Luyang Energy-Saving Materials Co., Ltd.
SZSE:002088.SZ
14.77 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 0 | 124.484 | 82.462 | 133.358 | 142.898 | 148.868 | 98.618 | 117.534 | 146.513 | 196.667 | 121.635 | 129.817 | 146.157 | 144.474 | 113.731 | 148.133 | 103.307 | 78.055 | 40.78 | 99.69 | 66.845 | 102.151 | 71.577 | 76.933 | 80.921 | 96.106 | 53.212 | 74.614 | 76.47 | 45.65 | 17.018 | 40.741 | 38.195 | 18.358 | 7.374 | 23.603 | 20.672 | 6.476 | 6.794 | 27.125 | 22.899 | 15.93 | 12.531 | 30.812 | 24.911 | 18.858 | 11.889 | 28.016 | 23.88 | 20.651 | 12.09 | 25.016 | 25.415 | 34.361 | 23.378 | 31.71 | 33.478 | 31.453 | 26.115 | 32.018 | 24.03 | 36.849 | 23.823 | 46.81 | 33.66 | 41.182 | 25.367 | 54.212 | 25.206 | 34.691 | 18.497 | 38.814 | 17.028 | 9.811 | 13.98 |
Afschrijvingen & Amortisatie
| 0 | 26.363 | 26.363 | 104.625 | -61.112 | 31.272 | 31.272 | 30.539 | 30.539 | 29.344 | 29.344 | 29.72 | 29.72 | 27.698 | 27.698 | 106.237 | -52.656 | 52.656 | 0 | 98.803 | -49.525 | 49.525 | 0 | 89.582 | -49.369 | 49.369 | 0 | 92.398 | -45.509 | 45.509 | 0 | 93.534 | -46.539 | 46.539 | 0 | 88.402 | -23.626 | 23.626 | 0 | 83.977 | -41.742 | 41.742 | 0 | 76.891 | -35.918 | 35.918 | 0 | 66.216 | -33.189 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.724 | 5.359 | 0 | 0 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 239.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.277 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | 22.226 | 0 | -84.932 | -67.636 | 67.636 | 0 | -154.302 | -123.342 | 123.342 | 0 | -351.814 | 184.021 | -184.021 | 0 | -118.606 | -74.352 | 74.352 | 0 | -335.629 | 146.08 | -146.08 | 0 | -304.172 | 67.818 | -67.818 | 0 | -91.356 | 12.809 | -12.809 | 0 | 71.551 | -77.655 | 77.655 | 0 | -73.115 | 29.241 | -29.241 | 0 | -288.119 | 48.881 | -48.881 | 0 | -132.29 | 29.643 | -29.643 | 0 | -18.913 | 32.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.806 | -5.799 | 0 | 0 |
Vorderingen
| 0 | 74.241 | 0 | -143.736 | -52.168 | 52.168 | 0 | -296.088 | -94.223 | 94.223 | 0 | -251.442 | 128.49 | -128.49 | 0 | -170.519 | -67.83 | 67.83 | 0 | -283.633 | 103.247 | -103.247 | 0 | -262.491 | -19.697 | 19.697 | 0 | -73.635 | -5.747 | 5.747 | 0 | 33.129 | -56.783 | 56.783 | 0 | -64.222 | 11.341 | -11.341 | 0 | -271.147 | 60.013 | -60.013 | 0 | -111.523 | 8.853 | -8.853 | 0 | -41.661 | 41.401 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | -52.015 | 0 | 61.013 | -15.468 | 15.468 | 0 | 141.786 | -29.118 | 29.118 | 0 | -104.036 | 58.736 | -58.736 | 0 | 39.621 | 2.138 | -2.138 | 0 | -81.842 | 42.834 | -42.834 | 0 | -67.405 | 87.515 | -87.515 | 0 | -17.721 | 18.556 | -18.556 | 0 | 38.762 | -20.871 | 20.871 | 0 | -8.893 | 17.899 | -17.899 | 0 | -16.972 | -11.132 | 11.132 | 0 | -20.767 | 20.79 | -20.79 | 0 | 22.749 | -9.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.712 | 16.364 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | -3.878 | 3.878 | 0 | 0.597 | 2.883 | -2.883 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 0 | -2.208 | 3.878 | -3.878 | 0 | -0.597 | -2.883 | 2.883 | 0 | 3.665 | -3.205 | 3.205 | 0 | 12.293 | -8.66 | 8.66 | 0 | 29.846 | 0 | 0 | 0 | 25.724 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.34 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.517 | -22.163 | 0 | 0 |
