Sinosteel New Materials Co., Ltd.
SZSE:002057.SZ
8.12 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||
Liquide middelen & kasequivalenten
| 1,350.268 | 1,161.171 | 1,041.811 | 561.451 | 432.093 | 501.792 | 297.321 | 66.508 | 94.379 | 119.122 | 155.464 | 222.558 | 59.818 | 66.03 | 35.524 | 45.527 | 111.189 | 143.503 | 35.039 | 36.97 | 14.994 |
Kortetermijnbeleggingen
| 2,248.558 | 50.188 | -11.647 | -10.665 | -2.612 | 1.006 | -2.305 | 80 | -1.289 | -1.025 | -0.443 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 1,350.268 | 1,211.359 | 1,041.811 | 561.451 | 432.093 | 502.797 | 297.321 | 66.508 | 94.379 | 119.122 | 155.464 | 222.558 | 59.818 | 66.03 | 35.524 | 45.527 | 111.189 | 143.503 | 35.039 | 36.97 | 14.994 |
Nettovorderingen
| 1,625.624 | 1,533.611 | 1,521.69 | 948.766 | 633.754 | 469.375 | 408.55 | 202.56 | 194.529 | 194.369 | 175.301 | 197.885 | 150.281 | 174.547 | 143.14 | 116.145 | 111.243 | 69.077 | 57.078 | 45.524 | 36.969 |
Voorraad
| 433.657 | 395.275 | 434.597 | 227.497 | 148.773 | 153.137 | 143.288 | 62.145 | 50.532 | 58.723 | 53.505 | 49.866 | 110.404 | 73.477 | 59.874 | 65.79 | 56.112 | 48.399 | 33.15 | 37.519 | 18.717 |
Overige vlottende activa
| 13.771 | 167.057 | 407.926 | 9.369 | 9.177 | 39.313 | 253.75 | 80.419 | 0.609 | 0.712 | 2.014 | -9.083 | -1.197 | -1.956 | -2.071 | -0.963 | -0.645 | -1.247 | -0.421 | -0.869 | -0.593 |
Totaal vlottende activa
| 3,450.766 | 3,307.302 | 3,406.024 | 1,747.083 | 1,223.797 | 1,164.623 | 1,102.91 | 411.632 | 340.049 | 372.926 | 386.285 | 461.226 | 319.305 | 312.098 | 236.467 | 226.5 | 277.899 | 259.733 | 124.846 | 119.144 | 70.087 |
Niet-vlottende activa: | |||||||||||||||||||||
Materiële vaste activa, netto
| 1,261.436 | 1,060.694 | 939.643 | 686.638 | 594.209 | 437.85 | 374.45 | 194.148 | 189.404 | 159.86 | 123.41 | 104.404 | 98.178 | 100.827 | 102.833 | 113.025 | 96.603 | 70.567 | 61.21 | 61.958 | 33.246 |
Goodwill
| 46.242 | 46.242 | 46.242 | 4.595 | 4.595 | 0.782 | 0.782 | 0.782 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 275.254 | 241.45 | 173.088 | 152.607 | 155.287 | 109.286 | 113.036 | 61.215 | 65.665 | 67.446 | 69.239 | 69.103 | 71.298 | 20.979 | 18.955 | 19.847 | 12.552 | 8.394 | 8.585 | 5.518 | 5.636 |
Goodwill en immateriële activa
| 321.496 | 287.692 | 219.33 | 157.202 | 159.882 | 110.068 | 113.818 | 61.215 | 65.665 | 67.446 | 69.239 | 69.103 | 71.298 | 20.979 | 18.955 | 19.847 | 12.552 | 8.394 | 8.585 | 5.518 | 5.636 |
Langetermijnbeleggingen
| 197.186 | 151.353 | 231.246 | 181.541 | 105.536 | 16.74 | 23.353 | 15.305 | 5.107 | 4.544 | 4.023 | 0 | 0 | -0 | 0 | 0 | 1.169 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 43.159 | 38.087 | 30.57 | 24.407 | 19.053 | 19.138 | 19.252 | 4.896 | 2.525 | 3.736 | 4.083 | 3.585 | 3.277 | 2.56 | 3.062 | 4.486 | 0.128 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 47.561 | 134.313 | 35.784 | 19.891 | 23.102 | 17.143 | 9.981 | 0 | -0.085 | -0.124 | -0.443 | 0 | 0.285 | 0 | 0 | 0.076 | -0.153 | 1.488 | 1.868 | 0 | 0 |
Totaal niet-vlottende activa
| 1,870.838 | 1,672.139 | 1,456.573 | 1,069.679 | 901.782 | 600.94 | 540.854 | 275.565 | 262.616 | 235.462 | 200.312 | 177.092 | 173.039 | 124.367 | 124.851 | 137.435 | 110.298 | 80.45 | 71.662 | 67.476 | 38.883 |
Totaal activa
| 5,321.604 | 4,979.441 | 4,862.597 | 2,816.763 | 2,125.579 | 1,765.562 | 1,643.764 | 687.197 | 602.666 | 608.389 | 586.597 | 638.318 | 492.344 | 436.465 | 361.318 | 363.935 | 388.197 | 340.182 | 196.508 | 186.62 | 108.97 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||
Crediteuren
| 1,099.694 | 999.34 | 1,163.872 | 678.178 | 340.703 | 170.608 | 95.22 | 51.666 | 36.722 | 39.605 | 35.817 | 49.247 | 38.24 | 60.887 | 31.738 | 32.9 | 47.127 | 21.533 | 21.092 | 20.977 | 8.74 |
Kortlopende schulden
