Sinomach Precision Industry Co.,Ltd.
SZSE:002046.SZ
10.18 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 514.36 | 648.453 | 636.442 | 740.756 | 565.616 | 859.683 | 617.67 | 714.026 | 741.314 | 1,025.159 | 955.498 | 808.364 | 851.666 | 979.034 | 688.825 | 746.927 | 582.563 | 672.536 | 353.098 | 666.102 | 498.287 | 514.92 | 405.821 | 620.803 | 471.538 | 623.821 | 349.809 | 1,122.115 | 133.869 | 147.992 | 90.071 | 110.325 | 109.78 | 124.892 | 81.953 | 110.486 | 124.922 | 118.369 | 70.619 | 145.38 | 99.279 | 167.152 | 100.815 | 184.354 | 149.426 | 184.666 | 132.662 | 215.865 | 136.221 | 154.96 | 153.819 | 187.987 | 134.868 | 155.462 | 137.838 | 158.17 | 131.903 | 143.957 | 87.681 | 91.92 | 93.868 | 97.354 | 68.122 | 61.316 | 78.719 | 89.597 | 51.539 | 57.166 | 65.065 | 59.159 | 43.303 | 53.581 | 50.869 | 44.403 | 43.302 | 47.051 | 40.747 | 42.92 | 35.511 | 27.154 | 32.955 |
Kosten van de omzet
| 344.675 | 391.076 | 405.672 | 493.396 | 368.457 | 598.433 | 408.583 | 536.577 | 531.716 | 778.624 | 758.323 | 649.285 | 694.813 | 756.994 | 529.98 | 599.879 | 426.172 | 482.231 | 285.994 | 511.373 | 367.239 | 396.069 | 295.354 | 460.015 | 354.988 | 488.117 | 260.136 | 759.339 | 103.602 | 106.478 | 74.901 | 57.51 | 78.945 | 106.178 | 70.687 | 105.264 | 99.103 | 99.871 | 58.905 | 99.226 | 83.13 | 117.698 | 77.437 | 145.76 | 115.146 | 132.585 | 110.619 | 172.923 | 99.914 | 116.784 | 114.594 | 141.805 | 101.714 | 121.743 | 106.504 | 123.844 | 103.319 | 107.914 | 66.883 | 68.296 | 69.533 | 73.644 | 49.466 | 41.715 | 54.93 | 66.975 | 33.667 | 39.084 | 44.815 | 39.319 | 28.408 | 33.274 | 33.736 | 26.433 | 30.36 | 31.438 | 27.746 | 26.447 | 25.427 | 15.432 | 23.846 |
Brutowinst
| 169.686 | 257.377 | 230.77 | 247.36 | 197.159 | 261.251 | 209.088 | 177.449 | 209.598 | 246.535 | 197.174 | 159.079 | 156.853 | 222.04 | 158.846 | 147.048 | 156.391 | 190.305 | 67.104 | 154.728 | 131.048 | 118.851 | 110.467 | 160.788 | 116.55 | 135.704 | 89.673 | 362.776 | 30.266 | 41.514 | 15.169 | 52.815 | 30.836 | 18.714 | 11.267 | 5.222 | 25.819 | 18.498 | 11.714 | 46.154 | 16.149 | 49.454 | 23.379 | 38.595 | 34.279 | 52.08 | 22.042 | 42.942 | 36.307 | 38.176 | 39.225 | 46.182 | 33.154 | 33.719 | 31.335 | 34.327 | 28.584 | 36.042 | 20.799 | 23.624 | 24.334 | 23.71 | 18.656 | 19.601 | 23.789 | 22.622 | 17.872 | 18.082 | 20.25 | 19.84 | 14.895 | 20.307 | 17.134 | 17.971 | 12.942 | 15.613 | 13.001 | 16.473 | 10.084 | 11.723 | 9.109 |
Brutowinstmarge
