Hengdian Group DMEGC Magnetics Co. ,Ltd
SZSE:002056.SZ
14.2 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 4,014.461 | 5,316.729 | 4,220.872 | 3,935.868 | 5,511.795 | 5,613.921 | 4,631.589 | 5,325.707 | 4,755.701 | 4,973.444 | 4,395.786 | 3,599.758 | 3,316.409 | 3,133.373 | 2,557.871 | 2,606.716 | 2,325.952 | 1,833.837 | 1,339.283 | 1,789.19 | 1,699.77 | 1,682.992 | 1,391.686 | 1,933.164 | 1,499.354 | 1,657.706 | 1,398.303 | 1,653.385 | 1,618.271 | 1,506.031 | 1,232.412 | 1,163.407 | 1,191.93 | 1,244.98 | 1,110.105 | 1,075.703 | 1,082.102 | 949.356 | 851.126 | 990.635 | 934.265 | 966.228 | 777.672 | 980.007 | 839.261 | 813.561 | 635.674 | 515.675 | 787.15 | 872.689 | 734.776 | 701.759 | 861.109 | 994.786 | 964.194 | 1,111.558 | 871.212 | 593.007 | 424.882 | 394.821 | 396.167 | 327.926 | 231.41 | 285.108 | 456.619 | 459.552 | 388.85 | 395.37 | 410.539 | 401.255 | 344.373 | 331.523 | 329.739 | 313.897 | 273.908 | 266.092 | 248.939 |
Kosten van de omzet
| 3,339.273 | 4,596.287 | 3,562.02 | 3,219.053 | 4,561.707 | 4,399.011 | 3,491.593 | 4,374.386 | 3,912.548 | 4,137.109 | 3,670.403 | 3,056.079 | 2,674.237 | 2,613.819 | 1,972.279 | 1,921.879 | 1,742.355 | 1,389.92 | 1,043.146 | 1,396.579 | 1,311.603 | 1,266.91 | 1,091.556 | 1,497.428 | 1,119.898 | 1,210.704 | 1,079.057 | 1,254.321 | 1,201.816 | 1,163.084 | 999.483 | 872.501 | 897.546 | 931.078 | 836.449 | 818.914 | 826.109 | 722.306 | 650.225 | 747.94 | 717.211 | 690.895 | 601.569 | 719.553 | 622.553 | 562.627 | 446.12 | 349.792 | 585.383 | 662.993 | 608.939 | 610.848 | 608.332 | 739.809 | 770.568 | 883.752 | 653.886 | 421.676 | 306.281 | 281.048 | 274.916 | 228.164 | 188.822 | 210.73 | 338.023 | 341.006 | 289.056 | 285.758 | 286.625 | 292.258 | 238.531 | 239.258 | 228.176 | 211.665 | 196.336 | 198.245 | 160.445 |
Brutowinst
| 675.187 | 720.442 | 658.852 | 716.815 | 950.088 | 1,214.91 | 1,139.996 | 951.321 | 843.153 | 836.335 | 725.383 | 543.679 | 642.172 | 519.554 | 585.592 | 684.837 | 583.597 | 443.917 | 296.137 | 392.611 | 388.167 | 416.082 | 300.131 | 435.736 | 379.456 | 447.001 | 319.246 | 399.064 | 416.456 | 342.947 | 232.928 | 290.906 | 294.384 | 313.902 | 273.655 | 256.789 | 255.994 | 227.051 | 200.901 | 242.695 | 217.054 | 275.333 | 176.103 | 260.454 | 216.708 | 250.934 | 189.554 | 165.883 | 201.767 | 209.697 | 125.837 | 90.912 | 252.777 | 254.978 | 193.626 | 227.805 | 217.326 | 171.331 | 118.601 | 113.772 | 121.251 | 99.761 | 42.588 | 74.378 | 118.597 | 118.546 | 99.794 | 109.612 | 123.914 | 108.997 | 105.842 | 92.265 | 101.563 | 102.232 | 77.573 | 67.847 | 88.494 |