| 297.779 | 100.129 | 191.146 | 109.52 | 54.166 | 54.095 | -25.74 | 5 | 0 | 20 | 10 | 60 | 130 | 92.664 | 66.1 | 56.1 | 46.1 | 41.1 | 35.1 | 32.1 | 21.78 |
Belastingschulden
| 49.897 | 38.175 | 34.947 | 32.009 | 26.632 | 22.582 | 39.314 | 3.846 | 4.803 | 2.962 | 1.767 | 2.317 | -0.028 | -0.023 | 0.969 | -5.035 | 1.671 | 0.685 | 0.74 | 0.005 | 0.49 |
Uitgestelde opbrengsten
| 202.684 | 50.517 | 149.023 | 111.844 | 114.377 | 18.87 | 25.74 | 31.314 | 0 | 23.147 | 24.721 | 14.671 | 12.744 | 17.869 | 16.018 | 15.564 | 27.997 | 17.184 | 18.115 | 17.701 | 8.79 |
Overige kortlopende verplichtingen
| 49.161 | 246.066 | 196.06 | 6.132 | 14.319 | 50.982 | 156.877 | 13.488 | 42.363 | 10.373 | 9.665 | 13.684 | 22.341 | 16.601 | 8.641 | 23.223 | 10.528 | 11.051 | 9.302 | 14.521 | 9.47 |
Totaal kortlopende verplichtingen
| 1,649.318 | 1,396.053 | 1,700.101 | 905.675 | 523.565 | 294.555 | 252.097 | 101.469 | 79.085 | 93.125 | 80.204 | 137.601 | 203.325 | 188.021 | 122.496 | 127.786 | 131.751 | 90.868 | 83.609 | 85.299 | 48.78 |
Langlopende verplichtingen: | |||||||||||||||||||||
Langetermijnschulden
| 114.462 | 152.184 | 85.471 | 217.308 | 104.108 | 68.108 | 68.108 | 64.108 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 | 10 | 20 | 24 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 39.966 | 64.55 | 45.346 | 50.445 | 55.789 | 61.656 | 65.077 | 7.009 | 7.73 | 14.091 | 24.879 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 21.476 | 16.342 | 7.43 | 2.746 | 0.139 | 0.311 | -58.438 | 5.528 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 7.4 | 7.3 | 7.669 | 7.689 | 8.47 | 8.975 | 68.108 | -34.761 | 4.407 | 4.407 | 1.855 | 42.62 | 32.755 | 2.787 | 0.364 | 0.601 | 2.446 | 0.463 | 1.218 | 0.373 | 0.1 |
Totaal niet-vlottende verplichtingen
| 183.303 | 240.377 | 145.916 | 278.187 | 168.506 | 139.049 | 142.855 | 41.883 | 12.137 | 18.498 | 26.733 | 42.62 | 32.755 | 2.787 | 0.364 | 0.601 | 7.446 | 10.463 | 21.218 | 24.373 | 0.1 |
Totaal passiva
| 1,832.621 | 1,636.43 | 1,846.017 | 1,183.862 | 692.071 | 433.605 | 394.952 | 143.352 | 91.222 | 111.623 | 106.937 | 180.221 | 236.08 | 190.809 | 122.86 | 128.387 | 139.197 | 101.331 | 104.827 | 109.672 | 48.88 |
Eigen vermogen: | |||||||||||||||||||||
Preferente aandelen
| 107.982 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 759.048 | 759.048 | 746.188 | 575.288 | 575.288 | 383.525 | 256.523 | 199.382 | 199.382 | 199.382 | 99.691 | 99.691 | 84 | 84 | 84 | 84 | 84 | 70 | 40 | 40 | 40 |
Ingehouden winsten
| 1,024.118 | 945.13 | 705.776 | 570.69 | 464.632 | 370.322 | 290.649 | 101.442 | 70.126 | 56.705 | 41.496 | 21.308 | 55.823 | 47.191 | 38.904 | 36.176 | 48.912 | 54.108 | 37.467 | 24.148 | 10.797 |
Overige gereserveerde algehele resultaten
| 15.599 | 105.102 | 120.041 | 116.67 | 51.454 | 45.427 | 40.825 | 269.876 | 17.771 | 0.449 | 0.284 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 1,178.246 | 1,158.529 | 1,097.601 | 340.921 | 340.921 | 532.684 | 660.945 | -26.692 | 224.23 | 240.172 | 338.054 | 336.935 | 116.086 | 114.385 | 115.553 | 115.076 | 115.076 | 113.806 | 13.483 | 11.977 | 8.642 |
Totaal eigen vermogen van aandeelhouders
| 3,084.993 | 2,967.809 | 2,669.605 | 1,603.569 | 1,432.294 | 1,331.958 | 1,248.943 | 544.008 | 511.509 | 496.708 | 479.525 | 457.934 | 255.909 | 245.575 | 238.457 | 235.252 | 247.988 | 237.914 | 90.949 | 76.125 | 59.439 |
Totaal eigen vermogen
| 3,488.983 | 3,343.011 | 3,016.58 | 1,632.901 | 1,433.508 | 1,331.958 | 1,248.812 | 543.845 | 511.444 | 496.766 | 479.66 | 458.097 | 256.264 | 245.656 | 238.155 | 235.548 | 249 | 238.851 | 91.681 | 76.948 | 60.09 |
Totaal passiva en aandeelhoudersvermogen
| 5,321.604 | 4,979.441 | 4,862.597 | 2,816.763 | 2,125.579 | 1,765.562 | 1,643.764 | 687.197 | 602.666 | 608.389 | 586.597 | 638.318 | 492.344 | 436.465 | 361.318 | 363.935 | 388.197 | 340.182 | 196.508 | 186.62 | 108.97 |