Hongrun Construction Group Co., Ltd.
SZSE:002062.SZ
4.52 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||
Liquide middelen & kasequivalenten
| 2,893.673 | 3,015.365 | 2,678.204 | 2,798.055 | 2,873.751 | 2,604.14 | 2,970.677 | 2,643.662 | 2,183.96 | 1,481.561 | 2,047.015 | 1,641.152 | 1,377.914 | 1,100.71 | 1,410.886 | 665.589 | 332.423 | 427.459 | 257.454 | 197.357 | 242.586 |
Kortetermijnbeleggingen
| 4.988 | 67.46 | 5.914 | 85.128 | 134.847 | -1,528.167 | -970.793 | -911.119 | -716.141 | -924.275 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 2,898.661 | 3,082.825 | 2,684.118 | 2,883.184 | 3,008.598 | 2,604.14 | 2,970.677 | 2,643.662 | 2,183.96 | 1,481.561 | 2,047.015 | 1,641.152 | 1,377.914 | 1,100.71 | 1,410.886 | 665.589 | 332.423 | 427.459 | 257.454 | 197.357 | 242.586 |
Nettovorderingen
| 6,843.298 | 7,715.179 | 7,887.373 | 6,625.434 | 1,248.009 | 611.465 | 568.857 | 656.121 | 728.761 | 674.302 | 1,079.376 | 1,003.321 | 912.948 | 810.167 | 135.344 | 997.405 | 387.042 | 368.295 | 385.233 | 350.856 | 0 |
Voorraad
| 1,906.137 | 2,001.566 | 3,290.439 | 3,397.035 | 7,442.248 | 7,200.142 | 6,387.579 | 7,082.948 | 9,265.061 | 8,850.647 | 7,801.067 | 7,401 | 5,681.008 | 4,514.359 | 2,703.609 | 2,332.981 | 878.179 | 395.898 | 190.496 | 123.634 | 87.264 |
Overige vlottende activa
| 263.339 | 283.488 | 362.646 | 656.384 | 551.309 | 490.89 | 474.559 | 624.582 | 590.199 | 522.969 | 578.761 | 529.344 | 1,104.555 | 1,073.89 | 1,080.167 | 1,039.389 | 708.868 | 12.714 | 7.936 | 29.847 | 330.533 |
Totaal vlottende activa
| 11,901.607 | 12,823.043 | 14,215.066 | 13,471.318 | 12,101.062 | 10,889.451 | 10,381.035 | 10,974.953 | 12,746.036 | 11,512.077 | 11,002.646 | 10,127.848 | 8,163.477 | 6,688.96 | 5,330.006 | 4,037.958 | 1,706.756 | 1,283.464 | 919.77 | 701.695 | 660.383 |
Niet-vlottende activa: | |||||||||||||||||||||
Materiële vaste activa, netto
| 1,226.379 | 1,077.889 | 1,132 | 1,164.949 | 1,251.379 | 1,240.228 | 1,075.408 | 1,111.831 | 1,155.055 | 1,170.723 | 670.814 | 598.204 | 628.759 | 480.072 | 508.76 | 478.259 | 317.668 | 216.553 | 125.805 | 105.363 | 97.512 |
Goodwill
| 0 | 0 | 0 | 0.665 | 0.665 | 0.665 | 0.665 | 0.665 | 0.665 | 0.665 | 0.665 | 3.411 | 10.02 | 3.411 | 3.411 | 3.411 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 69.989 | 68.873 | 70.579 | 70.971 | 28.315 | 29.124 | 29.822 | 30.61 | 31.398 | 32.192 | 33.009 | 33.83 | 54.435 | 58.972 | 60.416 | 69.688 | 44.928 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 69.989 | 68.873 | 70.579 | 71.636 | 28.98 | 29.788 | 30.487 | 31.275 | 32.063 | 32.856 | 33.673 | 37.242 | 64.455 | 62.384 | 63.828 | 73.099 | 44.928 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 1,777.471 | 1,201.099 | 1,249.58 | 927.558 | 749.745 | 2,248.226 | 1,392.338 | 1,108.161 | 851.371 | 1,062.47 | 106.22 | 104.914 