| 0.33 | 0.397 | 0.363 | 0.334 | 0.349 | 0.304 | 0.339 | 0.249 | 0.283 | 0.24 | 0.206 | 0.197 | 0.184 | 0.227 | 0.231 | 0.197 | 0.268 | 0.283 | 0.19 | 0.232 | 0.263 | 0.231 | 0.272 | 0.259 | 0.247 | 0.218 | 0.256 | 0.323 | 0.226 | 0.281 | 0.168 | 0.479 | 0.281 | 0.15 | 0.137 | 0.047 | 0.207 | 0.156 | 0.166 | 0.317 | 0.163 | 0.296 | 0.232 | 0.209 | 0.229 | 0.282 | 0.166 | 0.199 | 0.267 | 0.246 | 0.255 | 0.246 | 0.246 | 0.217 | 0.227 | 0.217 | 0.217 | 0.25 | 0.237 | 0.257 | 0.259 | 0.244 | 0.274 | 0.32 | 0.302 | 0.252 | 0.347 | 0.316 | 0.311 | 0.335 | 0.344 | 0.379 | 0.337 | 0.405 | 0.299 | 0.332 | 0.319 | 0.384 | 0.284 | 0.432 | 0.276 |
Onderzoek- en ontwikkelingskosten
| 53.995 | 61.392 | 43.288 | 81.388 | 50.362 | 43.369 | 48.005 | 51.979 | 46.525 | 73.422 | 28.395 | 68.737 | 39.842 | 35.468 | 17.119 | 30.554 | 34.68 | 27.239 | 13.901 | 25.902 | 29.379 | 22.495 | 16.195 | 27.153 | 20.056 | 45.916 | 5.852 | 68.452 | 13.9 | 65.077 | 0 | 62.54 | 0 | 3.742 | 0 | 68.995 | 0 | 26.996 | 0 | 80.172 | 0 | 27.422 | 0 | 79.739 | 0 | 35.679 | 0 | 86.814 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | -46.59 | 60.723 | -162.856 | 181.564 | -45.969 | 65.31 | -153.792 | 167.94 | -41.058 | 55.007 | -116.313 | 148.573 | -37.556 | 52.571 | -112.552 | 52.35 | -35.115 | 47.54 | -107.052 | 51.894 | -26.228 | 46.453 | -104.341 | 53.445 | -24.135 | 52.717 | -22.178 | 22.578 | -7.084 | 16.489 | -50.889 | 28.145 | -8.224 | 16.511 | -36.97 | 20.075 | -8.832 | 17.659 | -35.629 | 13.98 | -3.882 | 16.029 | -33.838 | 19.207 | -2.486 | 17.165 | -22.258 | 15.619 | 11.831 | 14.71 | -17.958 | 10.622 | -4.752 | 12.988 | -19.093 | 11.129 | 12.13 | 11.277 | 12.038 | 11.171 | 5.995 | 8.718 | 9.512 | 8.324 | 6.591 | 7.139 | 8.591 | 5.797 | 6.801 | 5.836 | 10.749 | 5.711 | 8.218 | 5.07 | 7.526 | 5.485 | 7.188 | 3.29 | 3.901 | 3.72 |
Verkoop- en marketingkosten
| 0 | 21.722 | 21.057 | 28.894 | 19.055 | 21.262 | 13.588 | 31.738 | 7.666 | 13.064 | 14.339 | 32.065 | 11.644 | 14.362 | 19.962 | 20.399 | 14.507 | 14.954 | 13.664 | 23.855 | 14.75 | 17.59 | 12.725 | 22.744 | 18.626 | 14.705 | 13.092 | 46.814 | 4.538 | 4.756 | 4.826 | 6.301 | 4.948 | 4.862 | 4.56 | 6.92 | 6.233 | 6.829 | 4.843 | 7.147 | 7.173 | 6.463 | 6.527 | 9.092 | 6.993 | 7.827 | 8.088 | 12.09 | 6.197 | 8.185 | 5.057 | 6.369 | 4.856 | 5.58 | 4.842 | 5.489 | 3.629 | 3.235 | 2.568 | 4.11 | 2.522 | 2.005 | 1.864 | 4.13 | 3.243 | 2.274 | 2.065 | 3.554 | 2.698 | 2.043 | 1.691 | 3.329 | 1.916 | 1.912 | 1.432 | 3.101 | 1.065 | 1.435 | 0.862 | 1.32 | 1.15 |
