Luyang Energy-Saving Materials Co., Ltd.

SZSE:002088.SZ

14.77 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22005 Q4
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 449.528395.43668.275615.121672.425769.962978.1041,028.709608.442964.509735.915743.784498.954474.281608.269589.198512.032426.282395.094445.309243.279248.151459.89470.825346.537403.419367.088431.827283.359330.983254.731226.047136.234165.769140.80567.14592.50440.498148.33783.48983.61931.99254.13540.70742.96376.77770.238106.27975.76678.91679.92435.77379.26154.884141.035188.194202.476187.05234.64326.073447.41382.14480.106111.239153.145122.193.74126.67894.283122.496104.531184.31257.78255.95547.172
Kortetermijnbeleggingen 60.472000000000000000000000080040090-32.385002.4850000000-36.93700000000000000000000000000000005.565000
Liquide middelen en kortetermijnbeleggingen 449.528395.43668.275615.121672.425769.962978.1041,028.709608.442964.509735.915743.784498.954474.281608.269589.198512.032426.282395.094445.309243.279248.151459.89470.825346.537403.419367.088431.827283.359330.983254.731228.532136.234165.769140.80567.14592.50440.498148.33783.48983.61931.99254.13540.70742.96376.77770.238106.27975.76678.91679.92435.77379.26154.884141.035188.194202.476187.05234.64326.073447.41382.14480.106111.239153.145122.193.74126.67894.283122.496104.531184.31257.78255.95547.172
Nettovorderingen 1,877.84501,765.6751,867.2701,699.4951,622.0991,816.6841,645.3041,406.2051,345.6551,500.1391,552.1491,482.9581,342.5611,371.4781,192.5541,122.5031,053.4431,186.9351,101.7921,064.21928.244903.564821.735745.448641.583760.519720.225685.269706.247714.142706.118700.715779.369764.203664.98668.059650.641704.208682.492655.344594.048619.976531.414434.296497.087508.405000000000000000000000000000
Voorraad 343.823350.548326.853298.532252.039283.937255.885370.611333.955398.44471.537426.619393.982379.695358.715315.753354.083356.781362.695354.644387.866314.67307.119271.837291.581295.603282.079208.088184.3214.828225.027198.468217.744216.359220.109237.23234.692236.823245.359218.923225.347190.658219.421201.79201.575201.964193.165181.174186.272194.655207.567203.915231.841217.148221.898191.15192.429171.739144.375137.234190.942178.706160.881169.8176.647141.984113.36794.63394.99481.82571.28375.53273.90771.80662.043
Overige vlottende activa 35.59930.01838.8568.1971,831.24367.1562.741188.89940.59551.78368.08345.18535.91649.14657.0743.16174.18167.9266.07243.75136.80448.924102.329121.813144.60724.982170.7190.82558.23957.01456.62543.17771.14861.10553.28142.84868.87569.79454.9733.264742.81712.408668.768672.574612.556157.509113.896109.559590.21600.048552.067563.644532.55548.345464.669491.35521.01530.502456.325437.986425.514413.294395.373355.536365.293340.19276.343240.128266.744253.899247.554233.89239.371196.277173.8
Totaal vlottende activa 2,706.7962,593.172,799.6522,849.122,755.7072,820.5432,918.8283,404.9042,628.2962,820.9372,621.1892,715.7272,481.0012,386.082,366.6152,319.5892,132.8521,973.4861,877.3042,030.641,769.7411,675.9561,797.5811,768.0391,604.461,509.4521,461.461,533.4851,246.1231,288.0941,242.631,184.3191,131.2441,143.9481,193.5631,111.4261,061.0511,015.1731,099.3081,039.8841,051.777935.058942.324905.432857.094870.546822.066854.052852.247873.619839.558803.333843.652820.377827.602870.695915.915889.29835.34901.2931,063.868674.144636.359636.576695.086604.275483.45461.439456.021458.221423.368493.733371.06324.037283.015
