Jiangsu Shagang Co., Ltd.
SZSE:002075.SZ
3.96 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||
Liquide middelen & kasequivalenten
| 6,417.835 | 1,547.71 | 317.27 | 169.691 | 198.356 | 332.497 | 420.485 | 310.926 | 689.13 | 330.612 | 436.45 | 678.494 | 1,137.226 | 2,139.671 | 32.976 | 25.174 | 520.224 | 652.776 | 207.088 | 258.663 | 66.096 |
Kortetermijnbeleggingen
| 6,259.135 | 4,789.451 | 5,147.597 | 4,649.492 | 3,568.907 | 381.218 | -3.368 | -7.206 | -12.601 | -26.908 | -40.953 | -52.218 | -62.295 | -0 | 32.043 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 12,676.97 | 6,337.161 | 5,464.867 | 4,819.182 | 3,767.263 | 332.497 | 420.485 | 310.926 | 689.13 | 330.612 | 436.45 | 678.494 | 1,137.226 | 2,139.671 | 32.976 | 25.174 | 520.224 | 652.776 | 207.088 | 258.663 | 66.096 |
Nettovorderingen
| 562.379 | 514.519 | 545.818 | 1,198.891 | 1,108.604 | 485.838 | 1,093.542 | 720.514 | 906.518 | 932.189 | 966.797 | 987.216 | 1,371.15 | 1,164.137 | 498.365 | 106.971 | 688.659 | 361.363 | 218.2 | 120.173 | 0 |
Voorraad
| 2,124.119 | 2,093.429 | 2,122.442 | 1,712.823 | 1,618.256 | 1,709.461 | 1,632.262 | 1,823.222 | 833.499 | 1,322.23 | 2,007.625 | 1,374.943 | 2,117.539 | 2,356.127 | 104.382 | 96.159 | 490.316 | 345.445 | 227.698 | 205.476 | 122.55 |
Overige vlottende activa
| 99.81 | 169.419 | 226.842 | 306.607 | 302.46 | 624.423 | 2,239.715 | 611.868 | 1,070.244 | 493.013 | 496.58 | 389.745 | 339.509 | 355.26 | 350.675 | 5.95 | 46.726 | 406.334 | 13.226 | 33.428 | 134.287 |
Totaal vlottende activa
| 15,463.278 | 9,164.34 | 8,359.97 | 8,037.504 | 6,796.583 | 7,088.281 | 5,386.004 | 3,470.355 | 2,592.873 | 2,917.922 | 3,939.618 | 3,264.399 | 4,915.33 | 5,920.478 | 410.871 | 482.038 | 1,745.924 | 1,404.555 | 666.211 | 617.74 | 322.933 |
Niet-vlottende activa: | |||||||||||||||||||||
Materiële vaste activa, netto
| 6,155.171 | 5,663.212 | 4,764.081 | 4,369.221 | 4,097.013 | 3,669.236 | 3,408.035 | 3,393.855 | 3,393.095 | 3,350.941 | 3,458.781 | 3,869.942 | 4,255.14 | 4,593.111 | 347.969 | 391.335 | 519.861 | 556.311 | 494.126 | 412.299 | 347.296 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 415.551 | 426.625 | 434.417 | 354.852 | 369.924 | 372.211 | 385.314 | 393.069 | 401.998 | 412.579 | 425.19 | 442.993 | 391.812 | 402.178 | 20.418 | 20.918 | 21.418 | 21.918 | 22.417 | 22.917 | 23.417 |
Goodwill en immateriële activa
| 415.551 | 426.625 | 434.417 | 354.852 | 369.924 | 372.211 | 385.314 | 393.069 | 401.998 | 412.579 | 425.19 | 442.993 | 391.812 | 402.178 | 20.418 | 20.918 | 21.418 | 21.918 | 22.417 | 22.917 | 23.417 |
Langetermijnbeleggingen