Verkoop-, algemene en administratieve kosten
| 111.387 | -24.868 | 81.78 | -133.962 | 200.618 | -24.707 | 78.898 | -122.054 | 175.607 | -27.994 | 69.346 | -84.248 | 160.218 | -23.194 | 72.533 | -92.154 | 66.857 | -20.161 | 61.204 | -83.197 | 66.644 | -8.638 | 59.178 | -81.598 | 72.071 | -9.43 | 65.809 | 24.636 | 27.115 | -2.328 | 21.315 | -44.588 | 33.094 | -3.363 | 21.071 | -30.05 | 26.309 | -2.002 | 22.502 | -28.483 | 21.152 | 2.581 | 22.556 | -24.746 | 26.2 | 5.341 | 25.253 | -10.168 | 21.816 | 20.017 | 19.767 | -11.589 | 15.478 | 0.828 | 17.83 | -13.604 | 14.757 | 15.366 | 13.845 | 16.148 | 13.692 | 8 | 10.582 | 13.642 | 11.567 | 8.864 | 9.204 | 12.145 | 8.496 | 8.844 | 7.527 | 14.078 | 7.627 | 10.13 | 6.503 | 10.626 | 6.55 | 8.623 | 4.153 | 5.221 | 4.871 |
Overige kosten
| -0.573 | 2.31 | 0.189 | 2.065 | 3.911 | 0.361 | -23.06 | 210.147 | -113.912 | 92.278 | -7.744 | 31.792 | -0.944 | 0.977 | -3.008 | 3.992 | -5.378 | 1.204 | 1.964 | -17.353 | 0.662 | -1.72 | 1.742 | -28.339 | 1.379 | -4.149 | 4.241 | -94.664 | 1.58 | -1.041 | 1.986 | 127.466 | 3.213 | 2.788 | 2.219 | 4.81 | 1.541 | 2.888 | 2.931 | 4.242 | 2.093 | 5.639 | 4.462 | 11.932 | 9.44 | 6.889 | 13.52 | 19.102 | 7.135 | 3.086 | 7.577 | 7.036 | 1.826 | 6.793 | 0.836 | 7.01 | 0.554 | 0.243 | 3.637 | 5.741 | 0.897 | 0.037 | -0.001 | 0.133 | -0 | -0.039 | -0.015 | -0.096 | 0.122 | 0.215 | -0 | 0.254 | 0.073 | 0.022 | 0.116 | -0.004 | 0.033 | 0.03 | -0.207 | -0.089 | 0.218 |
Bedrijfskosten
| 165.955 | 129.515 | 112.877 | 163.228 | 120.164 | 105.495 | 103.842 | 140.072 | 108.219 | 137.705 | 89.997 | 145.924 | 88.094 | 108.362 | 88.323 | 95.056 | 98.235 | 66.466 | 70.51 | 91.063 | 94.593 | 82.62 | 73.478 | 94.486 | 77.641 | 79.127 | 63.476 | 199.27 | 28.577 | 20.216 | 23.385 | 48.992 | 33.433 | 26.304 | 22.069 | 59.909 | 26.9 | 22.582 | 22.872 | 30.625 | 21.465 | 27.929 | 22.688 | 33.017 | 26.586 | 28.881 | 25.864 | 33.614 | 22.805 | 21.109 | 20.633 | 21.518 | 16.327 | 16.402 | 18.518 | 24.062 | 15.384 | 16.297 | 14.388 | 17.09 | 14.26 | 8.419 | 10.757 | 13.977 | 11.824 | 9.245 | 9.553 | 12.535 | 8.902 | 9.337 | 7.825 | 14.447 | 7.929 | 10.447 | 6.895 | 9.922 | 6.632 | 8.867 | 4.508 | 5.54 | 5.155 |
Bedrijfsresultaat