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 110.236 | 114.455 | 107.222 | 100.56 | 95.82 | 88.9 | 83.034 | 79.987 | 77.387 | 45.033 | 33.204 | 30.437 | 36.095 | 41.545 | 33.455 | 28.662 | 8.009 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 515.252 | 1,099.258 | 1,540.358 | 1,264.202 | 1,504.623 | 32.43 | 53.874 | 40.2 | 35.324 | 84.653 | 653.315 | 447.15 | 393.437 | 806.289 | 174 | 34.509 | 33.886 | 11.833 | 14.953 | 11.386 | 9.242 |
Totaal niet-vlottende activa
| 3,699.326 | 3,561.574 | 4,099.739 | 3,528.906 | 3,630.546 | 3,639.572 | 2,635.14 | 2,371.453 | 2,151.199 | 2,395.736 | 1,497.226 | 1,217.946 | 1,122.747 | 1,390.289 | 780.042 | 614.53 | 404.491 | 228.386 | 140.758 | 116.749 | 106.754 |
Totaal activa
| 15,600.933 | 16,384.617 | 18,314.805 | 17,000.224 | 15,731.608 | 14,529.023 | 13,016.175 | 13,346.407 | 14,897.235 | 13,907.813 | 12,499.872 | 11,345.794 | 9,286.224 | 8,079.248 | 6,110.049 | 4,652.488 | 2,111.247 | 1,511.85 | 1,060.528 | 818.443 | 767.137 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||
Crediteuren
| 6,723.16 | 6,973.235 | 7,602.66 | 7,173.83 | 5,949.471 | 4,531.991 | 3,828.531 | 4,292.505 | 4,412.11 | 3,190.914 | 2,744.239 | 2,373.36 | 1,790.528 | 1,791.685 | 1,449.396 | 1,351.705 | 292.677 | 558.71 | 232.652 | 205.436 | 357.619 |
Kortlopende schulden
| 788.046 | 1,481.741 | 2,073.028 | 1,840.556 | 2,369.844 | 2,341.276 | 2,175 | 2,962.594 | 3,734.712 | 3,678.005 | 2,213.998 | 2,272.5 | 2,013 | 1,460.184 | 478.4 | 783 | 303.5 | 68.5 | 86.5 | 36.5 | 13.47 |
Belastingschulden
| 146.689 | 583.573 | 349.924 | 295.393 | 253.721 | 159.147 | 244.824 | 297.692 | 249.178 | 204.624 | 229.621 | 247.579 | 338.545 | 382.561 | 295.909 | 272.313 | 32.812 | 33.157 | 39.934 | 28.783 | 21.19 |
Uitgestelde opbrengsten
| 0 | 755.326 | 2,777.8 | 2,373.862 | 765.503 | 159.147 | 691.247 | 1,083.255 | 1,176.591 | 1,085.662 | 1,139.218 | 1,481.526 | 1,447.279 | 1,369.087 | 670.614 | 646.365 | 175.755 | 165.635 | 171.442 | 130.377 | 125.224 |
Overige kortlopende verplichtingen
| 2,073.097 | 1,726.248 | 502.625 | 2,435.575 | 2,323.452 | 2,408.291 | 2,071.594 | 1,573.129 | 2,280.865 | 2,293.632 | 2,515.531 | 2,982.268 | 2,239.675 | 1,338.442 | 1,122.127 | 800.632 | 1,719.681 | 227.359 | 398.131 | 250.637 | 120.295 |
Totaal kortlopende verplichtingen
| 9,730.993 | 10,764.796 | 12,594.079 | 11,745.353 | 10,896.488 | 9,599.851 | 8,319.948 | 9,125.921 | 10,676.865 | 9,367.176 | 7,703.389 | 7,875.707 | 6,381.747 | 4,972.872 | 3,345.832 | 3,207.65 | 1,351.075 | 887.725 | 757.217 | 521.356 | 512.575 |
Langlopende verplichtingen: | |||||||||||||||||||||
Langetermijnschulden
