 177.018 | 164.771 | 179.523 | 177.014 | 34.955 | 43.418 | 34.425 | 30.799 | 31.098 | 21.777 | 20.194 | 16.722 | 10.314 |
Overige vlottende activa
| 67.313 | 75.758 | 68.537 | 69.368 | 65.635 | 68.288 | 125.174 | 109.391 | 50.184 | 38.369 | 40.922 | -26.999 | -6.134 | -2.11 | -2.084 | -2.177 | -4.725 | -1.504 | -3.842 | -3.686 | -2.808 |
Totaal vlottende activa
| 5,771.032 | 1,691.022 | 1,993.547 | 1,642.506 | 1,822.037 | 1,877.054 | 1,986.987 | 2,530.196 | 1,469.998 | 1,092.157 | 909.59 | 1,092.302 | 266.678 | 273.378 | 276.89 | 198.236 | 234.996 | 225.349 | 96.681 | 61.536 | 50.672 |
Niet-vlottende activa: | |||||||||||||||||||||
Materiële vaste activa, netto
| 2,305.672 | 1,116.88 | 1,151.201 | 1,646.091 | 1,136.844 | 1,122.739 | 1,089.901 | 1,048.714 | 1,039.861 | 1,007.745 | 1,045.901 | 840.753 | 306.682 | 296.936 | 221.203 | 193.346 | 137.683 | 87.199 | 82.95 | 82.043 | 70.092 |
Goodwill
| 861.754 | 13.644 | 13.644 | 13.354 | 12.303 | 14.224 | 16.286 | 19.111 | 16.531 | 12.99 | 12.973 | 9.198 | 0.183 | 0.183 | 0.183 | 0.183 | 0.183 | 0 | 0 | 0 | 0 |
Immateriële activa
| 990.804 | 345.911 | 352.753 | 369.207 | 379.031 | 390.42 | 403.813 | 407.557 | 416.055 | 416.293 | 366.049 | 368.16 | 95.659 | 68.688 | 69.366 | 55.536 | 57.846 | 10.065 | 0.24 | 0.275 | 0.202 |
Goodwill en immateriële activa
| 1,852.558 | 359.555 | 366.397 | 382.561 | 391.334 | 404.644 | 420.099 | 426.668 | 432.586 | 429.283 | 379.022 | 377.358 | 95.842 | 68.872 | 69.55 | 55.719 | 58.029 | 10.065 | 0.24 | 0.275 | 0.202 |
Langetermijnbeleggingen
| 461.604 | 317.973 | 311.795 | 239.469 | 234.572 | 215.624 | 250.626 | 300.587 | 500.183 | 259.584 | 256.504 | 218.184 | 0 | 0 | 0 | 0 | 2.523 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 49.962 | 24.955 | 38.077 | 31.706 | 17.187 | 18.03 | 17.843 | 14.459 | 10.141 | 7.198 | 6.286 | 10.374 | 1.993 | 4.01 | 2.015 | 0.714 | 0.573 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 32.633 | 26.514 | 33.315 | 43.259 | 84.675 | 86.573 | 130.327 | 137.08 | 244.905 | 298.815 | 230 | 2.411 | 136.529 | 63.308 | 62.252 | 56.937 | 0.002 | 6.6 | 4.6 | 0 | 0 |
Totaal niet-vlottende activa
| 4,702.429 | 1,845.875 | 1,900.785 | 2,343.085 | 1,864.612 | 1,847.61 | 1,908.796 | 1,927.508 | 2,227.676 | 2,002.625 | 1,917.714 | 1,449.081 | 541.046 | 433.126 | 355.019 | 306.716 | 198.81 | 103.863 | 87.79 | 82.318 | 70.294 |
Totaal activa
| 10,473.462 | 3,536.897 | 3,894.332 | 3,985.591 | 3,686.649 | 3,724.664 | 3,895.783 | 4,457.704 | 3,697.674 | 3,094.782 | 2,827.303 | 2,541.382 | 807.725 | 706.504 | 631.91 | 504.952 | 433.806 | 329.212 | 184.471 | 143.854 | 120.966 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||
Crediteuren
| 1,134.252 | 320.262 | 280.88 | 294.623 | 279.695 | 305.336 | 454.234 | 736.246 | 362.684 | 104.333 | 115.854 | 147.507 | 36.058 | 66.506 | 33.965 | 18.288 | 27.656 | 21.588 | 25.563 | 14.343 | 13.258 |
Kortlopende schulden
| 160.811 | 489.689 | 881.131 | 602.037 | 915.2 | 994.2 | 919.29 | 1,040.1 | 475 | 535 | 403 | 320 | 180 | 100 | 130 | 130 | 80 | 32.4 | 44.5 | 20.5 | 18.38 |
Belastingschulden
| 121.376 | 49.227 | 28.212 | 16.075 | 20.614 | 23.974 | 44.239 | 37.678 | 38.698 | 35 | 30.287 | 11.011 | -6.961 | 14.36 | 8.87 | 3.46 | 8.291 | 4.174 | 1.116 | 2.053 | 0.568 |
Uitgestelde opbrengsten
| 622.879 | 36.888 | 403.065 | 412.328 | 190.679 | 23.974 | 246.371 | 187.732 | 198.448 | 209.407 | 196.278 | 155.828 | 6.535 | 28.811 | 28.853 | 17.303 | 28.424 | 14.535 | 5.996 | 7.689 | 8.673 |
