Hongrun Construction Group Co., Ltd.
SZSE:002062.SZ
4.52 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 1,277.444 | 1,172.953 | 1,743.652 | 1,872.591 | 1,463.766 | 1,511.356 | 1,557.768 | 3,266.159 | 1,365.412 | 2,001.264 | 2,066.045 | 3,116.159 | 2,623.206 | 2,033.843 | 2,548.296 | 4,170.887 | 2,825.579 | 1,956.354 | 2,363.754 | 4,803.916 | 2,767.735 | 1,867.163 | 2,504.544 | 3,292.515 | 2,514.071 | 1,963.308 | 2,118.364 | 2,417.153 | 1,969.936 | 1,811.964 | 1,928.195 | 3,201.914 | 2,018.933 | 1,610.483 | 1,966.446 | 2,567.654 | 2,399.075 | 1,636.301 | 1,904.954 | 2,461.92 | 2,128.342 | 1,557.269 | 1,826.087 | 2,735.926 | 1,923.005 | 1,511.672 | 1,687.192 | 2,657.338 | 1,450.462 | 1,287.293 | 1,429.709 | 2,093.634 | 1,385.181 | 1,384.753 | 1,248.529 | 2,072.519 | 1,360.674 | 1,295.806 | 1,315.966 | 1,985.345 | 1,549.854 | 1,413.853 | 1,042.306 | 1,396.665 | 1,414.461 | 1,037.371 | 968.002 | 1,031.131 | 989.556 | 714.945 | 827.743 | 808.533 | 746.142 | 497.588 | 685.395 | 852.241 | 458.42 |
Kosten van de omzet
| 1,124.506 | 914.21 | 1,478.955 | 1,591.764 | 1,273.532 | 1,300.423 | 1,293.924 | 2,548.383 | 1,192.332 | 1,792.529 | 1,863.472 | 2,777.741 | 2,263.984 | 1,763.402 | 2,281.21 | 3,816.199 | 2,511.628 | 1,749.082 | 2,132.203 | 4,374.09 | 2,295.337 | 1,660.482 | 2,271.095 | 2,547.152 | 2,301.865 | 1,849.091 | 1,966.102 | 2,108.511 | 1,795.206 | 1,614.383 | 1,766.016 | 2,809.222 | 1,863.925 | 1,428.589 | 1,692.224 | 2,172.518 | 2,147.492 | 1,477.699 | 1,669.528 | 2,058.142 | 1,943.687 | 1,374.46 | 1,632.291 | 2,410.382 | 1,749.569 | 1,329.538 | 1,477.569 | 2,417.955 | 1,308.233 | 1,157.626 | 1,255.971 | 1,877.072 | 1,254.17 | 1,236.02 | 1,103.185 | 1,750.649 | 1,118.975 | 1,104.589 | 1,153.88 | 1,720.495 | 1,328.905 | 1,231.254 | 906.33 | 1,140.762 | 1,192.17 | 929.92 | 869.34 | 961.346 | 897.858 | 656.897 | 758.721 | 766.132 | 676.803 | 458.182 | 627.335 | 785.884 | 413.805 |
Brutowinst
| 152.938 | 258.744 | 264.697 | 280.827 | 190.233 | 210.933 | 263.843 | 717.776 | 173.081 | 208.736 | 202.573 | 338.419 | 359.222 | 270.442 | 267.086 | 354.687 | 313.951 | 207.272 | 231.551 | 429.826 | 472.398 | 206.682 | 233.449 | 745.364 | 212.206 | 114.217 | 152.262 | 308.642 | 174.73 | 197.581 | 162.178 | 392.691 | 155.008 | 181.893 | 274.222 | 395.136 | 251.584 | 158.601 | 235.426 | 403.778 | 184.655 | 182.809 | 193.796 | 325.544 | 173.435 | 182.135 | 209.623 | 239.383 | 142.229 | 129.667 | 173.738 | 216.563 | 131.011 | 148.733 | 145.344 | 321.87 | 241.699 | 191.218 | 162.086 | 264.851 | 220.949 | 182.6 | 135.975 | 255.904 | 222.291 | 107.451 | 98.662 | 69.785 | 91.698 | 58.048 | 69.021 | 42.401 | 69.339 | 39.405 | 58.06 | 66.357 | 44.615 |