| 1,270.451 | 1,186.42 | 1,693.885 | 1,489.146 | 1,233.803 | 1,564.098 | 1,618.642 | 1,336.8 | 1,462.15 | 1,860 | 2,297.772 | 964.207 | 496.633 | 962.64 | 979.721 | 164.65 | 0 | 0.862 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 12.048 | 35.742 | 63.167 | 51.179 | 0 | 0 | 115.2 | 180.094 | -860.898 | -914.043 | -115.35 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 23.969 | 30.414 | 12.954 | 9.622 | 6.984 | 5.151 | 4.209 | 3.422 | 4.747 | 8.04 | 7.537 | 7.48 | 12.021 | 7.745 | 3.557 | 3.673 | 3.636 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 30.035 | 35.304 | 41.949 | -47.191 | 266.007 | 280.073 | 18.84 | 18.498 | -32.747 | 18.312 | 15.669 | 15.433 | 14.425 | 101.742 | 65.678 | 0 | 0 | -0.2 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 1,324.455 | 1,252.138 | 1,735.834 | 1,451.577 | 1,506.795 | 1,861.369 | 1,677.433 | 1,421.887 | 1,485.328 | 1,886.352 | 2,320.978 | 1,102.32 | 703.174 | 1,072.127 | 1,048.956 | 168.323 | 3.636 | 0.862 | 0 | 0 | 0 |
Totaal passiva
| 11,055.448 | 12,016.934 | 14,329.913 | 13,196.93 | 12,403.282 | 11,461.221 | 9,997.381 | 10,547.808 | 12,162.194 | 11,253.527 | 10,024.366 | 8,978.027 | 7,084.921 | 6,044.999 | 4,394.788 | 3,375.973 | 1,354.711 | 888.587 | 757.217 | 521.356 | 512.575 |
Eigen vermogen: | |||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 1,102.5 | 1,102.5 | 1,102.5 | 1,102.5 | 1,102.5 | 1,102.5 | 1,102.5 | 1,102.5 | 787.5 | 787.5 | 562.5 | 562.5 | 450 | 450 | 300 | 200 | 166.23 | 110.82 | 82.32 | 82.32 | 82.32 |
Ingehouden winsten
| 2,692.687 | 2,492.082 | 2,250.267 | 2,016.616 | 1,686.7 | 1,431.383 | 1,230.837 | 1,041.233 | 1,219.792 | 1,104.117 | 1,201.839 | 1,091.799 | 1,010.647 | 974.579 | 865.901 | 608.232 | 164.578 | 120.459 | 62.048 | 73.965 | 55.383 |
Overige gereserveerde algehele resultaten
| 550.217 | 513.209 | 490.084 | 455.017 | 433.078 | 430.081 | 389.184 | 360.591 | 355.702 | 47.176 | 39.192 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 0 | 0 | -0.275 | 0 | -7.818 | 415.653 | 24.309 | 24.309 | 24.309 | 24.309 | 259.379 | 282.966 | 137.954 | 391.249 | 136.409 | 424.661 | 126.476 | 341.364 | 124.587 | 109.351 | 96.298 |
Totaal eigen vermogen van aandeelhouders
| 4,345.404 | 4,107.792 | 3,842.852 | 3,574.132 | 3,222.278 | 2,991.006 | 2,746.83 | 2,528.633 | 2,387.303 | 2,247.287 | 2,062.91 | 1,942.337 | 1,856.94 | 1,815.829 | 1,526.543 | 1,232.893 | 700.689 | 585.456 | 268.956 | 265.636 | 234.001 |
Totaal eigen vermogen
| 4,545.485 | 4,367.683 | 3,984.892 | 3,803.294 | 3,328.326 | 3,067.803 | 3,018.794 | 2,798.599 | 2,735.042 | 2,654.285 | 2,475.505 | 2,367.767 | 2,201.303 | 2,034.249 | 1,715.261 | 1,276.515 | 756.535 | 623.263 | 303.31 | 297.087 | 254.562 |
Totaal passiva en aandeelhoudersvermogen
| 15,600.933 | 16,384.617 | 18,314.805 | 17,000.224 | 15,731.608 | 14,529.023 | 13,016.175 | 13,346.407 | 14,897.235 | 13,907.813 | 12,499.872 | 11,345.794 | 9,286.224 | 8,079.248 | 6,110.049 | 4,652.488 | 2,111.247 | 1,511.85 | 1,060.528 | 818.443 | 767.137 |