Hengdian Group DMEGC Magnetics Co. ,Ltd
SZSE:002056.SZ
14.2 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||
Liquide middelen & kasequivalenten
| 5,773.159 | 5,654.532 | 3,445.253 | 3,767.761 | 2,876.882 | 1,127.695 | 881.031 | 768.938 | 404.396 | 626.344 | 120.344 | 225.62 | 220.792 | 627.357 | 1,110.952 | 1,051.575 | 1,086.988 | 332.219 | 65.121 | 66.521 | 39.373 |
Kortetermijnbeleggingen
| 3,416.048 | 831.321 | 511.56 | 119.4 | 10 | 0.074 | 1,105 | 1,333.5 | 1,372.2 | 1.822 | 451 | 100.45 | 0 | 0 | 0 | 2.782 | 0 | 2 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 9,189.207 | 6,485.852 | 3,956.812 | 3,887.162 | 2,886.882 | 1,127.769 | 881.031 | 768.938 | 404.396 | 628.166 | 120.344 | 225.62 | 220.792 | 627.357 | 1,110.952 | 1,054.358 | 1,086.988 | 334.219 | 65.121 | 66.521 | 39.373 |
Nettovorderingen
| 3,311.979 | 3,061.078 | 2,613.965 | 2,016.03 | 1,609.284 | 1,437.732 | 1,249.516 | 844.626 | 855.613 | 812.114 | 840.695 | 776.151 | 923.558 | 760.655 | 397.48 | 409.503 | 504.319 | 377.184 | 285.96 | 201.567 | 179.526 |
Voorraad
| 1,954.839 | 2,036.271 | 1,744.678 | 885.104 | 696.849 | 771.485 | 733.936 | 455.464 | 456.196 | 492.418 | 479.574 | 513.997 | 434.587 | 435.86 | 208.72 | 249.118 | 192.854 | 137.479 | 113.257 | 91.063 | 78.86 |
Overige vlottende activa
| 80.692 | 126.139 | 32.304 | 12.114 | 118.295 | 773.185 | 1,079.737 | 1,348.583 | 1,413.353 | 643.478 | 525.397 | 170.99 | -10.249 | -10.132 | -7.777 | 2.221 | -14.398 | -15.788 | -0 | -0 | -6.994 |
Totaal vlottende activa
| 14,536.718 | 11,709.341 | 8,347.759 | 6,800.41 | 5,311.31 | 4,110.171 | 3,944.22 | 3,417.611 | 3,129.559 | 2,576.176 | 1,966.01 | 1,686.758 | 1,568.687 | 1,813.74 | 1,709.375 | 1,715.199 | 1,769.763 | 833.094 | 464.338 | 359.151 | 290.766 |
Niet-vlottende activa: | |||||||||||||||||||||
Materiële vaste activa, netto
| 5,920.975 | 4,982.443 | 4,214.62 | 2,834.903 | 2,532.362 | 2,286.785 | 2,234.279 | 2,029.266 | 1,677.742 | 1,868.278 | 2,099.22 | 2,218.347 | 2,289.569 | 1,754.196 | 872.896 | 884.205 | 715.885 | 698.316 | 675.772 | 626.15 | 558.258 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.609 | 0 | 0 | 0 | 0 |
Immateriële activa
| 507.032 | 447.666 | 340.478 | 314.848 | 318.788 | 290.328 | 294.662 | 304.054 | 253.949 | 254.485 | 236.918 | 242.631 | 245.343 | 191.929 | 187.49 | 29.145 | 23.707 | 2.462 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 507.032 | 447.666 | 340.478 | 314.848 | 318.788 | 290.328 | 294.662 | 304.054 | 253.949 | 254.485 | 236.918 | 242.631 | 245.343 | 191.929 | 187.49 | 29.145 | 27.315 | 2.462 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 218.566 | -651.043 | -335.9 | 69.495 | 264.818 | 54.774 | 71.757 | 69.506 | 71.07 | 52.428 | 55.16 | 55.331 | 0 | 0 | 0 | -1.056 | 0 | 3.97 | 0 | 0 | 0 |