Niet-vlottende activa:
Materiële vaste activa, netto 759.032771.206773.205777.661754.023750.351685.899827.84939.602916.918912.682921.608888.062865.218848.759789.545800.489804.413811.126829.474819.366792.007792.722794.688772.376690.743645.733648.192659.498667.968687.337706.371715.685725.35737.935757.518765.355772.475719.412737.615745.906757.88764.597785.962812.872810.731821.961831.996783.207770.484763.145761.589695.161701.412664.025662.937578.896566.209574.606567.247509.762475.174441.009425.151408.799402.77392.799337.619278.122255.515240.632239.595211.52194.53180.471
Goodwill 000000000000000000001.8971.8971.8971.8971.8971.8971.8971.8975.9445.9445.9445.9445.9445.9445.9445.9446.8446.8440000000000000000000000000000000000000
Immateriële activa 124.175125.755128.174129.778131.918133.807119.516134.888127.069127.76128.916130.114130.822128.494129.53130.587131.646132.706133.749134.832135.915136.998137.552138.575138.943139.115139.318140.113141.457142.509143.562144.617145.662146.685146.434146.879145.05145.932133.082133.947134.811134.83135.69136.549137.409138.268139.128138.566116.552117.287118.025117.531118.315123.432124.17124.928125.68784.37384.9285.46786.01486.56187.10887.65488.13995.51496.10196.63774.60275.08868.28169.84153.37538.58339.091
Goodwill en immateriële activa 124.175125.755128.174129.778131.918133.807119.516134.888127.069127.76128.916130.114130.822128.494129.53130.587131.646132.706133.749134.832137.812138.895139.448140.472140.84141.011141.215142.01147.401148.453149.506150.561151.606152.629152.378152.823151.895152.776133.082133.947134.811134.83135.69136.549137.409138.268139.128138.566116.552117.287118.025117.531118.315123.432124.17124.928125.68784.37384.9285.46786.01486.56187.10887.65488.13995.51496.10196.63774.60275.08868.28169.84153.37538.58339.091
Langetermijnbeleggingen 036.89936.67439.42140.31943.8836.635027.268-0029.43529.0729.97230.99531.61737.93638.75941.11941.95241.86941.29142.06742.84442.32643.1334.22534.768182.38532.93133.48734.04333.44433.98434.50235.04435.60236.15936.40537.2490.3120.3120.3120.3120.3120.3120.3120.3120.31200000000000000000000001.914000
Belastingvorderingen 41.23639.9137.3236.80723.85723.28813.662015.12722.76523.54822.83620.00923.83520.52621.4419.65124.10822.55420.51522.10425.81727.56626.25218.75616.3315.95416.22514.40714.40713.58914.24124.46123.4123.47725.20527.41127.82522.97722.25421.21120.50217.70817.15716.44215.2614.3514.45615.46814.6613.67613.83513.60813.39913.2979.1277.8687.7037.5997.8215.4495.1885.0414.876.8136.6896.0095.0834.6754.4994.0796.088000
Overige niet-vlottende activa 99.8561.3832.0052.2126.263.9936.23777.80614.22948.58331.5541.9999.5517.8424.26511.5726.55126.16625.78826.72739.4249.41650.67336.01942.25168.35688.92265.22442.65431.7431.7827.56823.54221.11515.78719.4416.67512.46912.7482.15737.0937.58938.08838.58710.26310.42510.58810.75110.91511.38911.55211.71611.8791.5481.571.5921.6141.6351.6571.6791.7011.7231.7451.7851.8221.8461.8838.2968.5410.54821.0840.0995.7993.5451.302