| 3.73 | 98.677 | 105.585 | 15.367 | 34.226 | 158.222 | 90.965 | 10.844 | 87.184 | 96.014 | 91.52 | -90.456 | 56.549 | 105.634 | 58.691 | 0.439 | 52.551 | 84.561 | -27.897 | 17.645 | 13.884 | 12.416 | 46.355 | 25.781 | 29.408 | 36.21 | 17.747 | 164.457 | -9.078 | 9.787 | -14.878 | -55.17 | -12.981 | -19.398 | -16.844 | -173.377 | -7.626 | -15.876 | -15.171 | 2.676 | -3.528 | 15.543 | -8.774 | -1.317 | 0.017 | 18.057 | -11.979 | 11.547 | 9.102 | 12.655 | 9.921 | 22.92 | 12.593 | 14.304 | 9.781 | 10.448 | 12.538 | 17.952 | 5.581 | 7.002 | 9.396 | 14.535 | 7.566 | 5.682 | 11.64 | 13.819 | 7.313 | 6.5 | 10.565 | 10.4 | 7.149 | 6.489 | 9.901 | 7.957 | 6.553 | 6.032 | 6.808 | 7.75 | 5.644 | 5.976 | 4.221 |
Bedrijfsresultaat ratio
| 0.007 | 0.152 | 0.166 | 0.021 | 0.061 | 0.184 | 0.147 | 0.015 | 0.118 | 0.094 | 0.096 | -0.112 | 0.066 | 0.108 | 0.085 | 0.001 | 0.09 | 0.126 | -0.079 | 0.026 | 0.028 | 0.024 | 0.114 | 0.042 | 0.062 | 0.058 | 0.051 | 0.147 | -0.068 | 0.066 | -0.165 | -0.5 | -0.118 | -0.155 | -0.206 | -1.569 | -0.061 | -0.134 | -0.215 | 0.018 | -0.036 | 0.093 | -0.087 | -0.007 | 0 | 0.098 | -0.09 | 0.053 | 0.067 | 0.082 | 0.064 | 0.122 | 0.093 | 0.092 | 0.071 | 0.066 | 0.095 | 0.125 | 0.064 | 0.076 | 0.1 | 0.149 | 0.111 | 0.093 | 0.148 | 0.154 | 0.142 | 0.114 | 0.162 | 0.176 | 0.165 | 0.121 | 0.195 | 0.179 | 0.151 | 0.128 | 0.167 | 0.181 | 0.159 | 0.22 | 0.128 |
Totaal overige inkomsten en kosten netto
| 26.991 | 2.31 | 0.189 | 2.065 | 3.911 | 0.361 | 0.294 | 10.572 | -24.016 | 5.696 | -23.618 | 31.792 | -13.153 | -7.067 | -14.84 | -47.561 | -10.984 | -38.074 | -22.527 | -63.373 | -21.91 | -25.535 | 11.109 | -68.86 | -8.122 | -24.515 | -4.209 | -93.459 | -9.439 | -12.555 | -4.676 | 68.468 | -7.09 | -9.031 | -3.823 | -113.897 | -5.295 | -8.921 | -1.082 | -8.717 | 3.884 | -0.348 | -5.002 | 5.004 | 1.738 | 1.712 | 5.363 | 21.29 | 2.735 | -1.33 | -1.094 | 5.286 | -2.407 | 3.779 | -2.199 | 7.181 | -0.107 | -1.55 | 2.807 | 6.189 | 0.219 | -0.72 | -0.334 | 0.188 | -0.325 | 0.398 | -1.02 | 0.856 | -0.661 | 0.106 | 0.079 | 0.849 | 0.68 | 0.4 | 0.504 | 0.319 | 0.457 | 0.162 | -0.169 | -0.051 | 0.075 |
Inkomen voor belasting
| 30.721 | 100.986 | 105.774 | 17.432 | 38.137 | 158.582 | 91.26 | 21.416 | 63.168 | 101.71 | 67.902 | -58.664 | 55.605 | 106.61 | 55.683 | 4.43 | 47.172 | 85.766 | -25.933 | 0.292 | 14.545 | 10.696 | 48.097 | -2.558 | 30.786 | 32.061 | 21.988 | 70.047 | -7.749 | 8.743 | -12.892 | 72.291 | -9.687 | -16.62 | -14.625 | -168.584 | -6.377 | -13.005 | -12.24 | 6.812 | -1.432 | 21.177 | -4.312 | 10.582 | 9.431 | 24.912 | 1.541 | 30.617 | 16.237 | 15.737 | 17.498 | 29.95 | 14.42 | 21.097 | 10.618 | 17.446 | 13.093 | 18.195 | 9.218 | 12.722 | 10.294 | 14.572 | 7.565 | 5.813 | 11.64 | 13.775 | 7.299 | 6.403 | 10.687 | 10.61 | 7.149 | 6.726 | 9.929 | 7.952 | 6.61 | 6.019 | 6.833 | 7.774 | 5.422 | 6.009 | 4.234 |