Belastingvorderingen
| 2.361 | 204.946 | 23.385 | 19.988 | 15.782 | 14.195 | 8.455 | 5.593 | 5.922 | 9.516 | 16.441 | 17.088 | 11.377 | 4.756 | 3.102 | 3.119 | 5.741 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 10.074 | 916.541 | 587.03 | 200.477 | 56.441 | 40.591 | -4.528 | 2.627 | 1.304 | 21.967 | 17.997 | 13.077 | 13.186 | 0 | 0.402 | 2.782 | 2.093 | 2 | 4.892 | 4.39 | 0 |
Totaal niet-vlottende activa
| 6,659.008 | 5,900.552 | 4,829.612 | 3,439.711 | 3,188.19 | 2,686.673 | 2,604.625 | 2,411.046 | 2,009.987 | 2,206.675 | 2,425.735 | 2,546.474 | 2,559.475 | 1,950.881 | 1,063.89 | 918.195 | 751.034 | 706.748 | 680.664 | 630.54 | 558.258 |
Totaal activa
| 21,195.726 | 17,609.893 | 13,177.371 | 10,240.12 | 8,499.501 | 6,796.844 | 6,548.845 | 5,828.657 | 5,139.546 | 4,782.852 | 4,391.744 | 4,233.232 | 4,128.162 | 3,764.62 | 2,773.265 | 2,633.394 | 2,520.797 | 1,539.842 | 1,145.003 | 989.691 | 849.023 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||
Crediteuren
| 4,912.347 | 6,431.184 | 4,622.807 | 2,353.007 | 2,115.625 | 1,325.487 | 1,412.486 | 850.225 | 708.816 | 572.889 | 558.185 | 635.501 | 557.474 | 565.383 | 217.787 | 160.186 | 186.554 | 200.474 | 249.702 | 177.887 | 174.245 |
Kortlopende schulden
| 5,654.333 | 1,581.456 | 592.608 | 868.823 | 322.791 | 100 | 430 | 499.877 | 8.224 | 40.997 | 37.047 | 132.754 | 406.034 | 384.592 | 63.481 | 89.159 | 68.919 | 98.444 | 329.898 | 300.154 | 283.652 |
Belastingschulden
| 26.374 | 93.94 | 120.021 | 158.532 | 92.678 | 104.679 | 82.752 | 80.975 | 85.031 | 95.915 | 97.29 | 58.519 | 14.34 | -33.048 | 7.302 | 4.256 | 6.963 | 6.934 | 9.194 | 8.748 | 6.953 |
Uitgestelde opbrengsten
| 237.63 | 484.068 | 732.463 | 595.832 | 407.02 | 104.679 | -85.311 | 359.689 | 197.028 | 206.218 | 205.109 | 149.489 | 68.635 | 15.869 | 37.365 | 28.608 | 50.402 | 48.944 | 35.959 | 37.756 | 39.216 |
Overige kortlopende verplichtingen
| 637.12 | 985.418 | 12.985 | 29.936 | 47.731 | 349.245 | 71.279 | 22.184 | 54.56 | 17.206 | 15.822 | 12.652 | 13.094 | 24.899 | 12.614 | 11.175 | 11.529 | 10.232 | 6.645 | 9.333 | 23.775 |
Totaal kortlopende verplichtingen
| 11,441.43 | 9,482.127 | 5,960.863 | 3,847.598 | 2,893.166 | 1,879.411 | 1,828.454 | 1,731.976 | 968.628 | 837.309 | 816.164 | 930.397 | 1,045.236 | 990.744 | 331.247 | 289.127 | 317.404 | 358.094 | 622.204 | 525.13 | 520.888 |
Langlopende verplichtingen: | |||||||||||||||||||||
Langetermijnschulden
