Jiangsu Shagang Co., Ltd.
SZSE:002075.SZ
3.96 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 15,359.287 | 18,173.238 | 18,487.246 | 14,427.222 | 13,474.566 | 14,712.449 | 12,414.349 | 7,585.486 | 7,357.344 | 10,308.067 | 10,786.86 | 12,147.999 | 15,000.587 | 12,537.44 | 35.158 | 1,408.285 | 3,127.167 | 2,883.79 | 1,933.879 | 1,392.129 | 867.61 |
| Kosten van de omzet
| 14,448.187 | 16,611.759 | 15,185.758 | 12,545.848 | 12,082.679 | 11,414.688 | 10,158.435 | 6,696.505 | 7,036.098 | 9,657.222 | 10,240.292 | 11,569.405 | 13,653.565 | 11,115.587 | 42.545 | 1,465.484 | 3,154.228 | 2,722.157 | 1,796.108 | 1,277.555 | 790.608 |
| Brutowinst
| 911.1 | 1,561.479 | 3,301.488 | 1,881.374 | 1,391.886 | 3,297.761 | 2,255.914 | 888.981 | 321.246 | 650.845 | 546.567 | 578.594 | 1,347.022 | 1,421.853 | -7.387 | -57.199 | -27.061 | 161.632 | 137.771 | 114.574 | 77.001 |
| Brutowinstmarge
| 0.059 | 0.086 | 0.179 | 0.13 | 0.103 | 0.224 | 0.182 | 0.117 | 0.044 | 0.063 | 0.051 | 0.048 | 0.09 | 0.113 | -0.21 | -0.041 | -0.009 | 0.056 | 0.071 | 0.082 | 0.089 |
| Onderzoek- en ontwikkelingskosten
| 517.406 | 562.125 | 545.944 | 165.36 | 60.098 | 57.13 | 4.606 | 3.83 | 3.747 | 4.424 | 6.039 | 5.731 | 4.768 | 4.935 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Algemene en administratieve kosten
| 52.382 | 66.2 | 85.191 | 70.586 | 72.232 | 48.47 | 83.31 | 58.509 | 42.062 | 43.669 | 34.918 | 43.274 | 45.441 | 37.787 | 77.731 | 49.512 | 29.552 | 36.619 | 33.488 | 22.078 | 20.153 |
| Verkoop- en marketingkosten
| 21.597 | 22.709 | 22.123 | 20.759 | 108.481 | 100.351 | 100.308 | 106.679 | 113.679 | 128.652 | 132.85 | 135.528 | 138.138 | 133.493 | 2.829 | 24.094 | 26.521 | 23.636 | 25.003 | 16.861 | 13.449 |
| Verkoop-, algemene en administratieve kosten
| 73.98 | 88.909 | 107.314 | 91.344 | 180.714 | 148.82 | 183.617 | 165.188 | 155.741 | 172.321 | 167.767 | 178.802 | 183.579 | 171.28 | 80.56 | 73.606 | 56.073 | 60.255 | 58.492 | 38.939 | 33.602 |
| Overige kosten
| 4.552 | 196.136 | 226.945 | 175.492 | 159.189 | 21.674 | 0.081 | 11.71 | -56.36 | 6.884 | 19.608 | 56.83 | 54.287 | 13.446 | -56.006 | -40.86 | 5.046 | 0.623 | 3.644 | 2.746 | 4.196 |
| Bedrijfskosten
| 739.353 | 847.171 | 880.202 | 432.197 | 400.002 | 457.263 | 379.377 | 337.056 | 320.507 | 351.831 | 342.664 | 376.281 | 394.79 | 329.207 | 80.56 | 81.826 | 58.192 | 60.457 | 59.792 | 40.012 | 33.891 |
| Bedrijfsresultaat