Brutowinstmarge
| 0.12 | 0.221 | 0.152 | 0.15 | 0.13 | 0.14 | 0.169 | 0.22 | 0.127 | 0.104 | 0.098 | 0.109 | 0.137 | 0.133 | 0.105 | 0.085 | 0.111 | 0.106 | 0.098 | 0.089 | 0.171 | 0.111 | 0.093 | 0.226 | 0.084 | 0.058 | 0.072 | 0.128 | 0.089 | 0.109 | 0.084 | 0.123 | 0.077 | 0.113 | 0.139 | 0.154 | 0.105 | 0.097 | 0.124 | 0.164 | 0.087 | 0.117 | 0.106 | 0.119 | 0.09 | 0.12 | 0.124 | 0.09 | 0.098 | 0.101 | 0.122 | 0.103 | 0.095 | 0.107 | 0.116 | 0.155 | 0.178 | 0.148 | 0.123 | 0.133 | 0.143 | 0.129 | 0.13 | 0.183 | 0.157 | 0.104 | 0.102 | 0.068 | 0.093 | 0.081 | 0.083 | 0.052 | 0.093 | 0.079 | 0.085 | 0.078 | 0.097 |
Onderzoek- en ontwikkelingskosten
| 37.324 | 30.974 | 40.508 | 66.493 | 39.734 | 57.759 | 32.711 | 101.708 | 33.308 | 50.23 | 61.604 | 86.836 | 95.013 | 75.623 | 81.797 | 90.419 | 99.453 | 99.513 | 49.957 | 95.698 | 91.745 | 98.201 | 46.253 | 104.32 | 66.632 | 64.857 | 45.144 | 217.755 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 212.907 | 0 | 0 | 0 | 225.415 | 0 | 0 | 0 | 201.139 | 0 | 105 | 0 | 199.46 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 74.432 | -15.132 | 35.427 | -43.059 | 65.074 | -8.69 | 27.952 | 16.807 | 59.598 | -17.989 | 29.223 | -54.103 | 77.913 | -22.535 | 37.841 | -44.792 | 27.359 | -17.953 | 33.819 | -59.401 | 37.075 | -24.664 | 44.376 | -62.888 | 34.451 | -10.814 | 40.957 | -65.256 | 31.567 | -5.008 | 44.514 | -68.069 | 32.7 | 0.258 | 40.081 | -46.054 | 28.75 | -9.747 | 41.046 | -41.736 | 33.351 | -13.837 | 41.186 | -50.239 | 35.417 | -13.361 | 36.28 | -60.905 | 28.207 | 36.654 | 32.126 | -31.833 | 31.693 | 1.621 | 28.629 | -22.631 | 18.245 | 24.76 | 24.579 | 38.403 | 15.066 | 24.974 | 24.924 | 32.084 | 14.671 | 20.54 | 13.738 | 7.775 | 8.648 | 10.556 | 8.297 | 13.471 | 14.166 | 5.592 | 7.097 | 9.458 | 10.23 |
Verkoop- en marketingkosten
| 10.355 | 5.824 | 7.738 | 14.906 | 11.421 | 12.79 | 4.411 | 1.53 | 2.782 | 13.137 | 3.326 | 4.356 | 7.605 | 4.933 | 3.098 | 18.502 | 4.385 | 2.972 | 2.553 | 3.323 | 3.545 | 1.455 | 4.597 | 0.984 | 4.358 | 0.888 | 4.253 | -2.31 | 5.181 | 11.799 | 9.418 | 5.627 | 9.864 | 10.881 | 7.293 | 7.95 | 8.622 | 8.221 | 5.876 | 14.296 | 7.01 | 6.861 | 3.998 | 6.046 | 7.215 | 8.143 | 5.312 | 5.249 | 4.811 | 6.156 | 4.981 | 12.44 | 3.812 | 5.517 | 1.635 | 1.316 | 1.191 | 0.908 | 2.155 | -0.249 | 2.256 | 5.759 | 1.894 | 5.517 | 1.993 | 3.834 | 0.701 | 1.082 | 0.453 | 0.688 | 0.764 | -0.784 | 0.44 | 0.552 | 0.367 | -0.16 | 0.453 |