| -5,574.427 | -3,923.388 | -3,883.885 | -4,235.534 | -3,323.908 | 0 | 450.612 | 566.051 | 87.557 | 434.502 | 511.618 | 525.65 | 546.301 | 329.099 | -23.598 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 35.208 | 26.022 | 14.37 | 13.689 | 4.491 | 10.402 | 25.298 | 14.18 | 72.571 | 17.957 | 40.05 | 39.392 | 21.203 | 19.205 | 10.528 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 6,966.27 | 5,502.246 | 5,705.637 | 4,649.492 | 3,568.907 | 381.352 | 0.327 | 1.307 | 1.963 | 3.512 | 7.112 | 10.713 | 14.314 | 290.873 | 21.515 | 10.978 | 20.7 | 0 | 0 | 4.284 | 2.519 |
Totaal niet-vlottende activa
| 7,997.774 | 7,694.716 | 7,034.62 | 5,151.72 | 4,716.426 | 4,433.201 | 4,269.585 | 4,368.462 | 3,957.184 | 4,219.491 | 4,442.751 | 4,888.689 | 5,228.769 | 5,634.467 | 376.833 | 423.231 | 561.978 | 578.228 | 516.544 | 439.501 | 373.232 |
Totaal activa
| 23,461.052 | 16,859.055 | 15,394.59 | 13,189.224 | 11,513.009 | 11,521.482 | 9,655.589 | 7,838.817 | 6,550.057 | 7,137.413 | 8,382.37 | 8,153.089 | 10,144.099 | 11,554.945 | 787.703 | 905.269 | 2,307.902 | 1,982.783 | 1,182.755 | 1,057.24 | 696.165 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||
Crediteuren
| 3,080.744 | 3,708.733 | 3,288.176 | 2,629.227 | 2,484.578 | 2,086.437 | 1,758.453 | 1,635.169 | 1,474.863 | 1,576.24 | 1,342.777 | 1,258.211 | 857.51 | 3,105.489 | 6,072.294 | 85.445 | 958.144 | 551.137 | 394.927 | 397.171 | 145.858 |
Kortlopende schulden
| 8,787.026 | 808.79 | 730.727 | 823.092 | 207 | -731.06 | 100 | 80 | 248 | 663 | 1,901 | 1,765.339 | 2,880.048 | 1,547.021 | 697.542 | 644.766 | 771.936 | 678.8 | 483.976 | 358.3 | 246.957 |
Belastingschulden
| 58.207 | 78.828 | 323.044 | 296.318 | 190.954 | 424.132 | 338.137 | 81.539 | 47.064 | 30.498 | 23.785 | 41.994 | -22.77 | -19.878 | -37.197 | -24.73 | -36.457 | 1.043 | 17.193 | 19.083 | 16.721 |
Uitgestelde opbrengsten
| 0 | 452.667 | 1,440.384 | 1,387.78 | 606.273 | 424.132 | 709.68 | 435.859 | 384.421 | 341.08 | 618.631 | 526.186 | 464.032 | 739.155 | 207.106 | 90.754 | -17.523 | 14.069 | 37.155 | 26.512 | 28.704 |
Overige kortlopende verplichtingen
| 1,083.432 | 571.071 | 560.239 | 524.272 | 961.112 | 658.832 | 1,168.362 | 1,053.461 | 620.365 | 613.114 | 938.496 | 863.851 | 2,176.474 | 691.894 | -5,733.189 | 232.031 | 60.36 | 112.114 | -3.183 | -15.02 | 15.488 |
Totaal kortlopende verplichtingen
| 13,009.409 | 6,805.131 | 5,559.177 | 4,949.349 | 3,843.644 | 3,830.532 | 3,364.952 | 2,850.168 | 2,390.292 | 2,882.852 | 4,206.058 | 3,929.396 | 5,891.262 | 7,416.013 | 999.451 | 937.512 | 1,753.983 | 1,343.094 | 930.067 | 786.045 | 425.024 |
Langlopende verplichtingen: | |||||||||||||||||||||
Langetermijnschulden