Brutowinstmarge
| 0.168 | 0.136 | 0.156 | 0.182 | 0.172 | 0.216 | 0.246 | 0.179 | 0.177 | 0.168 | 0.165 | 0.151 | 0.194 | 0.166 | 0.229 | 0.263 | 0.251 | 0.242 | 0.221 | 0.219 | 0.228 | 0.247 | 0.216 | 0.225 | 0.253 | 0.27 | 0.228 | 0.241 | 0.257 | 0.228 | 0.189 | 0.25 | 0.247 | 0.252 | 0.247 | 0.239 | 0.237 | 0.239 | 0.236 | 0.245 | 0.232 | 0.285 | 0.226 | 0.266 | 0.258 | 0.308 | 0.298 | 0.322 | 0.256 | 0.24 | 0.171 | 0.13 | 0.294 | 0.256 | 0.201 | 0.205 | 0.249 | 0.289 | 0.279 | 0.288 | 0.306 | 0.304 | 0.184 | 0.261 | 0.26 | 0.258 | 0.257 | 0.277 | 0.302 | 0.272 | 0.307 | 0.278 | 0.308 | 0.326 | 0.283 | 0.255 | 0.355 |
Onderzoek- en ontwikkelingskosten
| 194.582 | 195.886 | 166.054 | 108.919 | 219.917 | 274.073 | 251.192 | 236.08 | 243.305 | 242.473 | 217.223 | 143.553 | 169.821 | 165.881 | 124.042 | 126.359 | 95.711 | 94.476 | 73.485 | 49.723 | 87.98 | 89.16 | 68.735 | 84.476 | 76.725 | 94.581 | 67.266 | 316.602 | 76.556 | 117.898 | 0 | 206.491 | 0 | 91.314 | 0 | 156.32 | 0 | 77.431 | 0 | 136.565 | 0 | 69.767 | 0 | 183.402 | 0 | 119.458 | 0 | 169.923 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 373.688 | -64.448 | 136.761 | -346.553 | 407.132 | -102.578 | 174.067 | 152.628 | 279.093 | -58.391 | 107.148 | -197.901 | 254.195 | -52.499 | 87.669 | -198.887 | 100.621 | -45.051 | 83.718 | -133.345 | 67.276 | -40.668 | 66.682 | -148.462 | 71.415 | -89.09 | 152.641 | -295.925 | 158.03 | -65.871 | 125.096 | -304.196 | 159.742 | -69.7 | 127.047 | -221.925 | 106.976 | -71.36 | 91.771 | -216.05 | 87.243 | -55.786 | 75.45 | -229.593 | 80.661 | -70.031 | 89.793 | -209.392 | 98.369 | 91.799 | 62.642 | -165.237 | 103.782 | -83.075 | 108.421 | -84.39 | 47.047 | 45.682 | 40.339 | 34.01 | 25.472 | 28.818 | 27.778 | 37.66 | 43.034 | 27.935 | 34.492 | 33.614 | 31.106 | 27.886 | 33.012 | 29.943 | 31.292 | 23.38 | 24.911 | 26.951 | 20.088 |
Verkoop- en marketingkosten
| 141.838 | 75.883 | 74.388 | 55.478 | 63.428 | 70.048 | 56.847 | 52.226 | 61.469 | 63.684 | 61.149 | 48.118 | 52.644 | -24.421 | 112.698 | 95.122 | 71.434 | 63.231 | 49.629 | 61.841 | 58.244 | 60.64 | 55.994 | 58.354 | 54.267 | 53.48 | 52.986 | 45.12 | 48.854 | 43.943 | 41.404 | 37.846 | 36.13 | 34.126 | 39.664 | 38.321 | 35.987 | 30.943 | 31.025 | 27.328 | 34.792 | 39.019 | 31.719 | 35.172 | 31.38 | 31.504 | 32.279 | 33.822 | 33.702 | 34.669 | 30.197 | 26.511 | 30.911 | 29.718 | 28.913 | 24.352 | 27.728 | 25.681 | 22.285 | 13.829 | 23.294 | 16.904 | 13.341 | 19.483 | 21.012 | 20.469 | 18.922 | 12.197 | 17.774 | 19.271 | 19.628 | 9.166 | 17.121 | 19.144 | 16.855 | 0.765 | 23.816 |
