Luyang Energy-Saving Materials Co., Ltd.
SZSE:002088.SZ
14.77 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||
Liquide middelen & kasequivalenten
| 615.121 | 931.442 | 743.784 | 589.198 | 445.309 | 470.825 | 431.827 | 226.047 | 67.145 | 83.489 | 40.707 | 106.279 | 35.773 | 188.194 | 326.073 | 111.239 | 126.678 | 184.312 | 47.172 | 56.283 | 28.573 |
Kortetermijnbeleggingen
| 39.421 | 0 | 0 | 0 | 0 | 80 | 90 | 2.485 | 0 | -36.937 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.565 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 615.121 | 931.442 | 743.784 | 589.198 | 445.309 | 470.825 | 431.827 | 228.532 | 67.145 | 83.489 | 40.707 | 106.279 | 35.773 | 188.194 | 326.073 | 111.239 | 126.678 | 184.312 | 47.172 | 56.283 | 28.573 |
Nettovorderingen
| 1,867.27 | 1,816.684 | 1,500.139 | 1,371.478 | 1,186.935 | 903.564 | 760.519 | 714.142 | 764.203 | 704.208 | 619.976 | 457.04 | 497.684 | 407.656 | 271.895 | 185.105 | 180.775 | 97.109 | 143.729 | 42.977 | 0 |
Voorraad
| 298.532 | 270.14 | 426.619 | 315.753 | 354.644 | 271.837 | 208.088 | 198.468 | 237.23 | 218.923 | 201.79 | 181.174 | 203.915 | 191.15 | 137.234 | 169.8 | 94.633 | 75.532 | 62.043 | 43.576 | 35.46 |
Overige vlottende activa
| 68.197 | 188.899 | 45.185 | 43.161 | 43.751 | 121.813 | 90.825 | 43.177 | 42.848 | 33.264 | 85.687 | 109.559 | 563.644 | 491.35 | 166.09 | 170.431 | 78.609 | 136.78 | 47.174 | 52.684 | 63.044 |
Totaal vlottende activa
| 2,849.12 | 3,048.303 | 2,715.727 | 2,319.589 | 2,030.64 | 1,768.039 | 1,533.485 | 1,184.319 | 1,111.426 | 1,039.884 | 905.432 | 854.052 | 803.333 | 870.695 | 901.293 | 636.576 | 461.439 | 493.733 | 283.015 | 195.518 | 127.077 |
Niet-vlottende activa: | |||||||||||||||||||||
Materiële vaste activa, netto
| 777.661 | 701.251 | 921.608 | 789.545 | 829.474 | 794.688 | 648.192 | 706.371 | 757.518 | 737.615 | 785.962 | 831.996 | 761.589 | 662.937 | 567.247 | 425.151 | 337.619 | 239.595 | 180.471 | 126.296 | 77.825 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 1.897 | 1.897 | 5.944 | 5.944 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 129.778 | 119.746 | 130.114 | 130.587 | 134.832 | 138.575 | 140.113 | 144.617 | 146.879 | 133.947 | 136.549 | 138.566 | 117.531 | 124.928 | 85.467 | 87.654 | 96.637 | 69.841 | 39.091 | 33.939 | 14.548 |
Goodwill en immateriële activa
| 129.778 | 119.746 | 130.114 | 130.587 | 134.832 | 140.472 | 142.01 | 150.561 | 152.823 | 133.947 | 136.549 | 138.566 | 117.531 | 124.928 | 85.467 | 87.654 | 96.637 | 69.841 | 39.091 | 33.939 | 14.548 |
Langetermijnbeleggingen
| 0 | 20.269 | 29.435 | 31.617 | 41.952 | 42.844 | 34.768 | 34.043 | 35.044 | 37.249 | 0.312 | 0.312 | 0 | 0 | 0 | 0 | 0 | 1.914 | 0 | 0 | 0 |
Belastingvorderingen
| 36.807 | 13.805 | 22.836 | 21.44 | 20.515 | 26.252 | 16.225 | 14.241 | 25.205 | 22.254 | 17.157 | 14.456 | 13.835 | 9.127 | 7.821 | 4.87 | 5.083 | 6.088 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 41.633 | 11.891 | 1.999 | 11.57 | 26.727 | 36.019 | 65.224 | 27.568 | 19.44 | 2.157 | 38.587 | 10.751 | 11.716 | 1.592 | 1.679 | 1.785 | 8.296 | 0.099 | 1.302 | 1.147 | 1.097 |
Totaal niet-vlottende activa
| 985.88 | 866.96 | 1,105.992 | 984.761 | 1,053.501 | 1,040.275 | 906.418 | 932.783 | 990.031 | 933.22 | 978.566 | 996.081 | 904.671 | 798.585 | 662.214 | 519.46 | 447.635 | 317.537 | 220.863 | 161.382 | 93.47 |
Totaal activa
| 3,835 | 3,915.264 | 3,821.719 | 3,304.35 | 3,084.141 | 2,808.314 | 2,439.903 | 2,117.102 | 2,101.457 | 1,973.104 | 1,883.998 | 1,850.133 | 1,708.004 | 1,669.279 | 1,563.507 | 1,156.036 | 909.074 | 811.27 | 503.878 | 356.9 | 220.548 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||
Crediteuren
| 615.64 | 765.554 | 622.363 | 504.937 | 316.137 | 394.615 | 288.772 | 212.278 | 195.615 | 135.18 | 156.682 | 160.347 | 171.51 | 227.964 | 179.767 | 72.74 | 49.858 | 89.673 | 30.699 | 12.924 | 13.999 |
Kortlopende schulden
