Sinosteel New Materials Co., Ltd.
SZSE:002057.SZ
8.12 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 54.623 | 51.482 | 51.17 | 28.357 | 76.06 | 114.066 | 56.141 | 109.839 | 81.912 | 136.1 | 61.923 | 59.353 | 49.802 | 76.662 | 27.871 | 52.02 | 46.253 | 61.265 | 13.405 | 32.669 | 27.298 | 32.281 | 44.961 | 16.003 | 35.714 | 35.311 | 35.278 | 50.279 | 31.264 | 45.1 | 9.074 | 26.175 | 4.062 | 2.885 | 1.254 | 2.171 | 10.228 | 2.988 | 1.022 | 1.445 | 10.8 | 3.094 | 4.17 | 4.657 | 10.813 | 3.572 | 2.266 | -34.47 | -1.125 | -1.342 | 2.421 | -1.038 | 3.758 | 4.438 | 3.388 | 0.614 | 3.979 | 3.784 | 1.778 | 2.261 | 0.001 | 0.842 | 0.102 | -17.029 | 1.6 | 1.505 | 1.188 | 4.246 | 3.616 | 1.692 | 2.078 | 3.494 | 4.303 | 6.619 | 4.084 |
Afschrijvingen & Amortisatie
| 0 | 31.151 | 31.151 | 98.379 | -48.131 | 25.029 | 25.029 | 24.356 | 24.356 | 22.204 | 22.204 | 28.501 | 28.501 | 13.765 | 13.765 | 48.018 | -18.484 | 18.484 | 0 | 37.176 | -17.826 | 17.826 | 0 | 33.542 | -16.238 | 16.238 | 0 | 32.163 | -15.678 | 15.678 | 0 | 28.961 | -10.722 | 10.722 | 0 | 14.543 | -6.864 | 6.864 | 0 | 12.54 | -5.891 | 5.891 | 0 | 10.732 | -5.242 | 5.242 | 0 | 10.814 | -5.133 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.787 | 3.929 | 0 | 0 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | -234.45 | 220.247 | 0 | 1.43 | 10.905 | -79.865 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 6.745 | 0 | 16.607 | -8.428 | 8.428 | 0 | 11.238 | -1.07 | 1.07 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | 37.624 | 0 | -207.131 | 289.494 | -289.494 | 0 | 37.856 | 62.358 | -59.909 | 0 | -828.608 | 371.439 | -371.439 | 0 | -351.346 | 166.878 | -166.878 | 0 | -160.015 | 123.002 | -123.002 | 0 | -78.451 | 182.59 | -182.59 | 0 | 0.195 | 58.385 | -58.385 | 0 | -20.376 | 16.79 | -16.79 | 0 | 13.924 | -4.846 | 4.846 | 0 | -22.962 | 22.515 | -22.515 | 0 | 13.085 | 14.951 | -14.951 | 0 | -10.778 | 16.474 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.315 | -12.247 | 0 | 0 |
Vorderingen
| 0 | 13.559 | 0 | -167.318 | 246.689 | -246.689 | 0 | -25.066 | 119.017 | -117.721 | 0 | -616.825 | 301.997 | -301.997 | 0 | -272.622 | 106.161 | -106.161 | 0 | -164.378 | 99.125 | -99.125 | 0 | -68.335 | 162.613 | -162.613 | 0 | 4.843 | 46.645 | -46.645 | 0 | 2.098 | 10.83 | -10.83 | 0 | 5.18 | -9.902 | 9.902 | 0 | -17.745 | 14.848 | -14.848 | 0 | 6.259 | 9.913 | -9.913 | 0 | -65.674 | 28.215 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 24.065 | 0 | -41.542 | 42.805 | -42.805 | 0 | 62.922 | -56.659 | 57.812 | 0 | -211.783 | 69.443 | -69.443 | 0 | -78.724 | 60.717 | -60.717 | 0 | 4.364 | 23.877 | -23.877 | 0 | -10.115 | 19.977 | -19.977 | 0 | -4.648 | 11.74 | -11.74 | 0 | -22.474 | 5.961 | -5.961 | 0 | 8.744 | 5.055 | -5.055 | 0 | -5.217 | 7.667 | -7.667 | 0 | 6.826 | 5.037 | -5.037 | 0 | 54.896 | -11.74 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.436 | -5.172 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 0 | 1.729 | 0 | 0 | 0 | 11.362 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.752 | -7.075 | 0 | 0 |