Verkoop-, algemene en administratieve kosten
| 515.526 | 224.39 | 154.336 | 142.381 | 470.56 | -32.529 | 230.915 | 212.494 | 340.562 | 5.293 | 168.297 | -149.783 | 306.839 | -76.92 | 200.368 | -103.766 | 172.055 | 18.181 | 133.347 | -71.504 | 125.52 | 19.973 | 122.677 | -90.109 | 125.682 | -35.61 | 205.627 | -250.805 | 206.884 | -21.928 | 166.501 | -266.35 | 195.872 | -35.574 | 166.711 | -183.604 | 142.963 | -40.417 | 122.796 | -188.722 | 122.035 | -16.767 | 107.169 | -194.421 | 112.041 | -38.527 | 122.072 | -175.571 | 132.071 | 126.468 | 92.839 | -138.726 | 134.693 | -53.357 | 137.333 | -60.039 | 74.774 | 71.363 | 62.624 | 47.84 | 48.767 | 45.722 | 41.118 | 57.143 | 64.046 | 48.404 | 53.414 | 45.811 | 48.88 | 47.157 | 52.64 | 39.11 | 48.414 | 42.524 | 41.766 | 27.716 | 43.904 |
Overige kosten
| -337.63 | -22.949 | 3.431 | -196.345 | 5.558 | -14.103 | 2.147 | 154.923 | -180.027 | 120.447 | -9.179 | 2.863 | -2.489 | -13.227 | -1.343 | -15.431 | -9.957 | -2.518 | -0.027 | -3.071 | -0.284 | -0.345 | -0.009 | -5.39 | -0.171 | -2.103 | 2.465 | -10.054 | -0.048 | -7.729 | 7.721 | 16.321 | 22.418 | 6.694 | 7.201 | 21.365 | 11.104 | 6.879 | 5.699 | 4.784 | 11.801 | 4.887 | 5.29 | 11.571 | 4.342 | 2.729 | 7.947 | 6.655 | 4.765 | 5.798 | 0.675 | 1.994 | 1.263 | -0.612 | 8.133 | 2.373 | 2.275 | 0.001 | 0.326 | 6.632 | 1.234 | 0.741 | 0.38 | 2.428 | 1.108 | -0.028 | 1.175 | 17.475 | 1.363 | -0.514 | 0.547 | 1.28 | -0.945 | 0.941 | 0.435 | -0.375 | 0.819 |
Bedrijfskosten
| 372.477 | 443.225 | 316.959 | 447.644 | 464.655 | 510.741 | 484.253 | 603.497 | 403.839 | 368.213 | 376.341 | 306.267 | 298.573 | 199.239 | 312.7 | 289.586 | 238.889 | 187.335 | 206.34 | 189.237 | 206.227 | 173.178 | 148.009 | 213.251 | 173.492 | 219.288 | 201.296 | 190.159 | 195.977 | 178.254 | 175.138 | 194.116 | 203.792 | 192.707 | 171.832 | 184.127 | 150.421 | 140.777 | 127.981 | 135.638 | 128.002 | 143.077 | 111.471 | 171.188 | 118.042 | 149.869 | 126.139 | 166.396 | 135.576 | 130.748 | 95.895 | 148.988 | 137.087 | 149.317 | 138.308 | 86.469 | 77.777 | 74.115 | 65.266 | 49.8 | 51.423 | 48.094 | 42.987 | 58.33 | 67.012 | 50.659 | 55.746 | 47.955 | 51.603 | 49.808 | 54.73 | 39.795 | 50.905 | 44.786 | 44.183 | 30.001 | 45.809 |
Bedrijfsresultaat