Totaal niet-vlottende activa 1,024.298975.152977.38985.88956.377955.319861.951,040.5341,123.2941,116.0261,096.7011,105.9921,077.5131,065.3581,054.075984.7611,016.2731,026.151,034.3361,053.5011,060.571,047.4261,052.4761,040.2751,016.55959.57926.048906.4181,046.345895.499915.699932.783948.738956.488964.079990.031996.9371,001.705924.624933.22939.329951.113956.394978.566977.297974.996986.339996.081926.452913.821906.399904.671838.963839.791803.062798.585714.064659.92668.783662.214602.926568.646534.902519.46505.573506.819496.792447.635365.939345.65334.076317.537270.695236.657220.863
Totaal activa 3,731.0943,568.3223,777.0323,8353,712.0833,775.8623,780.7784,445.4383,751.5913,936.9633,717.893,821.7193,558.5143,451.4393,420.693,304.353,149.1242,999.6362,911.643,084.1412,830.3122,723.3822,850.0572,808.3142,621.0092,469.0222,387.5082,439.9032,292.4682,183.5932,158.3292,117.1022,079.9812,100.4362,157.6422,101.4572,057.9882,016.8782,023.9321,973.1041,991.1061,886.1711,898.7181,883.9981,834.3911,845.5411,808.4051,850.1331,778.6991,787.441,745.9571,708.0041,682.6151,660.1681,630.6641,669.2791,629.9791,549.2111,504.1231,563.5071,666.7951,242.791,171.2621,156.0361,200.6581,111.094980.241909.074821.96803.871757.444811.27641.755560.694503.878
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 610.468584.628527.329615.64298.222508.253402.641765.554474.099486.998441.068622.363551.977535.049471.151504.937412.076393.898190.875316.137208.402374.021327.638394.615349.653319.887256.516288.772227.78227.954257.938212.278202.805180.012212.651195.615137.976136.498127.635135.18134.778132.37135.653156.682112.195156.689131.327160.347165.347181.706155.491171.51166.897183.228167.384227.964221.372178.575130.259179.767138.67182.34974.30172.7461.96962.65350.44984.81954.09444.96833.96689.67373.42946.08430.699
Kortlopende schulden 00012.0236.8933.4643.4649.8725.188000005.0065.0065.0065.00110.01210.01210102020202025405050607797174.12234.12214.12243.382220.38250200238170161.736170757575751051351308070656161616183101210280217.05161234174119795975.5113.3127174.76137.5150.76
Belastingschulden 55.77942.45329.64425.31637.87941.14729.873039.85946.2542.54435.55536.79351.10336.5959.88933.80424.85313.31230.95113.26630.97723.35625.66821.70515.66414.9235.37527.31620.73113.05914.92816.74410.2228.7597.81910.7458.089.2589.3430.161-2.328-6.016-11.173.31-1.618-6.4-8.5135.2981.829-9.662-0.307-1.531-2.531-3.830.515-8.471-16.262-9.651-7.397-10.78-9.298-4.88-6.622.7168.55-0.085-0.81112.4118.7883.624-5.4615.0096.211-2.843
Uitgestelde opbrengsten 0308.449301.878339.47316.132504.484190.1220197.55200420.038386.287447.103336.377375.026443.898327.585265.167184.478170.203202.394248.311243.596181.562164.66569.988133.756100.04275.60452.71269.24253.2960.34933.87834.24735.0857.44728.5920.99514.1310.2668.264-0.20313.487.3646.2033.06611.9888.0761.6510.3217.9474.89529.55111.175-1.034-8.41617.5070.718-2.643-5.0112.0338.04417.40519.93820.45117.86130.19529.71821.498.72319.82125.545.375
Overige kortlopende verplichtingen 288.132-6.441160.077214.724388.606359.045346.157484.392364.893682.895358.828188.772156.517-11.654136.605173.4782.542158.731302.89503.329504.021285.397346.25475.296268.37244.541145.944183.607168.675142.082112.12245.038105.13255.876.01630.5136.04377.5845.60543.66757.76258.62255.84246.043150.13146.733144.135145.76353.68843.41941.89540.65755.04148.65776.87950.54858.53761.04867.10748.80184.7634.18812.44358.4165.44860.97760.19539.63341.59543.18436.56558.72326.94759.25716.117