Overige Niet-Contante Posten
| 126.23 | 59.7 | -89.744 | 289.933 | -28.603 | -90.023 | -25.029 | -109.839 | -94.641 | 116.5 | -61.923 | 226.832 | -49.802 | -76.662 | -27.871 | -52.02 | -46.253 | -61.265 | -13.405 | -32.669 | -27.298 | -32.281 | -44.961 | -16.003 | -35.714 | -35.311 | -35.278 | -50.279 | -31.264 | -45.1 | -9.074 | -26.175 | -4.062 | -2.885 | -1.254 | -2.171 | -10.228 | -2.988 | -1.022 | -1.445 | -10.8 | -3.094 | -4.17 | -4.657 | -10.813 | -3.572 | -2.266 | 34.47 | 1.125 | 1.342 | -2.421 | 1.038 | -3.758 | -4.438 | -3.388 | -0.614 | -3.979 | -3.784 | -1.778 | -2.261 | -0.001 | -0.842 | -0.102 | 17.029 | -1.6 | -1.505 | -1.188 | -4.246 | -3.616 | -1.692 | -2.078 | 1.706 | 0.907 | -6.619 | -4.084 |
Kasstroom uit Operationele Activiteiten
| 180.854 | 80.031 | -38.573 | 209.539 | 45.942 | -11.745 | 56.141 | 109.839 | 81.912 | 136.1 | -0 | 257.684 | -72.787 | -0.475 | -53.85 | 223.567 | 71.641 | -28.543 | -102.262 | 149.869 | 31.311 | -37.139 | -78.334 | 144.591 | 48.996 | -52.388 | -74.108 | 155.673 | -11.033 | -7.909 | -21.538 | 68.279 | -1.403 | 24.493 | -9.656 | 23.162 | -0.8 | 1.945 | -0.862 | 2.217 | -5.386 | 5.328 | -15.043 | 25.364 | -1.292 | 2.388 | -17.202 | 29.13 | -10.784 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.728 | -3.107 | 0 | 0 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -16.925 | -40.221 | -27.072 | -1.607 | -55.007 | -58.646 | -25.593 | -45.854 | -50.348 | -98.414 | -70.44 | -26.817 | -40.511 | -41.551 | -31.063 | -40.341 | -24.082 | -34.551 | -17.393 | -16.711 | -29.908 | -59.17 | -16.142 | -12.564 | -11.935 | -7.273 | -4.194 | -54.967 | -5.81 | -4.45 | -2.802 | -1.246 | -1.239 | -1.722 | -6.364 | -3.594 | -6.113 | -4.386 | -11.125 | -3.663 | -8.346 | -6.712 | -14.329 | -6.682 | -7.753 | -4.403 | -7.52 | -2.864 | -6.361 | -1.787 | -1.5 | -54.833 | -0.247 | -0.17 | -0.845 | -4.036 | -0.807 | -0.34 | -0.258 | -0.604 | -1.074 | -1.115 | -1.685 | -2.65 | -3.347 | -5.168 | -7.563 | -14.723 | -14.697 | -11.041 | -4.472 | -9.003 | -2.081 | -1.436 | -1.388 |
Netto Overnames
| 0.078 | 0.192 | 0.065 | 0.334 | 0.004 | 0 | 0.01 | 0.849 | 0.037 | 0 | 1.056 | -0 | 1.041 | -234.731 | 235.031 | 0 | 0 | 0 | 0 | -4.746 | 0 | 59.197 | 16.202 | 12.747 | 12.344 | 7.524 | 4.246 | 22.067 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 119.979 | -0.004 | -29.979 | -190 | -292.5 | -90 | -130 | -170 | -86.68 | -82.34 | -427.3 | -53.28 | -14.5 | 0 | 0 | 0 | 4.224 | -4.224 | -50.7 | -32.512 | -50 | -120 | -50 | -120 | -250 | 0 | 0 | 0 | -40 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | -79.523 | 81.325 | 250.95 | 221.395 | 306.165 | 121.703 | 137.127 | 295.869 | 145.102 | 78 | 0 | 0 | 0 | 0 | 0 | 1.26 | 0 | 0 | 91.229 | 32.546 | 50.575 | 183.802 | 91.803 | 151.524 | 40.788 | 0 | 40.749 | 40.653 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0.221 | 0.192 | 0.065 | 44.043 | 0.004 | -0 | -0 | 0.176 | 0 | -0 | 0.068 | -35.114 | 69.418 | 10.338 | 0.3 | 0.008 | -19.982 | 0.058 | 0 | -2.099 | 0.022 | -59.17 | -16.142 | -14.564 | -11.935 | -7.273 | -4.194 | 19.579 | 0.175 | -39.844 | -0.05 | 35.24 | -69.685 | 25.044 | 0.015 | 0 | 0 | 0.003 | -11.125 | -3.663 | -8.346 | 0.024 | 0.001 | 0.013 | 0 | 0 | 0.064 | 10.05 | 0.001 | -1.787 | 0.03 | -0.612 | 0.642 | 0.319 | 0.001 | 0.069 | -0.807 | 0.062 | 0 | 4.561 | 0 | -0.005 | -0.027 | 0.072 | -0.032 | 0.015 | -0.029 | 0.06 | 0.864 | 0.003 | -0.003 | 0.112 | -0.11 | -1.436 | -1.388 |
Kasstroom uit Investeringsactiviteiten
| -16.704 | -40.03 | -27.008 | 42.436 | 26.322 | 162.326 | 5.812 | -31.164 | -18.608 | -91.287 | 56.553 | -3.509 | -53.434 | -458.512 | -84.044 | -54.833 | -44.064 | -34.492 | -16.133 | -14.586 | -34.111 | -18.615 | -16.048 | -13.807 | 52.276 | 34.781 | 27.383 | -222.532 | -5.635 | -3.545 | 37.802 | -6.007 | -70.924 | 23.322 | -6.349 | -3.594 | -6.113 | -4.384 | -11.125 | -3.663 | -8.346 | -6.688 | -14.328 | -6.669 | -7.753 | -4.403 | -7.456 | 7.186 | -6.36 | -1.787 | -1.47 | -55.446 | 0.394 | 0.149 | -0.844 | -3.967 | -0.807 | -0.278 | -0.258 | 3.957 | -1.074 | -1.12 | -1.712 | -2.578 | -3.379 | -5.153 | -7.591 | -14.663 | -13.833 | -11.038 | -4.475 | -8.891 | -2.191 | -1.436 | -1.388 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -13.527 | -25.017 | -6.527 | -4.274 | -224.516 | -72.681 | -16.027 | -0.997 | -260 | -22.2 | -100.6 | -16.3 | -91.2 | -62.5 | -9.5 | -28.5 | -16.5 | -55 | -0.166 | -10 | -30 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -30 | 0 | 0 | 0 | -20 | 0 | 0 | 0 | -10 | -20 | 0 | 0 | -10 | -30 | -10 | -20 | -19.5 | -60 | -50 | -40 | -64.951 | -34.086 | -30.03 | -22.664 | -12.538 | 0 | -42.205 | -15 | -15 | -10 | -20 | -5 | -35 | -20 | -15 | -10 | -15.8 | -10 | 0 | 0 | -4 | -10 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0.32 | -0.32 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | -0.32 | 0.32 | 0 | 0 | 0 | 0 | 0 | -232.521 | 0 | 0 | 0 | -8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -3.155 | -138.551 | -3.856 | -182.653 | -4.06 | -185.768 | -1.582 | -105.296 | -2.419 | -108.296 | -2.534 | -2.349 | -2.482 | -78.582 | -3.98 | -2.995 | -3.164 | -41.514 | -1.649 | -0.889 | -1.568 | -39.235 | -0.856 | -0.137 | -0.623 | -41.821 | -1.054 | -1.994 | -1.409 | -5.203 | -1.804 | -0.481 | -1.382 | -4.204 | 0 | -0.088 | -2.242 | -0.342 | -0.3 | -0.27 | -0.208 | -2.921 | -0.15 | -0.252 | -0.378 | -0.785 | -0.662 | -0.889 | -1.089 | -2.622 | -1.893 | -1.968 | -1.63 | -2.673 | -1.175 | -1.204 | -1.145 | -3.427 | -0.869 | -0.791 | -0.892 | -0.862 | -0.823 | -1.263 | -1.481 | -0.83 | -0.689 | -1.803 | -0.829 | -1.775 | -0.509 | -0.72 | -0.533 | -0.934 | -0.731 |
Overige Financieringsactiviteiten