Verkoop-, algemene en administratieve kosten
| 35.275 | 41.601 | 28.21 | 181.138 | 76.495 | 4.101 | 32.363 | 119.463 | 62.38 | -4.852 | 32.548 | -49.748 | 85.518 | -17.602 | 40.939 | -26.29 | 31.743 | -14.982 | 36.372 | -56.077 | 40.62 | -23.21 | 48.973 | -61.904 | 38.808 | -9.925 | 45.211 | -67.566 | 36.749 | 6.792 | 53.932 | -62.442 | 42.564 | 11.138 | 47.374 | -38.104 | 37.372 | -1.525 | 46.921 | -27.439 | 40.361 | -6.977 | 45.184 | -44.193 | 42.632 | -5.218 | 41.592 | -55.655 | 33.018 | 42.81 | 37.107 | -19.393 | 35.506 | 7.138 | 30.264 | -21.315 | 19.436 | 25.668 | 26.733 | 38.154 | 17.322 | 30.732 | 26.818 | 37.6 | 16.664 | 24.374 | 14.439 | 8.857 | 9.101 | 11.244 | 9.061 | 12.687 | 14.606 | 6.144 | 7.463 | 9.298 | 10.683 |
Overige kosten
| 4.699 | -10.531 | 6.715 | -3.062 | -1.17 | -2.26 | 35.909 | 0 | -21.287 | 46.29 | 8.418 | -1.269 | -1.51 | 12.753 | -0.249 | 236.56 | 0.631 | 0.727 | -1.36 | -0.514 | 0.557 | -0.032 | -0.881 | -263.428 | 1.514 | 13.283 | 0.296 | -4.723 | 0.155 | 0.084 | 0.226 | 3.126 | 0.503 | -0.674 | -0.612 | 5.242 | -3.169 | -0.354 | -0.961 | 0.579 | 0.949 | 0.941 | -1.19 | -1.102 | 21.296 | 1.081 | -1.622 | 0.786 | 0.393 | 3.644 | 2.167 | 2.124 | 2.851 | 0.854 | 1.018 | 0.566 | 2.096 | 2.182 | 2.027 | 1.165 | -0.9 | 0.066 | 1.188 | -8.083 | 4.556 | 14.936 | 0.547 | 2.165 | 1.392 | 0.167 | 0.545 | 1.617 | 4.051 | 3.579 | 0.243 | 2.617 | 0.589 |
Bedrijfskosten
| 79.245 | 83.106 | 62.003 | 250.692 | 95.678 | 106.161 | 100.983 | 354 | 74.4 | 91.668 | 102.571 | 114.84 | 186.082 | 114.774 | 142.895 | 155.123 | 164.955 | 134.394 | 97.606 | 128.894 | 252.78 | 129.464 | 102.676 | 377.152 | 85.632 | 53.131 | 56.21 | 47.727 | 56.466 | 93.698 | 70.317 | 88.722 | 68.816 | 94.754 | 135.269 | 195.097 | 146.798 | 107.171 | 125.16 | 188.383 | 130.722 | 102.996 | 110.357 | 177.057 | 117.73 | 98.77 | 105.589 | 159.903 | 79.14 | 91.177 | 87.872 | 127.936 | 78.46 | 88.122 | 75.523 | 149.279 | 93.661 | 79.72 | 76.413 | 110.495 | 91.8 | 84.934 | 66.417 | 105.224 | 80.395 | 60.391 | 45.718 | 43.208 | 41.206 | 32.25 | 35.25 | 30.778 | 42.063 | 21.47 | 29.392 | 36.679 | 23.428 |
Bedrijfsresultaat
| 73.693 | 175.637 | 202.694 | 30.136 | 102.347 | 69.279 | 213.149 | 358.958 | 91.193 | 86.097 | 81.709 | 166.757 | 144.603 | 69.526 | 124.804 | 97.37 | 113.504 | 74.872 | 109.379 | 157.28 | 188.904 | 64.622 | 113.145 | 275.699 | 104.763 | 72.025 | 94.31 | 110.657 | 100.109 | 80.388 | 85.466 | 114.932 | 61.494 | 40.126 | 87.063 | 83.555 | 69.032 | 39.779 | 74.221 | 93.807 | 48.222 | 38.942 | 63.211 | 73.85 | 17.32 | 38.403 | 60.735 | 33.908 | 25.188 | 19.461 | 50.732 | 42.25 | 32.57 | 51.096 | 61.874 | 146.311 | 115.422 | 92.179 | 71.759 | 131.267 | 118.383 | 99.692 | 64.78 | 118.826 | 130.356 | 47.092 | 38.586 | 26.067 | 50.284 | 26.926 | 33.725 | 15.372 | 27.324 | 19.047 | 27.946 | 31.549 | 20.241 |