| 302.71 | 277.218 | 341.893 | 269.17 | 502.568 | 700.563 | 666.996 | 347.824 | 500.59 | 536.183 | 384.568 | 250.45 | 375.283 | 329.89 | 285.385 | 405.204 | 347.891 | 291.676 | 103.076 | 203.666 | 193.042 | 239.687 | 133.865 | 200.157 | 210.888 | 257.086 | 120.891 | 193.18 | 213.74 | 194.454 | 66.757 | 127.68 | 100.791 | 126.294 | 105.849 | 40.028 | 134.365 | 87.025 | 76.85 | 126.134 | 96.24 | 129.103 | 63.4 | 97.556 | 81.391 | 76.801 | 47.156 | -354.391 | 62.72 | 53.013 | 27.871 | -94.146 | 105.905 | 62.33 | 55.258 | 132.201 | 141.433 | 93.508 | 55.505 | 50.266 | 72.116 | 54.873 | 3.659 | 2.106 | 55.809 | 68.55 | 46.365 | 48.042 | 69.928 | 57.74 | 46.06 | 46.416 | 50.743 | 49.621 | 25.219 | 31.133 | 34.44 |
Bedrijfsresultaat ratio
| 0.075 | 0.052 | 0.081 | 0.068 | 0.091 | 0.125 | 0.144 | 0.065 | 0.105 | 0.108 | 0.087 | 0.07 | 0.113 | 0.105 | 0.112 | 0.155 | 0.15 | 0.159 | 0.077 | 0.114 | 0.114 | 0.142 | 0.096 | 0.104 | 0.141 | 0.155 | 0.086 | 0.117 | 0.132 | 0.129 | 0.054 | 0.11 | 0.085 | 0.101 | 0.095 | 0.037 | 0.124 | 0.092 | 0.09 | 0.127 | 0.103 | 0.134 | 0.082 | 0.1 | 0.097 | 0.094 | 0.074 | -0.687 | 0.08 | 0.061 | 0.038 | -0.134 | 0.123 | 0.063 | 0.057 | 0.119 | 0.162 | 0.158 | 0.131 | 0.127 | 0.182 | 0.167 | 0.016 | 0.007 | 0.122 | 0.149 | 0.119 | 0.122 | 0.17 | 0.144 | 0.134 | 0.14 | 0.154 | 0.158 | 0.092 | 0.117 | 0.138 |
Totaal overige inkomsten en kosten netto
| -2.504 | 3.778 | 39.699 | -3.677 | -0.74 | -7.724 | 5.966 | -5.107 | -52.601 | -62.019 | 9.941 | 2.863 | -2.489 | -13.227 | -1.343 | -15.431 | -9.957 | -2.517 | -0.027 | -3.068 | -0.284 | -0.345 | -0.009 | -32.256 | 0.095 | -11.758 | 8.537 | -4.736 | -2.65 | -1.95 | -0.728 | 12.885 | 20.449 | 5.122 | 6.632 | 18.948 | 6.195 | 6.717 | 5.549 | -0.101 | 11.789 | 3.364 | 5.071 | 9.391 | 4.203 | -0.569 | -8.325 | -206.72 | 2.748 | 3.538 | 0.648 | -1.046 | -1.428 | 0.179 | 8.131 | 0.049 | -0.495 | -0.883 | 0.078 | 4.611 | 1.223 | 0.732 | 0.375 | 2.347 | 1.046 | -0.329 | 1.175 | 15.116 | 1.313 | -1.813 | 0.547 | -0.165 | -1.957 | -0.786 | 0.435 | -0.409 | -0.772 |
Inkomen voor belasting
| 300.206 | 332.153 | 379.31 | 207.681 | 501.828 | 692.759 | 672.961 | 342.717 | 447.989 | 474.165 | 394.509 | 253.313 | 372.794 | 316.663 | 284.042 | 389.773 | 337.934 | 289.158 | 103.049 | 200.595 | 192.758 | 239.342 | 133.856 | 194.767 | 210.716 | 254.983 | 123.356 | 188.398 | 211.09 | 184.826 | 73.707 | 140.451 | 121.24 | 131.416 | 112.481 | 58.976 | 140.56 | 93.742 | 82.398 | 126.032 | 108.029 | 132.467 | 68.47 | 106.948 | 85.594 | 78.719 | 55.091 | -352.296 | 65.469 | 56.551 | 28.519 | -95.192 | 104.476 | 62.509 | 63.389 | 132.251 | 140.938 | 92.624 | 55.583 | 54.877 | 73.339 | 55.605 | 4.033 | 4.453 | 56.855 | 68.221 | 47.539 | 63.158 | 71.241 | 55.928 | 46.606 | 46.251 | 48.785 | 48.835 | 25.654 | 30.724 | 33.668 |
Inkomen voor belasting ratio