| -72.195 | -59.518 | 11.11 | -35.671 | 315.827 | 176.725 | 132.635 | -128.634 | 97.464 | 60.401 | 194.039 | -140.204 | 37.182 | -90.642 | 1,148.727 | -36.034 | 8.364 | 160.337 | 13.047 | -35.443 | -13.197 | 102.245 | -2.455 | -57.136 | 0 | 0 | 0 | 4.503 | 260.62 | 0.091 | 0.018 | 30 | 0.169 | -1.923 | 0 | 0.16 | 0 | 0 | -0.16 | 20 | 0.421 | 22.694 | 0 | 0.001 | 2.005 | 20 | -20 | 29.501 | 19.95 | 257.936 | 29.75 | 48.88 | 45.006 | 44.092 | 49.78 | 15.202 | 20.389 | 39.978 | 24.983 | 20 | 0 | 29.999 | 9.998 | 9.996 | 24.964 | 45.003 | 5 | 6.004 | 20 | -0.018 | -0.004 | -1.627 | 141.134 | -1.18 | 0 |
Kasstroom uit Financieringsactiviteiten
| -88.877 | -86.079 | 0.727 | -44.197 | 87.252 | -81.723 | 115.027 | -142.376 | -164.956 | -47.895 | 191.506 | -158.853 | -56.5 | -169.223 | 1,144.746 | -67.529 | 5.199 | 63.822 | 11.231 | -36.332 | -14.765 | 63.01 | -3.312 | -57.274 | -0.623 | -41.821 | -1.054 | 2.509 | 259.211 | -5.112 | -1.786 | -30 | 0.169 | -6.126 | 0 | -19.928 | -2.242 | -0.342 | -0.46 | 9.73 | -19.786 | 19.773 | -0.15 | -10.251 | -28.373 | 9.215 | -20.662 | 9.112 | -41.139 | 205.314 | -12.143 | -18.039 | 9.291 | 11.389 | 25.94 | 1.459 | 19.244 | -5.654 | 9.114 | 4.208 | -10.892 | 9.137 | 4.175 | -26.267 | 3.482 | 29.173 | -5.689 | -11.599 | 9.17 | -1.794 | -0.513 | -6.347 | 130.601 | -2.114 | -0.731 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 1.182 | -0.583 | 0.408 | -0.116 | 0.056 | -0.554 | -0.091 | 162.263 | -206.965 | 88.497 | -195.323 | -0.302 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.149 | -0.035 | 0 | 0 |
Netto Kasstroomverandering
| 76.311 | -110.047 | -64.447 | 207.662 | 159.571 | 68.303 | 9.058 | 98.563 | -308.617 | 85.415 | 52.736 | 82.596 | -173.114 | -628.211 | 1,006.853 | 101.204 | 32.776 | 0.787 | -107.164 | 98.952 | -17.565 | 7.255 | -97.694 | 73.51 | 100.649 | -59.428 | -47.779 | -74.253 | 242.542 | 43.628 | 14.619 | 26.822 | -73.619 | 34.929 | -16.005 | -0.36 | -9.155 | -2.781 | -12.446 | 8.284 | -33.518 | 18.413 | -29.522 | 8.444 | -37.418 | 7.2 | -45.32 | 45.427 | -58.284 | 206.948 | -31.351 | -28.74 | 40.144 | -6.135 | -11.482 | 34.948 | 8.522 | 4.765 | -17.729 | 18.682 | -17.593 | 5.573 | -16.665 | -36.931 | -0.053 | 20.671 | -49.347 | 13.885 | -10.246 | -13.566 | -22.387 | -11.659 | 125.267 | 9.612 | -14.756 |
Kaspositie aan het Einde van de Periode
| 1,004.567 | 1,151.275 | 974.917 | 1,039.364 | 831.702 | 672.131 | 603.828 | 594.77 | 496.207 | 804.824 | 719.409 | 666.673 | 584.077 | 757.191 | 1,385.402 | 378.549 | 277.345 | 244.569 | 243.782 | 350.946 | 251.993 | 269.559 | 262.303 | 359.997 | 286.487 | 185.837 | 245.265 | 293.044 | 367.297 | 124.755 | 81.127 | 66.508 | 39.685 | 113.304 | 78.375 | 94.379 | 94.739 | 103.895 | 106.675 | 119.122 | 110.838 | 144.356 | 125.943 | 155.464 | 147.02 | 184.438 | 177.238 | 222.558 | 177.131 | 235.415 | 28.467 | 59.818 | 88.558 | 48.413 | 54.548 | 66.03 | 31.082 | 22.56 | 17.795 | 35.524 | 16.842 | 34.435 | 28.862 | 45.527 | 82.459 | 82.512 | 61.841 | 111.189 | 97.304 | 107.55 | 121.116 | 143.503 | 155.162 | 29.895 | 20.283 |