| 316.846 | 840.751 | 2,638.309 | 1,629.108 | 1,189.676 | 2,947.638 | 1,897.076 | 572.695 | -119.785 | 133.065 | 45.952 | -24.13 | 643.689 | 849.087 | -106.864 | -471.538 | -190.225 | 59.519 | 46.878 | 40.358 | 17.184 |
| Bedrijfsresultaat ratio
| 0.021 | 0.046 | 0.143 | 0.113 | 0.088 | 0.2 | 0.153 | 0.075 | -0.016 | 0.013 | 0.004 | -0.002 | 0.043 | 0.068 | -3.04 | -0.335 | -0.061 | 0.021 | 0.024 | 0.029 | 0.02 |
| Totaal overige inkomsten en kosten netto
| 4.552 | 35.628 | 6.337 | -48.319 | 22.54 | 128.813 | 20.619 | 22.082 | -188.709 | -165.401 | -142.77 | -173.404 | -271.383 | -234.64 | -75.283 | -377.373 | -99.926 | -42.589 | -29.584 | -37.082 | -30.293 |
| Inkomen voor belasting
| 321.398 | 876.379 | 2,644.646 | 1,580.789 | 1,212.215 | 2,969.312 | 1,897.157 | 574.006 | -187.97 | 133.612 | 61.134 | 28.909 | 680.849 | 858.006 | -163.23 | -516.398 | -185.179 | 59.365 | 49.459 | 40.292 | 17.099 |
| Inkomen voor belasting ratio
| 0.021 | 0.048 | 0.143 | 0.11 | 0.09 | 0.202 | 0.153 | 0.076 | -0.026 | 0.013 | 0.006 | 0.002 | 0.045 | 0.068 | -4.643 | -0.367 | -0.059 | 0.021 | 0.026 | 0.029 | 0.02 |
| Belastingkosten
| 50.113 | 74.526 | 533.081 | 367.36 | 252.163 | 699.989 | 480.452 | 139.824 | -58.535 | 64.129 | 20.247 | 14.41 | 141.374 | 123.749 | -56.8 | -56.513 | -3.067 | 13.354 | 13.206 | 9.754 | 0.128 |
| Nettowinst
| 193.4 | 801.853 | 2,111.565 | 1,213.429 | 960.053 | 1,177.037 | 704.802 | 219.996 | -80.622 | 35.216 | 28.244 | 22.704 | 277.66 | 357.892 | -163.23 | -512.014 | -178.751 | 48.266 | 37.735 | 30.538 | 19.036 |
| Nettowinstmarge
| 0.013 | 0.044 | 0.114 | 0.084 | 0.071 | 0.08 | 0.057 | 0.029 | -0.011 | 0.003 | 0.003 | 0.002 | 0.019 | 0.029 | -4.643 | -0.364 | -0.057 | 0.017 | 0.02 | 0.022 | 0.022 |
| WPA (Winst Per Aandeel)
| 0.09 | 0.37 | 0.96 | 0.55 | 0.44 | 0.53 | 0.32 | 0.1 | -0.037 | 0.016 | 0.013 | 0.01 | 0.13 | 0.21 | -0.1 | -0.92 | -0.32 | 0.15 | 0.12 | 0.1 | 0.063 |
| Verwaterde WPA
| 0.09 | 0.37 | 0.96 | 0.55 | 0.44 | 0.53 | 0.32 | 0.1 | -0.037 | 0.016 | 0.013 | 0.01 | 0.13 | 0.21 | -0.1 | -0.92 | -0.32 | 0.15 | 0.12 | 0.1 | 0.063 |
| EBITDA
| 1,046.781 | 1,429.152 | 3,107.782 | 2,036.152 | 1,563.122 | 3,371.68 | 2,379.86 | 1,037.373 | 345.78 | 757.82 | 733.046 | 786.846 | 1,543.738 | 1,685.201 | -100.968 | -136.962 | 9.367 | 142.66 | 118.055 | 105.8 | 65.833 |
| EBITDA ratio
| 0.068 | 0.079 | 0.168 | 0.141 | 0.116 | 0.229 | 0.192 | 0.137 | 0.047 | 0.074 | 0.068 | 0.065 | 0.103 | 0.134 | -2.872 | -0.097 | 0.003 | 0.049 | 0.061 | 0.076 | 0.076 |