Bedrijfsresultaat ratio
| 0.058 | 0.15 | 0.116 | 0.016 | 0.07 | 0.046 | 0.137 | 0.11 | 0.067 | 0.043 | 0.04 | 0.054 | 0.055 | 0.034 | 0.049 | 0.023 | 0.04 | 0.038 | 0.046 | 0.033 | 0.068 | 0.035 | 0.045 | 0.084 | 0.042 | 0.037 | 0.045 | 0.046 | 0.051 | 0.044 | 0.044 | 0.036 | 0.03 | 0.025 | 0.044 | 0.033 | 0.029 | 0.024 | 0.039 | 0.038 | 0.023 | 0.025 | 0.035 | 0.027 | 0.009 | 0.025 | 0.036 | 0.013 | 0.017 | 0.015 | 0.035 | 0.02 | 0.024 | 0.037 | 0.05 | 0.071 | 0.085 | 0.071 | 0.055 | 0.066 | 0.076 | 0.071 | 0.062 | 0.085 | 0.092 | 0.045 | 0.04 | 0.025 | 0.051 | 0.038 | 0.041 | 0.019 | 0.037 | 0.038 | 0.041 | 0.037 | 0.044 |
Totaal overige inkomsten en kosten netto
| 0.051 | -4.125 | -6.135 | 14.108 | -12.005 | -2.965 | 0.492 | -9.821 | -3.875 | -26.594 | -0.022 | -3.31 | -44.755 | -14.908 | -20.657 | 232.858 | -29.138 | 0.727 | -27.623 | -72.263 | -28.394 | -0.032 | -18.509 | -263.428 | 1.514 | -11.259 | 0.296 | -5.084 | -18.202 | -54.228 | -6.937 | -80.169 | -24.195 | -0.674 | -52.776 | 1.322 | -37.14 | -26.083 | -37.006 | 0.511 | -4.761 | -33.541 | -21.418 | -2.344 | -17.09 | -38.962 | -44.522 | 1.544 | -38.255 | 3.627 | 2.167 | 2.1 | 2.838 | 0.757 | 1.017 | 0.604 | 2.149 | 2.134 | 2.027 | 1.123 | -1.169 | 0.066 | -1.903 | -8.099 | 1.314 | 14.837 | 2.089 | 2.008 | 1.652 | 0.167 | 0.545 | -0.988 | 3.128 | 1.446 | 0.243 | 0.008 | 0.48 |
Inkomen voor belasting
| 73.743 | 168.603 | 191.97 | 55.609 | 101.882 | 66.314 | 216.349 | 349.138 | 91.234 | 86.129 | 120.301 | 163.447 | 144.424 | 80.948 | 124.555 | 330.227 | 114.136 | 75.599 | 108.019 | 156.766 | 189.461 | 64.589 | 112.264 | 12.271 | 106.276 | 85.308 | 94.606 | 105.573 | 100.627 | 80.472 | 85.691 | 115.764 | 61.997 | 39.451 | 86.177 | 84.877 | 67.645 | 39.424 | 73.261 | 94.318 | 49.172 | 39.868 | 62.021 | 71.506 | 38.616 | 38.686 | 59.512 | 35.453 | 24.834 | 23.088 | 52.9 | 44.349 | 35.408 | 51.853 | 62.891 | 146.915 | 117.474 | 94.313 | 73.787 | 132.391 | 117.214 | 99.758 | 65.962 | 110.727 | 134.849 | 61.929 | 39.054 | 28.075 | 51.676 | 27.093 | 34.269 | 14.384 | 30.452 | 20.493 | 28.189 | 31.558 | 20.721 |
Inkomen voor belasting ratio