Overige kortlopende verplichtingen
| 480.338 | 287.067 | 53.762 | 9.845 | 59.902 | 199.019 | 41.111 | 210.341 | 71.76 | 22.341 | 34.781 | 38.334 | 7.137 | 3.708 | 5.149 | 2.994 | 6.241 | 2.391 | 1.613 | 5.461 | 0.717 |
Totaal kortlopende verplichtingen
| 2,398.28 | 1,133.906 | 1,618.838 | 1,318.834 | 1,445.475 | 1,522.53 | 1,661.006 | 2,174.418 | 1,107.893 | 871.08 | 749.913 | 661.668 | 229.73 | 199.025 | 197.967 | 168.584 | 142.322 | 70.914 | 77.672 | 47.992 | 41.028 |
Langlopende verplichtingen: | |||||||||||||||||||||
Langetermijnschulden
| 360.735 | 138.244 | 47.796 | 125.285 | 55.1 | 55.3 | 57.5 | 57.7 | 57.8 | 17 | 32 | 2 | 0 | 0 | 2.343 | 0 | 0 | 0 | 0 | 9 | 9 |
Uitgestelde opbrengsten niet-vlottend
| 116.875 | 111.954 | 115.609 | 113.989 | 108.134 | 104.978 | 101.096 | 97.404 | 91.987 | 95.653 | 0 | 12.403 | 0 | 0 | 4.344 | 4.344 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 163.061 | 30.482 | 21.607 | 11.013 | 10.904 | 6.593 | 17.274 | 30.718 | 46.712 | 5.989 | 6.021 | 6.062 | 0.142 | 0.237 | 0.237 | 0.313 | 0.313 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 151.659 | 151.733 | 201.306 | 340.796 | 2.932 | 3.418 | 3.88 | 3.071 | 2.143 | 2.143 | 96.823 | 90.451 | 7.312 | 6.646 | 3.5 | 2.343 | 3.327 | 0.2 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 792.331 | 432.414 | 386.318 | 591.083 | 177.071 | 170.29 | 179.751 | 188.892 | 198.643 | 120.786 | 134.844 | 110.917 | 7.455 | 6.884 | 10.425 | 7.001 | 3.64 | 0.2 | 0 | 9 | 9 |
Totaal passiva
| 3,190.611 | 1,566.32 | 2,005.156 | 1,909.916 | 1,622.546 | 1,692.819 | 1,840.757 | 2,363.31 | 1,306.536 | 991.866 | 884.757 | 772.585 | 237.184 | 205.909 | 208.391 | 175.585 | 145.962 | 71.114 | 77.672 | 56.992 | 50.028 |
Eigen vermogen: | |||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 1,240.441 | 371.287 | 380.178 | 371.287 | 371.287 | 371.287 | 371.287 | 371.287 | 371.287 | 371.287 | 371.287 | 371.287 | 132.2 | 132.2 | 132.2 | 88.133 | 58.756 | 58.756 | 43.756 | 43.756 | 43.756 |
Ingehouden winsten
| 1,782.973 | 795.918 | 762.762 | 980.862 | 968.761 | 956.513 | 942.928 | 930.734 | 911.735 | 849.431 | 693.908 | 535.509 | 311.588 | 244.834 | 179.468 | 102.197 | 80.16 | 62.433 | 42.251 | 25.323 | 11.787 |
Overige gereserveerde algehele resultaten
| 355.088 | 188.481 | 124.846 | 125.22 | 130.698 | 110.106 | 141.297 | 190.927 | 362.045 | 42.43 | 44.853 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 3,599.832 | 552.831 | 579.472 | 552.305 | 550.597 | 553.017 | 553.336 | 554.708 | 646.258 | 742.453 | 737.432 | 782.924 | 102.085 | 100.028 | 86.879 | 118.371 | 139.84 | 136.859 | 20.772 | 17.783 | 15.394 |
Totaal eigen vermogen van aandeelhouders
| 6,978.335 | 1,908.518 | 1,847.258 | 2,029.673 | 2,021.343 | 1,990.923 | 2,008.848 | 2,047.657 | 2,291.325 | 2,005.601 | 1,847.48 | 1,689.72 | 545.873 | 477.063 | 398.547 | 308.701 | 278.755 | 258.048 | 106.778 | 86.861 | 70.937 |
Totaal eigen vermogen
| 7,282.851 | 1,970.577 | 1,889.176 | 2,075.674 | 2,064.103 | 2,031.845 | 2,055.026 | 2,094.393 | 2,391.138 | 2,102.917 | 1,942.547 | 1,768.797 | 570.54 | 500.595 | 423.518 | 329.367 | 287.844 | 258.098 | 106.799 | 86.861 | 70.937 |
Totaal passiva en aandeelhoudersvermogen
| 10,473.462 | 3,536.897 | 3,894.332 | 3,985.591 | 3,686.649 | 3,724.664 | 3,895.783 | 4,457.704 | 3,697.674 | 3,094.782 | 2,827.303 | 2,541.382 | 807.725 | 706.504 | 631.91 | 504.952 | 433.806 | 329.212 | 184.471 | 143.854 | 120.966 |