| 203.43 | 4.087 | 23.112 | 20.103 | 22.5 | 0 | 0 | 0 | 498.721 | 505.045 | 496.384 | 495.333 | 0 | 0 | 0 | 40 | 60 | 60 | 80 | 110 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 59.46 | 28.782 | 322.753 | 259.477 | 180.23 | 165.952 | 147.497 | 125.079 | 130.584 | 142.201 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 103.083 | 192.062 | 29.31 | 30.638 | 31.965 | 0.011 | 0 | 0 | -498.721 | 0.273 | 0 | 0 | 0 | 0 | 0 | 0.417 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 140.41 | 131.433 | 72.809 | 42.085 | 29.589 | 12.373 | 6.028 | 0 | 498.721 | 0 | 113.7 | 117.856 | 33.64 | 21.409 | 23.772 | 27.165 | 17.887 | 21.39 | 14.12 | 12.95 | 0.2 |
Totaal niet-vlottende verplichtingen
| 506.383 | 356.364 | 447.984 | 352.302 | 264.284 | 178.337 | 153.525 | 125.079 | 629.305 | 647.519 | 610.084 | 613.189 | 33.64 | 21.409 | 23.772 | 67.583 | 77.887 | 81.39 | 94.12 | 122.95 | 0.2 |
Totaal passiva
| 11,947.813 | 9,838.491 | 6,408.847 | 4,199.9 | 3,157.451 | 2,057.747 | 1,981.979 | 1,857.055 | 1,597.933 | 1,484.829 | 1,426.248 | 1,543.586 | 1,078.876 | 1,012.153 | 355.019 | 356.71 | 395.291 | 439.484 | 716.324 | 648.08 | 521.088 |
Eigen vermogen: | |||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.287 | 1.903 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 1,626.712 | 1,626.712 | 1,626.712 | 1,643.6 | 1,643.6 | 1,643.6 | 1,643.6 | 821.8 | 410.9 | 410.9 | 410.9 | 410.9 | 425.9 | 410.9 | 410.9 | 410.9 | 205.45 | 180 | 120 | 120 | 120 |
Ingehouden winsten
| 6,719.344 | 5,541.041 | 4,420.541 | 3,742.941 | 3,049.683 | 2,659.82 | 2,209.739 | 1,738.795 | 1,424.071 | 1,250.498 | 950.073 | 694.768 | 923.425 | 889.642 | 589.108 | 464.525 | 331.275 | 219.577 | 174.816 | 100.16 | 98.405 |
Overige gereserveerde algehele resultaten
| 871.787 | 792.379 | 682.679 | 724.242 | 724.959 | 440.199 | 686.986 | 531.93 | 419.335 | -1.287 | -1.903 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| -212.237 | -210.002 | 0 | -98.734 | -98.734 | -11.634 | 19.869 | 872.227 | 1,283.127 | 1,632.743 | 1,586.043 | 1,563.363 | 1,681.773 | 1,446.859 | 1,413.554 | 1,396.095 | 1,585.935 | 697.386 | 132.493 | 119.356 | 109.531 |
Totaal eigen vermogen van aandeelhouders
| 9,005.606 | 7,750.131 | 6,729.932 | 6,012.05 | 5,319.509 | 4,731.984 | 4,560.194 | 3,964.752 | 3,537.433 | 3,294.141 | 2,947.016 | 2,669.03 | 3,031.098 | 2,747.401 | 2,413.562 | 2,271.52 | 2,122.66 | 1,096.963 | 427.309 | 339.516 | 327.935 |
Totaal eigen vermogen
| 9,188.452 | 7,771.402 | 6,768.524 | 6,040.221 | 5,342.05 | 4,739.097 | 4,566.866 | 3,971.602 | 3,541.613 | 3,298.023 | 2,965.496 | 2,689.647 | 3,049.286 | 2,752.468 | 2,418.246 | 2,276.684 | 2,125.507 | 1,100.358 | 428.678 | 341.611 | 327.935 |
Totaal passiva en aandeelhoudersvermogen
| 21,195.726 | 17,609.893 | 13,177.371 | 10,240.12 | 8,499.501 | 6,796.844 | 6,548.845 | 5,828.657 | 5,139.546 | 4,782.852 | 4,391.744 | 4,233.232 | 4,128.162 | 3,764.62 | 2,773.265 | 2,633.394 | 2,520.797 | 1,539.842 | 1,145.003 | 989.691 | 849.023 |