| 0.058 | 0.144 | 0.11 | 0.03 | 0.07 | 0.044 | 0.139 | 0.107 | 0.067 | 0.043 | 0.058 | 0.052 | 0.055 | 0.04 | 0.049 | 0.079 | 0.04 | 0.039 | 0.046 | 0.033 | 0.068 | 0.035 | 0.045 | 0.004 | 0.042 | 0.043 | 0.045 | 0.044 | 0.051 | 0.044 | 0.044 | 0.036 | 0.031 | 0.024 | 0.044 | 0.033 | 0.028 | 0.024 | 0.038 | 0.038 | 0.023 | 0.026 | 0.034 | 0.026 | 0.02 | 0.026 | 0.035 | 0.013 | 0.017 | 0.018 | 0.037 | 0.021 | 0.026 | 0.037 | 0.05 | 0.071 | 0.086 | 0.073 | 0.056 | 0.067 | 0.076 | 0.071 | 0.063 | 0.079 | 0.095 | 0.06 | 0.04 | 0.027 | 0.052 | 0.038 | 0.041 | 0.018 | 0.041 | 0.041 | 0.041 | 0.037 | 0.045 |
Belastingkosten
| 4.122 | 60.213 | 33.182 | 1.984 | 14.279 | 23.96 | 44.643 | 91.714 | 15.258 | 37.408 | 19.04 | 31.408 | 35.47 | 17.97 | 19.985 | 42.243 | 23.368 | 14.796 | 14.333 | 38.114 | 68.902 | 9.024 | 19.315 | 45.877 | 28.121 | 12.193 | 14.269 | 29.569 | 29.79 | 24.418 | 16.085 | 41.011 | 8.383 | 5.638 | 18.741 | 19.572 | 11.416 | 8.744 | 12.635 | 22.861 | 9.053 | 4.793 | 9.75 | 11.426 | 6.308 | 11.383 | 12.812 | -8.35 | 10.239 | 13.681 | 16.965 | 20.867 | 15.779 | 14.759 | 16.23 | 37.605 | 30.524 | 22.91 | 20.606 | 33.716 | 30.809 | 24.654 | 16.693 | 30.27 | 33.918 | 15.306 | 10.375 | -10.013 | 17.048 | 8.832 | 11.309 | 1.604 | 9.24 | 6.331 | 9.175 | 10.422 | 6.358 |
Nettowinst
| 62.461 | 68.561 | 118.611 | 71.277 | 85.058 | 36.295 | 146.43 | 129.613 | 75.859 | 56.003 | 102.915 | 132.167 | 92.754 | 68.725 | 106.013 | 168.209 | 87.142 | 62.841 | 95.791 | 117.969 | 79.213 | 59.033 | 94.601 | 77.305 | 70.385 | 71.441 | 81.288 | 87.109 | 64.3 | 50.891 | 69.651 | 73.885 | 58.751 | 36.079 | 64.279 | 59.617 | 56.317 | 34.818 | 60.372 | 66.647 | 43.443 | 38.746 | 55.682 | 68.885 | 33.624 | 30.83 | 45.887 | 49.273 | 19.811 | 22.799 | 40.219 | 30.285 | 24.187 | 39.332 | 47.827 | 110.362 | 86.705 | 72.02 | 53.246 | 99.2 | 88.09 | 72.28 | 49.875 | 82.643 | 97.947 | 46.886 | 28.411 | 39.794 | 35.447 | 18.277 | 22.297 | 17.084 | 20.182 | 13.021 | 18.431 | 19.196 | 13.473 |
Nettowinstmarge
| 0.049 | 0.058 | 0.068 | 0.038 | 0.058 | 0.024 | 0.094 | 0.04 | 0.056 | 0.028 | 0.05 | 0.042 | 0.035 | 0.034 | 0.042 | 0.04 | 0.031 | 0.032 | 0.041 | 0.025 | 0.029 | 0.032 | 0.038 | 0.023 | 0.028 | 0.036 | 0.038 | 0.036 | 0.033 | 0.028 | 0.036 | 0.023 | 0.029 | 0.022 | 0.033 | 0.023 | 0.023 | 0.021 | 0.032 | 0.027 | 0.02 | 0.025 | 0.03 | 0.025 | 0.017 | 0.02 | 0.027 | 0.019 | 0.014 | 0.018 | 0.028 | 0.014 | 0.017 | 0.028 | 0.038 | 0.053 | 0.064 | 0.056 | 0.04 | 0.05 | 0.057 | 0.051 | 0.048 | 0.059 | 0.069 | 0.045 | 0.029 | 0.039 | 0.036 | 0.026 | 0.027 | 0.021 | 0.027 | 0.026 | 0.027 | 0.023 | 0.029 |
WPA (Winst Per Aandeel)