| 372.733 | 96 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100 | 410 | 0 | 100 | 7.659 | 10.157 | 60 | 95 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 73.581 | 52.332 | 62.039 | 59.587 | 41.255 | 41.883 | 40.7 | 31.978 | 27.946 | 27.503 | 0 | 0 | 145.852 | -423.023 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 55.954 | 82.75 | 145.111 | 103.002 | 84.431 | 109.025 | 89.834 | 115.624 | 3.879 | 16.263 | 7.396 | 5.228 | 11.08 | 9.631 | 13.023 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 148.106 | 8.976 | 8.977 | -53.062 | 9.991 | 9.994 | 9.996 | 9.999 | 69.878 | 0 | 0 | 24.052 | 25.274 | 48.173 | -404.175 | 35.123 | 4.888 | 0 | 0 | 9.52 | 5.004 |
Totaal niet-vlottende verplichtingen
| 576.793 | 261.308 | 206.42 | 174.018 | 154.009 | 160.274 | 141.714 | 166.322 | 105.735 | 44.209 | 34.899 | 29.28 | 36.353 | 303.656 | 18.848 | 35.123 | 104.888 | 7.659 | 10.157 | 69.52 | 100.004 |
Totaal passiva
| 13,586.202 | 7,066.438 | 5,765.597 | 5,123.367 | 3,997.653 | 3,990.805 | 3,506.666 | 3,016.491 | 2,496.027 | 2,927.061 | 4,240.956 | 3,958.676 | 5,927.616 | 7,719.669 | 1,018.299 | 972.635 | 1,858.871 | 1,350.753 | 940.224 | 855.566 | 525.028 |
Eigen vermogen: | |||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 2,193.825 | 2,206.772 | 2,206.772 | 2,206.772 | 2,206.772 | 2,206.772 | 2,206.772 | 2,206.772 | 2,206.772 | 1,576.266 | 1,576.266 | 1,576.266 | 1,576.266 | 1,576.266 | 396 | 396 | 396 | 198 | 108 | 108 | 108 |
Ingehouden winsten
| 4,785.276 | 4,708.676 | 4,457.927 | 3,593.386 | 3,194.841 | 2,664.975 | 1,582.139 | 877.338 | 657.574 | 738.196 | 703.301 | 705.364 | 685.513 | 418.136 | -803.002 | -639.772 | -127.758 | 112.834 | 91.057 | 58.447 | 32.296 |
Overige gereserveerde algehele resultaten
| 290.806 | 274.05 | 248.837 | 209.744 | 184.877 | 208.765 | 217.506 | 272.519 | 60.797 | 12.436 | 10.049 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| -770.909 | -783.855 | -783.855 | -783.855 | -618.47 | -643.664 | -618.47 | -618.47 | -679.267 | 12.036 | 61.666 | 37.236 | 28.654 | 0 | 2,098.697 | 176.406 | 176.407 | 313.451 | 33.474 | 28.35 | 23.962 |
Totaal eigen vermogen van aandeelhouders
| 6,498.998 | 6,405.643 | 6,129.681 | 5,226.047 | 4,968.019 | 4,460.867 | 3,387.947 | 2,738.158 | 2,306.672 | 2,388.564 | 2,351.282 | 2,318.866 | 2,290.433 | 1,994.401 | -230.596 | -67.366 | 444.649 | 624.285 | 232.531 | 194.796 | 164.258 |
Totaal eigen vermogen
| 9,874.85 | 9,792.617 | 9,628.993 | 8,065.857 | 7,515.356 | 7,530.677 | 6,148.923 | 4,822.326 | 4,054.03 | 4,210.352 | 4,141.413 | 4,194.413 | 4,216.483 | 3,835.276 | 1,411.984 | -67.366 | 449.032 | 632.03 | 242.531 | 201.675 | 171.137 |
Totaal passiva en aandeelhoudersvermogen
| 23,461.052 | 16,859.055 | 15,394.59 | 13,189.224 | 11,513.009 | 11,521.482 | 9,655.589 | 7,838.817 | 6,550.057 | 7,137.413 | 8,382.37 | 8,153.089 | 10,144.099 | 11,554.945 | 787.703 | 905.269 | 2,307.902 | 1,982.783 | 1,182.755 | 1,057.24 | 696.165 |