Overige Niet-Contante Posten
| 0 | 34.979 | -4.697 | -37.392 | 104.556 | -25.111 | -31.272 | -117.534 | 92.802 | -152.686 | -128.134 | -129.817 | -146.157 | -144.474 | -113.731 | -148.133 | -103.307 | -78.055 | -40.78 | -99.69 | -66.845 | -102.151 | -71.577 | -76.933 | -80.921 | -96.106 | -53.212 | -74.614 | -76.47 | -45.65 | -17.018 | -40.741 | -38.195 | -18.358 | -7.374 | -23.603 | -20.672 | -6.476 | -6.794 | -27.125 | -22.899 | -15.93 | -12.531 | -30.812 | -24.911 | -18.858 | -11.889 | -28.016 | -23.88 | -20.651 | -12.09 | -25.016 | -25.415 | -34.361 | -23.378 | -31.71 | -33.478 | -31.453 | -26.115 | -32.018 | -24.03 | -36.849 | -23.823 | -46.81 | -33.66 | -41.182 | -25.367 | -54.212 | -25.206 | -34.691 | -18.497 | 6.056 | 4.721 | -9.811 | -13.98 |
Kasstroom uit Operationele Activiteiten
| 0 | 133.1 | 77.764 | 95.966 | 118.706 | 222.664 | 98.618 | 117.534 | 146.513 | 196.667 | -6.5 | 238.276 | 20.496 | 194.855 | 71.895 | 153.434 | 144.909 | 144.296 | 4.827 | 179.212 | 31.544 | 40.275 | 16.551 | 121.048 | -1.048 | 114.651 | -3.365 | 149.789 | 121.18 | 108.939 | 46.288 | 122.662 | 79.697 | 92.871 | 60.065 | 23.848 | 65.204 | 40.063 | 31.837 | 44.449 | -8.045 | 12.335 | 21.03 | 5.098 | -10.336 | 46.903 | 16.357 | 2.91 | 73.306 | 38.746 | 12.628 | 36.482 | 47.834 | -12.016 | -19.013 | 83.856 | 45.148 | 16.471 | 1.336 | 116.594 | 79.989 | 43.308 | 16.16 | 87.351 | -5.695 | 2.198 | -29.974 | 57.818 | 20.517 | 32.793 | -6.034 | 51.4 | 21.31 | 0 | 0 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -4.566 | -37.87 | -25.485 | -71.594 | -29.459 | -30.838 | -5.617 | -38.342 | -21.615 | -31.93 | -16.067 | -10.144 | -14.99 | -1.054 | -49.552 | -24.952 | -36.89 | -11.463 | -22.029 | -15.707 | -30.315 | -32.09 | -34.058 | -31.271 | -47.163 | -52.997 | -42.534 | -54.635 | -15.232 | -10.023 | -3.242 | -13.18 | -21.21 | -6.888 | -3.792 | -16.331 | -9.561 | -10.907 | -14.575 | -6.571 | -13.386 | -9.982 | -7.461 | -1.451 | -21.913 | -16.727 | -26.314 | -39.757 | -45.708 | -21.661 | -17.047 | -90.6 | -21.598 | -56.233 | -27.334 | -87.121 | -28.221 | -26.782 | -53.132 | -68.408 | -40.183 | -48.076 | -49.475 | -26.334 | -25.99 | -33.241 | -84.373 | -44.761 | -30.799 | -33.652 | -21.545 | -42.668 | -38.668 | -36.671 | -11.67 |
Netto Overnames
| 0 | 0.218 | 0 | 179.047 | -179.047 | 0.686 | 105 | 57.607 | 0.275 | 0.134 | 0 | 1.827 | 0.307 | 0.46 | 0.037 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 34.123 | 31.338 | 47.383 | 53.655 | 42.558 | 147.853 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -109 | 0 | 2.831 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15.857 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -40 | -80 | -80 | -90 | -184 | 60 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.558 | -2.35 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 40.416 | 80.84 | 80.816 | 40.14 | 171.756 | 155.155 | 2.149 | 0 | 0 | 3.042 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.369 