| 0.057 | 0.063 | 0.11 | 0.065 | 0.071 | 0.036 | 0.13 | 0.12 | 0.066 | 0.049 | 0.09 | 0.12 | 0.088 | 0.065 | 0.1 | 0.15 | 0.08 | 0.059 | 0.09 | 0.1 | 0.07 | 0.056 | 0.09 | 0.066 | 0.06 | 0.062 | 0.07 | 0.081 | 0.06 | 0.046 | 0.06 | 0.076 | 0.05 | 0.033 | 0.058 | 0.054 | 0.05 | 0.032 | 0.055 | 0.061 | 0.039 | 0.036 | 0.051 | 0.063 | 0.031 | 0.027 | 0.041 | 0.044 | 0.02 | 0.021 | 0.036 | 0.031 | 0.022 | 0.037 | 0.045 | 0.099 | 0.078 | 0.066 | 0.049 | 0.089 | 0.082 | 0.066 | 0.044 | 0.075 | 0.087 | 0.051 | 0.031 | 0.043 | 0.035 | 0.02 | 0.024 | 0.025 | 0.04 | 0.019 | 0.027 | 0.028 | 0.02 |
Verwaterde WPA
| 0.057 | 0.062 | 0.11 | 0.065 | 0.071 | 0.04 | 0.13 | 0.12 | 0.066 | 0.049 | 0.09 | 0.12 | 0.088 | 0.065 | 0.1 | 0.15 | 0.08 | 0.059 | 0.09 | 0.1 | 0.07 | 0.056 | 0.09 | 0.066 | 0.06 | 0.062 | 0.07 | 0.081 | 0.06 | 0.046 | 0.06 | 0.076 | 0.05 | 0.033 | 0.058 | 0.054 | 0.05 | 0.032 | 0.055 | 0.061 | 0.039 | 0.036 | 0.051 | 0.063 | 0.031 | 0.027 | 0.041 | 0.044 | 0.02 | 0.021 | 0.036 | 0.031 | 0.022 | 0.037 | 0.045 | 0.099 | 0.078 | 0.066 | 0.049 | 0.089 | 0.082 | 0.066 | 0.044 | 0.075 | 0.087 | 0.051 | 0.031 | 0.043 | 0.035 | 0.02 | 0.024 | 0.025 | 0.04 | 0.019 | 0.027 | 0.028 | 0.02 |
EBITDA
| 80.63 | 221.864 | 245.067 | 118.395 | 163.102 | 119.489 | 249.22 | 389.426 | 167.165 | 153.069 | 155.823 | 240.776 | 218.199 | 152.638 | 186.648 | 392.961 | 155.156 | 148.685 | 186.263 | 216.159 | 260.168 | 144.666 | 187.841 | 82.283 | 178.29 | 161.046 | 70.906 | 253.097 | 154.016 | 152.093 | 91.861 | 179.701 | 86.191 | 102.975 | 138.953 | 116.151 | 104.785 | 50.691 | 110.267 | 183.897 | 57.318 | 101.297 | 83.439 | 139.418 | 55.705 | 73.782 | 104.034 | 128.164 | 63.089 | 38.49 | 85.866 | 184.023 | 52.552 | 117.315 | 69.82 | 225.445 | 148.038 | 111.497 | 85.673 | 174.758 | 129.149 | 121.611 | 66.475 | 185.051 | 138.718 | 69.665 | 59.808 | 40.064 | 50.492 | 29.608 | 33.772 | 32.097 | 28.199 | 17.935 | 28.668 | 38.057 | 21.187 |
EBITDA ratio
| 0.063 | 0.176 | 0.11 | 0.036 | 0.075 | 0.082 | 0.118 | 0.119 | 0.087 | 0.069 | 0.058 | 0.081 | 0.075 | 0.09 | 0.055 | 0.111 | 0.057 | 0.055 | 0.066 | 0.06 | 0.095 | 0.06 | 0.06 | 0.034 | 0.057 | 0.082 | 0.033 | 0.153 | 0.055 | 0.084 | 0.038 | 0.087 | 0.04 | 0.072 | 0.077 | 0.076 | 0.045 | 0.024 | 0.056 | 0.108 | 0.027 | 0.065 | 0.041 | 0.065 | 0.034 | 0.049 | 0.065 | 0.048 | 0.045 | 0.03 | 0.059 | 0.09 | 0.039 | 0.082 | 0.052 | 0.109 | 0.11 | 0.087 | 0.061 | 0.088 | 0.082 | 0.08 | 0.063 | 0.132 | 0.099 | 0.056 | 0.062 | 0.039 | 0.051 | 0.041 | 0.041 | 0.04 | 0.038 | 0.036 | 0.042 | 0.045 | 0.046 |