| 12.023 | 4.464 | 0 | 5.006 | 10.012 | 20 | 40 | 77 | 214.12 | 200 | 170 | 75 | 80 | 61 | 101 | 161 | 79 | 127 | 150.76 | 79.5 | 71 |
Belastingschulden
| 25.316 | 44.53 | 35.555 | 59.889 | 30.951 | 25.668 | 35.375 | 14.928 | 7.819 | 9.343 | -11.17 | -8.513 | -0.307 | 0.515 | -7.397 | -6.62 | -0.811 | -5.461 | -2.843 | -2.308 | -0.343 |
Uitgestelde opbrengsten
| 136.468 | 206.101 | 420.038 | 375.026 | 184.478 | 25.668 | 133.756 | 69.242 | 34.247 | 20.995 | -0.203 | 3.066 | 10.321 | 11.175 | 0.718 | 8.044 | 17.861 | 8.723 | 5.375 | 4.369 | 3.799 |
Overige kortlopende verplichtingen
| 207.444 | 445.27 | 188.772 | 173.478 | 503.329 | 293.224 | 183.607 | 45.038 | 30.51 | 43.667 | 46.043 | 145.763 | 30.336 | 50.548 | 48.801 | 58.41 | 74.594 | 50 | 16.117 | 17.905 | 8.501 |
Totaal kortlopende verplichtingen
| 996.891 | 1,014.436 | 1,067.597 | 907.288 | 860.429 | 759.175 | 547.754 | 418.485 | 482.31 | 388.19 | 361.555 | 372.596 | 291.86 | 340.028 | 322.172 | 285.53 | 202.64 | 269.935 | 194.733 | 108.021 | 93.158 |
Langlopende verplichtingen: | |||||||||||||||||||||
Langetermijnschulden
| 15.476 | 24.895 | 103.253 | 74.196 | 0 | 0 | 0 | 0 | 0 | 2.12 | 2.12 | 25 | 27.12 | 25 | 35 | 77.6 | 45.8 | 23.6 | 119.24 | 111 | 41 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 11.708 | 14.582 | 17.457 | 17.557 | 15.407 | 15.796 | 12.533 | 14.333 | 14.383 | 0 | 0 | 0 | 0 | 0 | 0 | -45.8 | -25.621 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 1.042 | 1.358 | 1.682 | 2.02 | 2.072 | 2.139 | 2.171 | 2.255 | 2.255 | -14.383 | 0 | 0 | 0 | 0 | 0 | 0 | 0.017 | 2.021 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 15.053 | -5.914 | 0 | -56.74 | 0 | 0 | 0 | 0 | 0 | 0 | 7 | 2.285 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 31.571 | 20.339 | 119.517 | 19.476 | 19.629 | 17.545 | 17.967 | 14.788 | 16.588 | 16.503 | 9.12 | 27.285 | 27.12 | 25 | 35 | 77.6 | 45.817 | 23.6 | 119.24 | 111 | 41 |
Totaal passiva
| 1,028.462 | 1,034.774 | 1,187.114 | 926.764 | 880.058 | 776.72 | 565.721 | 433.273 | 498.899 | 404.694 | 370.675 | 399.881 | 318.98 | 365.028 | 357.172 | 363.13 | 248.457 | 293.535 | 313.973 | 219.021 | 134.158 |
Eigen vermogen: | |||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 506.333 | 506.333 | 506.333 | 361.684 | 361.702 | 361.958 | 350.968 | 233.979 | 233.979 | 233.979 | 233.979 | 233.979 | 233.979 | 233.979 | 233.979 | 214.769 | 134.231 | 103.254 | 38.627 | 38.627 | 38.627 |
Ingehouden winsten
| 1,640.782 | 1,592.275 | 1,407.234 | 1,226.771 | 1,123.016 | 1,047.297 | 943.834 | 772.12 | 699.731 | 673.112 | 626.442 | 570.322 | 515.622 | 442.278 | 353.922 | 291.453 | 247.69 | 120.939 | 109.725 | 68.119 | 29.543 |
Overige gereserveerde algehele resultaten
| 0 | 338.476 | 314.063 | 276.993 | 284.37 | 219.363 | 165.415 | 146.775 | 137.894 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 659.423 | 442.104 | 406.975 | 512.137 | 434.995 | 619.363 | 413.965 | 677.73 | 530.955 | 661.32 | 652.903 | 645.951 | 639.423 | 627.995 | 616.992 | 285.364 | 271.681 | 290.752 | 40.606 | 30.294 | 17.454 |
Totaal eigen vermogen van aandeelhouders
| 2,806.537 | 2,880.489 | 2,634.605 | 2,377.586 | 2,204.083 | 2,031.594 | 1,874.182 | 1,683.829 | 1,602.558 | 1,568.411 | 1,513.323 | 1,450.252 | 1,389.024 | 1,304.252 | 1,204.893 | 791.586 | 653.602 | 514.946 | 188.957 | 137.04 | 85.624 |
Totaal eigen vermogen
| 2,806.537 | 2,885.851 | 2,634.605 | 2,377.586 | 2,204.083 | 2,031.594 | 1,874.182 | 1,683.829 | 1,602.558 | 1,568.411 | 1,513.323 | 1,450.252 | 1,389.024 | 1,304.252 | 1,206.336 | 792.906 | 660.617 | 517.735 | 189.905 | 137.879 | 86.389 |
Totaal passiva en aandeelhoudersvermogen
| 3,835 | 3,915.264 | 3,821.719 | 3,304.35 | 3,084.141 | 2,808.314 | 2,439.903 | 2,117.102 | 2,101.457 | 1,973.104 | 1,883.998 | 1,850.133 | 1,708.004 | 1,669.279 | 1,563.507 | 1,156.036 | 909.074 | 811.27 | 503.878 | 356.9 | 220.548 |