| 0.075 | 0.062 | 0.09 | 0.053 | 0.091 | 0.123 | 0.145 | 0.064 | 0.094 | 0.095 | 0.09 | 0.07 | 0.112 | 0.101 | 0.111 | 0.15 | 0.145 | 0.158 | 0.077 | 0.112 | 0.113 | 0.142 | 0.096 | 0.101 | 0.141 | 0.154 | 0.088 | 0.114 | 0.13 | 0.123 | 0.06 | 0.121 | 0.102 | 0.106 | 0.101 | 0.055 | 0.13 | 0.099 | 0.097 | 0.127 | 0.116 | 0.137 | 0.088 | 0.109 | 0.102 | 0.097 | 0.087 | -0.683 | 0.083 | 0.065 | 0.039 | -0.136 | 0.121 | 0.063 | 0.066 | 0.119 | 0.162 | 0.156 | 0.131 | 0.139 | 0.185 | 0.17 | 0.017 | 0.016 | 0.125 | 0.148 | 0.122 | 0.16 | 0.174 | 0.139 | 0.135 | 0.14 | 0.148 | 0.156 | 0.094 | 0.115 | 0.135 |
Belastingkosten
| 19.003 | 48.603 | 29.346 | 41.45 | 57.628 | 62.646 | 88.169 | 118.819 | 38.123 | 40.52 | 31.444 | 20.457 | 32.983 | 27.971 | 25.702 | 34.166 | 20.539 | 33.878 | 16.24 | 6.471 | 15.263 | 31.042 | 20.321 | 7.827 | 30.376 | 37.272 | 18.951 | 11.973 | 31.259 | 25.493 | 11.433 | 9.037 | 18.586 | 20.034 | 17.078 | 1.62 | 23.141 | 14.171 | 13.673 | 6.668 | 16.274 | 20.243 | 10.382 | 16.866 | 11.048 | 10.442 | 10.15 | -13.451 | 12.46 | 10.633 | 6.61 | 3.016 | 19.339 | 13.819 | 8.484 | 16.844 | 19.821 | 13.505 | 8.24 | 4.759 | 11.5 | 8.103 | 1.636 | -14.152 | 16.013 | 14.953 | 12.046 | 5.366 | 19.828 | 17.427 | 16.632 | 0.201 | 16.195 | 16.317 | 8.535 | 1.918 | 10.635 |
Nettowinst
| 287.486 | 285.591 | 353.244 | 166.224 | 437.933 | 629.132 | 582.885 | 461.354 | 410.696 | 431.384 | 365.832 | 235.031 | 339.211 | 287.835 | 258.367 | 353.748 | 316.08 | 255.64 | 88.101 | 192.464 | 177.28 | 207.891 | 113.429 | 186.768 | 180.16 | 217.471 | 104.558 | 176.385 | 179.873 | 159.465 | 62.321 | 131.648 | 102.708 | 111.352 | 95.476 | 57.451 | 117.552 | 79.465 | 68.706 | 119.29 | 91.617 | 112.081 | 58.294 | 90.292 | 74.967 | 68.966 | 45.126 | -338.84 | 52.123 | 45.356 | 20.921 | -98.748 | 80.217 | 38.742 | 54.662 | 115.546 | 120.98 | 78.916 | 47.161 | 50.02 | 62.063 | 47.66 | 2.594 | 20.041 | 41.176 | 52.931 | 35.317 | 56.747 | 51.687 | 38.774 | 30.242 | 47.389 | 32.609 | 32.556 | 17.188 | 28.937 | 23.241 |
Nettowinstmarge
| 0.072 | 0.054 | 0.084 | 0.042 | 0.079 | 0.112 | 0.126 | 0.087 | 0.086 | 0.087 | 0.083 | 0.065 | 0.102 | 0.092 | 0.101 | 0.136 | 0.136 | 0.139 | 0.066 | 0.108 | 0.104 | 0.124 | 0.082 | 0.097 | 0.12 | 0.131 | 0.075 | 0.107 | 0.111 | 0.106 | 0.051 | 0.113 | 0.086 | 0.089 | 0.086 | 0.053 | 0.109 | 0.084 | 0.081 | 0.12 | 0.098 | 0.116 | 0.075 | 0.092 | 0.089 | 0.085 | 0.071 | -0.657 | 0.066 | 0.052 | 0.028 | -0.141 | 0.093 | 0.039 | 0.057 | 0.104 | 0.139 | 0.133 | 0.111 | 0.127 | 0.157 | 0.145 | 0.011 | 0.07 | 0.09 | 0.115 | 0.091 | 0.144 | 0.126 | 0.097 | 0.088 | 0.143 | 0.099 | 0.104 | 0.063 | 0.109 | 0.093 |
