Hengdian Group DMEGC Magnetics Co. ,Ltd

SZSE:002056.SZ

14.2 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) CNY.

202320222021202020192018201720162015201420132012201120102009200820072006200520042003
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 5,773.1595,654.5323,445.2533,767.7612,876.8821,127.695881.031768.938404.396626.344120.344225.62220.792627.3571,110.9521,051.5751,086.988332.21965.12166.52139.373
Kortetermijnbeleggingen 3,416.048831.321511.56119.4100.0741,1051,333.51,372.21.822451100.450002.78202000
Liquide middelen en kortetermijnbeleggingen 9,189.2076,485.8523,956.8123,887.1622,886.8821,127.769881.031768.938404.396628.166120.344225.62220.792627.3571,110.9521,054.3581,086.988334.21965.12166.52139.373
Nettovorderingen 3,311.9793,061.0782,613.9652,016.031,609.2841,437.7321,249.516844.626855.613812.114840.695776.151923.558760.655397.48409.503504.319377.184285.96201.567179.526
Voorraad 1,954.8392,036.2711,744.678885.104696.849771.485733.936455.464456.196492.418479.574513.997434.587435.86208.72249.118192.854137.479113.25791.06378.86
Overige vlottende activa 80.692126.13932.30412.114118.295773.1851,079.7371,348.5831,413.353643.478525.397170.99-10.249-10.132-7.7772.221-14.398-15.788-0-0-6.994
Totaal vlottende activa 14,536.71811,709.3418,347.7596,800.415,311.314,110.1713,944.223,417.6113,129.5592,576.1761,966.011,686.7581,568.6871,813.741,709.3751,715.1991,769.763833.094464.338359.151290.766
Niet-vlottende activa:
Materiële vaste activa, netto 5,920.9754,982.4434,214.622,834.9032,532.3622,286.7852,234.2792,029.2661,677.7421,868.2782,099.222,218.3472,289.5691,754.196872.896884.205715.885698.316675.772626.15558.258
Goodwill 00000000000000003.6090000
Immateriële activa 507.032447.666340.478314.848318.788290.328294.662304.054253.949254.485236.918242.631245.343191.929187.4929.14523.7072.462000
Goodwill en immateriële activa 507.032447.666340.478314.848318.788290.328294.662304.054253.949254.485236.918242.631245.343191.929187.4929.14527.3152.462000
Langetermijnbeleggingen 218.566-651.043-335.969.495264.81854.77471.75769.50671.0752.42855.1655.331000-1.05603.97000
Belastingvorderingen 2.361204.94623.38519.98815.78214.1958.4555.5935.9229.51616.44117.08811.3774.7563.1023.1195.7410000
Overige niet-vlottende activa 10.074916.541587.03200.47756.44140.591-4.5282.6271.30421.96717.99713.07713.18600.4022.7822.09324.8924.390
Totaal niet-vlottende activa 6,659.0085,900.5524,829.6123,439.7113,188.192,686.6732,604.6252,411.0462,009.9872,206.6752,425.7352,546.4742,559.4751,950.8811,063.89918.195751.034706.748680.664630.54558.258
Totaal activa 21,195.72617,609.89313,177.37110,240.128,499.5016,796.8446,548.8455,828.6575,139.5464,782.8524,391.7444,233.2324,128.1623,764.622,773.2652,633.3942,520.7971,539.8421,145.003989.691849.023
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 4,912.3476,431.1844,622.8072,353.0072,115.6251,325.4871,412.486850.225708.816572.889558.185635.501557.474565.383217.787160.186186.554200.474249.702177.887174.245
Kortlopende schulden 5,654.3331,581.456592.608868.823322.791100430499.8778.22440.99737.047132.754406.034384.59263.48189.15968.91998.444329.898300.154283.652
Belastingschulden 26.37493.94120.021158.53292.678104.67982.75280.97585.03195.91597.2958.51914.34-33.0487.3024.2566.9636.9349.1948.7486.953
Uitgestelde opbrengsten 237.63484.068732.463595.832407.02104.679-85.311359.689197.028206.218205.109149.48968.63515.86937.36528.60850.40248.94435.95937.75639.216
Overige kortlopende verplichtingen 637.12985.41812.98529.93647.731349.24571.27922.18454.5617.20615.82212.65213.09424.89912.61411.17511.52910.2326.6459.33323.775
Totaal kortlopende verplichtingen 11,441.439,482.1275,960.8633,847.5982,893.1661,879.4111,828.4541,731.976968.628837.309816.164930.3971,045.236990.744331.247289.127317.404358.094622.204525.13520.888
Langlopende verplichtingen:
Langetermijnschulden 203.434.08723.11220.10322.5000498.721505.045496.384495.333000406060801100
Uitgestelde opbrengsten niet-vlottend 59.4628.782322.753259.477180.23165.952147.497125.079130.584142.20100000000000
Uitgestelde belastingverplichtingen niet-vlottend 103.083192.06229.3130.63831.9650.01100-498.7210.273000000.41700000
Overige niet-vlottende verplichtingen 140.41131.43372.80942.08529.58912.3736.0280498.7210113.7117.85633.6421.40923.77227.16517.88721.3914.1212.950.2
Totaal niet-vlottende verplichtingen 506.383356.364447.984352.302264.284178.337153.525125.079629.305647.519610.084613.18933.6421.40923.77267.58377.88781.3994.12122.950.2
Totaal passiva 11,947.8139,838.4916,408.8474,199.93,157.4512,057.7471,981.9791,857.0551,597.9331,484.8291,426.2481,543.5861,078.8761,012.153355.019356.71395.291439.484716.324648.08521.088
Eigen vermogen:
Preferente aandelen 0000000001.2871.9030000000000
Gewone aandelen 1,626.7121,626.7121,626.7121,643.61,643.61,643.61,643.6821.8410.9410.9410.9410.9425.9410.9410.9410.9205.45180120120120
Ingehouden winsten 6,719.3445,541.0414,420.5413,742.9413,049.6832,659.822,209.7391,738.7951,424.0711,250.498950.073694.768923.425889.642589.108464.525331.275219.577174.816100.1698.405
Overige gereserveerde algehele resultaten 871.787792.379682.679724.242724.959440.199686.986531.93419.335-1.287-1.9030000000000
Overige totale aandeelhoudersvermogen -212.237-210.0020-98.734-98.734-11.63419.869872.2271,283.1271,632.7431,586.0431,563.3631,681.7731,446.8591,413.5541,396.0951,585.935697.386132.493119.356109.531
Totaal eigen vermogen van aandeelhouders 9,005.6067,750.1316,729.9326,012.055,319.5094,731.9844,560.1943,964.7523,537.4333,294.1412,947.0162,669.033,031.0982,747.4012,413.5622,271.522,122.661,096.963427.309339.516327.935
Totaal eigen vermogen 9,188.4527,771.4026,768.5246,040.2215,342.054,739.0974,566.8663,971.6023,541.6133,298.0232,965.4962,689.6473,049.2862,752.4682,418.2462,276.6842,125.5071,100.358428.678341.611327.935
Totaal passiva en aandeelhoudersvermogen 21,195.72617,609.89313,177.37110,240.128,499.5016,796.8446,548.8455,828.6575,139.5464,782.8524,391.7444,233.2324,128.1623,764.622,773.2652,633.3942,520.7971,539.8421,145.003989.691849.023