Totaal kortlopende verplichtingen 954.379929.089858.227996.891851.8571,053.319782.1361,259.818884.0381,216.144842.441,067.597970.411,021.601836.029907.288897.326754.687642.459860.429735.689700.395717.248759.175659.728600.093442.38547.754473.771440.767443.119418.485421.68480.505531.546482.31463.226442.538432.498388.19430.7358.664363.744361.555340.636376.805344.062372.596329.333361.954317.723291.86290.407294.355301.433340.028332.438284.361270.715322.172422.651387.24298.915285.53364.133306.179229.558202.64167.1172.44187.455269.935280.145249.052194.733
Langlopende verplichtingen:
Langetermijnschulden 11.73812.97914.40715.47614.32518.3920.41624.89597.152102.58101.427103.25369.76569.0240000000000000000000000002.122.122.122.122.122.122.122.122.1225252525252525252525252535704555.777.684.6586.773.7545.853.0554.916.223.6150.24119.24119.24
Uitgestelde opbrengsten niet-vlottend 8.0948.5629.0319.59.96810.43710.989012.42613.14513.86314.58215.30116.01916.44917.45717.97116.14916.85317.55718.37719.04619.10515.40714.22914.75115.56315.79616.87317.47312.10812.53312.95812.78313.90814.33313.58313.83314.10814.383000000000000000000000000-84.65-86.7-73.75-45.8-53.05-54.9-16.2-25.621000
Uitgestelde belastingverplichtingen niet-vlottend 1.1341.1711.1331.0421.451.4011.38301.6821.6821.6821.6822.022.022.022.022.0722.0722.0722.0722.1392.1392.1392.1392.1712.1712.1712.1712.2552.2552.2552.2552.2552.2552.2552.2552.2232.223-14.108-14.3830000000000000000000000000.0080.0080.0120.0170.0240.0192.0212.021000
Overige niet-vlottende verplichtingen 4.2674.6965.12515.0535.9826.416.42920.450.0520000070.95791.653000000000000000000000000177779.1259.0170.0832.2852.122.122.122.123.22.220000000000-0-0000000000
Totaal niet-vlottende verplichtingen 25.23327.40829.69531.57131.72536.6419.21645.346111.312117.406116.973119.51787.08587.06389.42519.47620.04318.22218.92519.62920.51521.18421.24317.54516.416.92217.73417.96719.12819.72814.36314.78815.21315.03816.16316.58815.80716.05716.22816.50319.129.129.129.1211.24511.1372.20327.28527.1227.1227.1227.1228.227.22252525252535704555.777.684.65886.70873.76245.81753.07454.91918.22123.6150.24119.24119.24
Totaal passiva 979.612956.498887.9221,028.462883.5821,089.959801.3521,305.164995.3511,333.55959.4121,187.1141,057.4951,108.663925.454926.764917.369772.909661.384880.058756.205721.579738.492776.72676.128617.015460.114565.721492.9460.495457.483433.273436.893495.543547.709498.899479.033458.595448.727404.694449.82367.784372.864370.675351.881387.941346.265399.881356.453389.074344.843318.98318.607321.575326.433365.028357.438309.361295.715357.172492.651432.24354.615363.13448.791392.888303.321248.457220.173227.359205.676293.535430.385368.292313.973
Eigen vermogen:
Preferente aandelen 0000000000000004.46900000000000000000000000000000000000000000000000000000000000
Gewone aandelen 511.878511.878506.333506.333506.333506.333506.333506.333506.333506.333506.333506.333506.333361.684361.684361.684361.702361.702361.702361.702361.702361.958361.958361.958361.958361.958350.968350.968350.968350.968233.979233.979233.979233.979233.979233.979233.979233.979233.979233.979233.979233.979233.979233.979233.979233.979233.979233.979233.979233.979233.979233.979233.979233.979233.979233.979233.979233.979233.979233.979233.979214.769214.769214.769214.769214.769214.769134.231134.231134.231103.254103.25477.25477.25438.627