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0.004 | 0.006 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.019 | 0.043 | 0 | 0.07 | 6.334 | 1.132 | 0.472 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -70.68 | 0.218 | 0 | 2.53 | 0.127 | 0 | 0.013 | 0 | 0 | 0.134 | 0 | 1.827 | 0.307 | 0.46 | 0.037 | 74.599 | 0.188 | 0.364 | -22.029 | 0.889 | 0.089 | 0.353 | -34.058 | -31.271 | -47.163 | -52.997 | -42.534 | -138.355 | -149.856 | 0.144 | 0.279 | 1.37 | 0.789 | 0.225 | -3.792 | 1.515 | 0.062 | 3.309 | 0.037 | 2.935 | 10.768 | 0.43 | 1.007 | 7.233 | -0 | -0.01 | 0.098 | 0.161 | 2.278 | 1.728 | -17.047 | -0.1 | 0.065 | 0.102 | 0.042 | -0.156 | -0.7 | 0.133 | 0.408 | 0.007 | 1.881 | 0.024 | -0 | -26.334 | 11.314 | 0.014 | 0 | 3.007 | 2.638 | 12.854 | 0.019 | -0.163 | 2.307 | -1.72 | 0.055 |
Kasstroom uit Investeringsactiviteiten
| -75.246 | -37.653 | -25.485 | 109.984 | -208.379 | -30.152 | 99.395 | 19.266 | -21.34 | -31.796 | -16.067 | -8.317 | -14.683 | -0.594 | -49.515 | 49.647 | -36.702 | -11.099 | -22.029 | -14.818 | -30.226 | 8.678 | 6.848 | -30.389 | -86.803 | 29.417 | -71.355 | 17.013 | -165.088 | -9.878 | 0.079 | -11.81 | -20.422 | -6.663 | -3.792 | -123.816 | -9.5 | -7.598 | -14.169 | -3.636 | -2.618 | -9.552 | -6.454 | 5.782 | -21.883 | -16.732 | -26.21 | -39.596 | -43.43 | -19.934 | -17.047 | -90.7 | -21.534 | -56.132 | -27.291 | -87.277 | -28.921 | -26.649 | -52.725 | -68.401 | -38.303 | -48.052 | -49.456 | -42.768 | -14.675 | -33.157 | -78.039 | -40.622 | -27.689 | -20.798 | -21.526 | -45.39 | -38.712 | -38.392 | -11.615 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | 0 | -10.265 | 0 | 0 | 0 | -0.451 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -25 | -15 | -10 | 0 | -40 | -47 | -30 | -82 | -80 | -40 | -3.212 | -110 | 0 | 0 | -68 | -120 | 0 | 0 | -105 | -10 | -65 | -25 | -55 | -80 | -55 | -10 | -20 | 0 | -51 | -10 | -26 | 0 | -63 | -48 | -145 | -40 | -129.75 | -62.05 | -111.95 | -31.95 | -40.95 | -1.95 | -1.85 | -38.35 | -65.7 | -53.5 | -145 | -40 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.151 | 0 | 0 | 0 | -0.127 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | -409.224 | 0 | -0.011 | 0 | -405.066 | 0 | -0.408 | -354.612 | 0 | 0 | 0 | 0 | -307.491 | -0.043 | -126.639 | -0.048 | -108.617 | -0.11 | -0.467 | -0.142 | -235.281 | -0.219 | -0.251 | -0.23 | -175.637 | -0.381 | -1.26 | -0.547 | -24.039 | -0.827 | -7.794 | -18.179 | -2.144 | -2.479 | -3.233 | -26.532 | -3.625 | -2.947 | -3.112 | -3.582 | -25.313 | -2.516 | -7.914 | -1.792 | -23.761 | -1.1 | -2.101 | -3.222 | -24.775 | -1.499 | -2.063 | -1.262 | -24.935 | -0.701 | -2.032 | -0.715 | -25.164 | -1.356 | -3.234 | -3.372 | -45.365 | -3.657 | -7.031 | -5.836 | -13.563 | -2.677 | -2.603 | -2.58 | -2.196 | -2.586 | -5.066 | -20.061 | -9.69 | -4.306 |
Overige Financieringsactiviteiten
| -0.983 | 39.114 | -0.639 | -300.111 | -0.585 | -2.74 | -0.005 | 0.774 | -4.337 | 3.477 | -3.477 | -1.899 | 0 | -12.13 | -0.043 | -0.127 | 0 | -5 | -0.11 | 0 | -1.976 | -10 | -0.219 | 0 | 0 | 111.986 | -15 | -10 | 0 | 30 | 30 | 10 | 7 | 20 | 60 | 78.998 | 133.002 | -137.74 | 50 | 30 | 188 | 0 | 0 | 100 | 10 | 65 | 0 | 125 | 50 | 60 | 60 | 34.9 | 0.1 | 57.12 | 10 | 16.65 | 0 | 51 | 9.35 | -21.319 | 366.96 | 181.9 | 68 | 32 | 90 | 114 | 80 | 20 | 20 | 74 | 4 | 270.858 | 79.402 | 17.44 | -0.1 |