WPA (Winst Per Aandeel)
| 0.18 | 0.18 | 0.22 | 0.1 | 0.27 | 0.39 | 0.36 | 0.28 | 0.26 | 0.27 | 0.22 | 0.14 | 0.21 | 0.18 | 0.16 | 0.21 | 0.19 | 0.16 | 0.054 | 0.12 | 0.11 | 0.13 | 0.069 | 0.11 | 0.12 | 0.12 | 0.07 | 0.11 | 0.11 | 0.2 | 0.04 | 0.077 | 0.06 | 0.067 | 0.06 | 0.035 | 0.07 | 0.049 | 0.043 | 0.075 | 0.055 | 0.067 | 0.035 | 0.054 | 0.045 | 0.042 | 0.028 | -0.2 | 0.03 | 0.027 | 0.013 | -0.059 | 0.048 | 0.023 | 0.033 | 0.069 | 0.073 | 0.046 | 0.028 | 0.03 | 0.038 | 0.046 | 0.003 | 0.012 | 0.025 | 0.032 | 0.023 | 0.04 | 0.035 | 0.027 | 0.021 | 0.048 | 0.026 | 0.033 | 0.018 | 0.03 | 0.024 |
Verwaterde WPA
| 0.18 | 0.18 | 0.22 | 0.1 | 0.27 | 0.39 | 0.36 | 0.28 | 0.25 | 0.27 | 0.22 | 0.14 | 0.21 | 0.18 | 0.16 | 0.21 | 0.19 | 0.16 | 0.054 | 0.12 | 0.11 | 0.13 | 0.069 | 0.11 | 0.12 | 0.12 | 0.07 | 0.11 | 0.11 | 0.2 | 0.04 | 0.077 | 0.06 | 0.067 | 0.06 | 0.035 | 0.07 | 0.049 | 0.043 | 0.075 | 0.055 | 0.067 | 0.035 | 0.054 | 0.045 | 0.042 | 0.028 | -0.2 | 0.03 | 0.027 | 0.013 | -0.059 | 0.048 | 0.023 | 0.033 | 0.069 | 0.073 | 0.046 | 0.028 | 0.03 | 0.038 | 0.046 | 0.003 | 0.012 | 0.025 | 0.032 | 0.023 | 0.04 | 0.035 | 0.027 | 0.021 | 0.048 | 0.026 | 0.033 | 0.018 | 0.03 | 0.024 |
EBITDA
| 305.784 | 511.227 | 557.53 | 417.131 | 668.422 | 845.387 | 815.397 | 498.9 | 559.21 | 616.117 | 545.363 | 366.41 | 483.347 | 428.603 | 398.901 | 496.997 | 446.014 | 395.133 | 206.695 | 305.038 | 286.251 | 325.1 | 229.825 | 211.264 | 230.523 | 260.388 | 134.173 | 224.552 | 228.333 | 204.483 | 65.469 | 228.434 | 94.999 | 160.33 | 101.823 | 149.26 | 105.573 | 121.747 | 72.919 | 173.092 | 89.053 | 155.763 | 64.632 | 100.222 | 116.496 | 137.076 | 63.416 | 24.305 | 68.208 | 83.395 | 29.942 | -112.078 | 123.73 | 120.006 | 56.216 | 146.976 | 144.947 | 99.495 | 53.335 | 78.832 | 69.828 | 51.668 | -0.399 | 30.257 | 51.585 | 67.886 | 44.048 | 66.072 | 72.31 | 57.294 | 51.112 | 71.245 | 69.572 | 57.447 | 33.39 | 37.846 | 42.685 |
EBITDA ratio
| 0.076 | 0.082 | 0.081 | 0.106 | 0.077 | 0.141 | 0.147 | 0.094 | 0.095 | 0.098 | 0.095 | 0.084 | 0.115 | 0.109 | 0.117 | 0.163 | 0.148 | 0.167 | 0.087 | 0.136 | 0.113 | 0.151 | 0.104 | 0.12 | 0.148 | 0.159 | 0.084 | 0.136 | 0.141 | 0.134 | 0.046 | 0.196 | 0.08 | 0.131 | 0.093 | 0.18 | 0.101 | 0.137 | 0.08 | 0.175 | 0.095 | 0.169 | 0.087 | 0.088 | 0.139 | 0.138 | 0.1 | 0.047 | 0.087 | 0.096 | 0.041 | -0.138 | 0.144 | 0.121 | 0.058 | 0.132 | 0.166 | 0.168 | 0.127 | 0.2 | 0.178 | 0.159 | 0.005 | 0.106 | 0.113 | 0.148 | 0.113 | 0.167 | 0.176 | 0.145 | 0.15 | 0.215 | 0.211 | 0.183 | 0.122 | 0.142 | 0.171 |