Ingehouden winsten 1,573.2961,438.5041,723.2441,640.7821,525.9921,383.0941,690.8931,933.0951,517.5221,371.1641,528.8691,407.2341,323.6761,177.6191,340.5021,226.7711,110.1191,133.4771,163.7961,123.0161,055.801988.9561,118.8741,047.297998.589917.668997.046943.834887.859811.389789.138772.12740.261702.065707.105699.731683.657662.984679.906673.112654.405631.505638.973626.442602.581577.67582.21570.322548.844524.964527.711515.622502.035476.62442.258442.278423.305388.093356.639353.922333.304309.171315.276291.453258.443224.783183.601247.69200.718175.511146.333120.93990.67273.644109.725
Overige gereserveerde algehele resultaten 0397.241659.533393.834796.177338.644782.201-1.043732.385316.912736.635314.063684.369287.768823.491-4.4690-00-0-0-0-0-00000-0-0-0-0-0-00-00-0-0-000000-0-00000000000000000000000000000
Overige totale aandeelhoudersvermogen 666.308661.4430659.4230796.4760696.5270409.004-13.359406.975-13.359515.704-30.441793.6759.934461.876724.757719.365656.604650.889630.733619.363584.334572.381579.38579.38560.741560.741677.73677.73668.849668.849537.955668.849537.955661.32661.32661.32652.903652.903652.903652.903537.955645.951645.951645.951639.423639.423639.423639.423627.995627.995627.995627.995615.258616.992616.992616.992605.593285.364285.364285.364271.578271.579271.591271.681259.993259.978295.454290.75240.60640.60640.606
Totaal eigen vermogen van aandeelhouders 2,751.4822,611.8252,889.112,806.5372,828.5012,685.9032,979.4263,134.9122,756.242,603.4132,758.4782,634.6052,501.0192,342.7752,495.2362,377.5862,231.7552,226.7272,250.2552,204.0832,074.1072,001.8032,111.5662,031.5941,944.8811,852.0071,927.3941,874.1821,799.5681,723.0981,700.8461,683.8291,643.0881,604.8931,609.9331,602.5581,578.9561,558.2831,575.2051,568.4111,541.2861,518.3871,525.8541,513.3231,482.5111,457.61,462.141,450.2521,422.2461,398.3661,401.1131,389.0241,364.0081,338.5931,304.2321,304.2521,272.5411,239.0641,207.611,204.8931,172.875809.304815.409791.586744.79711.131669.961653.602594.941569.72545.041514.946208.532191.503188.957
Totaal eigen vermogen 2,751.4822,611.8252,889.112,806.5372,828.5012,685.9032,979.4263,140.2742,756.242,603.4132,758.4782,634.6052,501.0192,342.7752,495.2362,377.5862,231.7552,226.7272,250.2552,204.0832,074.1072,001.8032,111.5662,031.5941,944.8811,852.0071,927.3941,874.1821,799.5681,723.0981,700.8461,683.8291,643.0881,604.8931,609.9331,602.5581,578.9561,558.2831,575.2051,568.4111,541.2861,518.3871,525.8541,513.3231,482.5111,457.61,462.141,450.2521,422.2461,398.3661,401.1131,389.0241,364.0081,338.5931,304.2321,304.2521,272.5411,239.8491,208.4091,206.3361,174.144810.55816.647792.906751.867718.206676.921660.617601.786576.512551.768517.735211.37192.403189.905
Totaal passiva en aandeelhoudersvermogen 3,731.0943,568.3223,777.0323,8353,712.0833,775.8623,780.7784,445.4383,751.5913,936.9633,717.893,821.7193,558.5143,451.4393,420.693,304.353,149.1242,999.6362,911.643,084.1412,830.3122,723.3822,850.0572,808.3142,621.0092,469.0222,387.5082,439.9032,292.4682,183.5932,158.3292,117.1022,079.9812,100.4362,157.6422,101.4572,057.9882,016.8782,023.9321,973.1041,991.1061,886.1711,898.7181,883.9981,834.3911,845.5411,808.4051,850.1331,778.6991,787.441,745.9571,708.0041,682.6151,660.1681,630.6641,669.2791,629.9791,549.2111,504.1231,563.5071,666.7951,242.791,171.2621,156.0361,200.6581,111.094980.241909.074821.96803.871757.444811.27641.755560.694503.878