Kasstroom uit Financieringsactiviteiten
| -0.983 | -370.388 | -0.639 | -289.858 | -0.585 | -407.806 | -0.005 | 0.366 | -358.948 | 66.524 | -3.477 | -1.899 | 0 | -319.621 | -0.043 | -126.766 | -0.048 | -113.617 | -0.11 | -0.467 | -2.118 | -245.281 | -0.219 | -0.251 | -0.23 | -88.651 | -15.381 | -11.26 | -0.547 | -34.039 | -17.827 | -27.794 | -93.179 | -62.144 | 17.521 | 72.553 | -3.53 | -141.365 | 47.053 | -41.112 | 64.418 | -25.313 | -2.516 | -12.914 | -1.792 | -23.761 | -26.1 | 67.899 | -33.222 | -19.775 | 48.501 | 12.837 | -1.162 | -18.815 | -0.701 | -11.382 | -0.715 | -37.164 | -40.006 | -169.552 | 323.588 | 6.785 | 2.293 | -86.981 | 52.214 | 59.487 | 75.373 | 15.547 | -20.93 | 6.104 | -52.086 | 120.792 | 19.341 | 7.75 | -4.406 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| -1.072 | 2.017 | -0.089 | -1.879 | -2.731 | 6.315 | -0.446 | 1.487 | 7.683 | 7.296 | -0.541 | -1.533 | -0.837 | -1.319 | 0.586 | -4.161 | -1.575 | 0.063 | 0.244 | 0.647 | -0.067 | 2.335 | -2.242 | 1.676 | 2.526 | 3.246 | -2.333 | -1.717 | -0.012 | -1.092 | -0.349 | 3.868 | 1.359 | 0.101 | -0.135 | -0.087 | -0.174 | 0.562 | 0.127 | -0.122 | -0.124 | 0.387 | -0.11 | -0.01 | -0.352 | -0.394 | -0.089 | -0.335 | 0.198 | -0.045 | 0.069 | -0.96 | -0.66 | -0.189 | -0.14 | -0.319 | -0.086 | -0.249 | -0.039 | 0.02 | -0.005 | -0.001 | -0.131 | 0.492 | -0.8 | -0.167 | -0.299 | -0.347 | -0.112 | -0.134 | -0.135 | -0.272 | -0.111 | 0 | 0 |
Netto Kasstroomverandering
| 61.411 | -272.923 | 51.552 | -49.596 | -92.989 | -208.978 | 37.766 | 319.912 | -313.122 | 238.691 | -26.585 | 226.527 | 4.976 | -126.679 | 22.923 | 72.154 | 106.583 | 19.643 | -17.069 | 164.575 | -0.867 | -193.993 | 20.937 | 92.084 | -85.556 | 58.663 | -92.434 | 153.825 | -44.467 | 63.928 | 28.191 | 86.926 | -32.545 | 24.166 | 73.658 | -27.502 | 52.001 | -108.338 | 64.849 | -0.42 | 53.631 | -22.143 | 11.951 | -2.043 | -34.364 | 6.015 | -36.041 | 30.878 | -3.149 | -1.008 | 44.152 | -42.34 | 24.478 | -87.152 | -47.146 | -15.122 | 15.427 | -47.591 | -91.433 | -121.339 | 365.268 | 2.039 | -31.134 | -41.906 | 31.045 | 28.361 | -32.938 | 32.396 | -28.214 | 17.965 | -79.781 | 126.529 | 1.827 | 9.449 | -0.666 |
Kaspositie aan het Einde van de Periode
| 434.953 | 373.543 | 646.466 | 594.914 | 644.51 | 737.499 | 946.478 | 908.712 | 588.8 | 901.922 | 663.231 | 689.816 | 463.289 | 458.313 | 584.992 | 562.069 | 489.914 | 383.331 | 363.688 | 380.756 | 216.181 | 217.048 | 411.041 | 390.104 | 298.02 | 383.576 | 324.913 | 417.347 | 263.521 | 307.988 | 244.06 | 215.868 | 128.942 | 161.487 | 137.321 | 63.663 | 91.165 | 39.164 | 147.502 | 82.654 | 83.074 | 29.442 | 51.585 | 39.634 | 41.677 | 76.041 | 70.026 | 106.067 | 75.189 | 78.338 | 79.346 | 35.194 | 77.535 | 53.056 | 140.208 | 187.354 | 202.476 | 187.05 | 234.64 | 326.073 | 447.413 | 82.144 | 80.106 | 111.239 | 153.145 | 122.1 | 93.74 | 126.678 | 94.283 | 122.496 | 104.531 | 184.312 | 57.782 | 55.955 | 46.506 |