Inkomen voor belasting ratio
| 0.06 | 0.156 | 0.166 | 0.024 | 0.067 | 0.184 | 0.148 | 0.03 | 0.085 | 0.099 | 0.071 | -0.073 | 0.065 | 0.109 | 0.081 | 0.006 | 0.081 | 0.128 | -0.073 | 0 | 0.029 | 0.021 | 0.119 | -0.004 | 0.065 | 0.051 | 0.063 | 0.062 | -0.058 | 0.059 | -0.143 | 0.655 | -0.088 | -0.133 | -0.178 | -1.526 | -0.051 | -0.11 | -0.173 | 0.047 | -0.014 | 0.127 | -0.043 | 0.057 | 0.063 | 0.135 | 0.012 | 0.142 | 0.119 | 0.102 | 0.114 | 0.159 | 0.107 | 0.136 | 0.077 | 0.11 | 0.099 | 0.126 | 0.105 | 0.138 | 0.11 | 0.15 | 0.111 | 0.095 | 0.148 | 0.154 | 0.142 | 0.112 | 0.164 | 0.179 | 0.165 | 0.126 | 0.195 | 0.179 | 0.153 | 0.128 | 0.168 | 0.181 | 0.153 | 0.221 | 0.128 |
Belastingkosten
| 4.384 | 4.166 | 17.224 | -3.957 | -10.118 | 34.59 | 14.547 | -16.526 | 0.173 | 16.7 | 15.527 | -11.648 | 4.164 | 24.552 | 10.711 | -10.386 | 11.39 | 20.375 | 3.52 | -1.075 | 7.474 | 5.726 | 6.655 | 9.566 | 7.602 | 6.727 | 6.984 | 15.471 | -3.841 | 2.067 | 1.36 | 14.813 | 1.144 | 0.836 | 4.061 | -17.632 | 1.493 | -0.102 | 0.002 | 2.172 | 2.107 | 2.43 | 0.183 | 1.418 | 2.148 | 4.171 | 0.002 | 8.389 | 3.377 | 0.861 | 1.883 | 6.031 | 1.675 | 1.93 | 2.122 | 2.145 | 2.369 | 3.371 | 1.649 | 3.845 | 1.092 | 2.241 | 1.221 | -1.812 | 2.94 | 3.27 | 0.346 | -0.371 | -0.796 | -0.321 | 0.079 | 2.565 | -0.045 | -0.028 | -0.059 | 0.972 | -0.008 | 0.138 | 0.053 | -0.085 | 0.062 |
Nettowinst
| 27.049 | 91.951 | 85.524 | 17.863 | 44.914 | 121.583 | 74.444 | 35.199 | 61.723 | 83.55 | 52.811 | -46.754 | 47.951 | 79.885 | 46.301 | 7.251 | 31.849 | 57.186 | -34.012 | -8.91 | 4.076 | 4.402 | 27.943 | -18.999 | 19.197 | 15.343 | 7.365 | 27.737 | -3.934 | 6.65 | -14.079 | 58.546 | -10.579 | -17.188 | -18.201 | -145.794 | -7.707 | -12.851 | -11.976 | 6.451 | -3.216 | 18.766 | -4.429 | 8.685 | 7.138 | 20.599 | 1.665 | 21.812 | 12.65 | 14.74 | 15.576 | 23.876 | 12.286 | 18.718 | 8.661 | 14.607 | 10.753 | 14.728 | 7.747 | 8.667 | 9.313 | 12.341 | 7.098 | 7.57 | 8.7 | 10.31 | 7.147 | 6.716 | 10.7 | 10.827 | 7.149 | 6.726 | 10.765 | 7.952 | 7.048 | 6.019 | 6.833 | 7.774 | 5.422 | 6.009 | 4.234 |
Nettowinstmarge
| 0.053 | 0.142 | 0.134 | 0.024 | 0.079 | 0.141 | 0.121 | 0.049 | 0.083 | 0.081 | 0.055 | -0.058 | 0.056 | 0.082 | 0.067 | 0.01 | 0.055 | 0.085 | -0.096 | -0.013 | 0.008 | 0.009 | 0.069 | -0.031 | 0.041 | 0.025 | 0.021 | 0.025 | -0.029 | 0.045 | -0.156 | 0.531 | -0.096 | -0.138 | -0.222 | -1.32 | -0.062 | -0.109 | -0.17 | 0.044 | -0.032 | 0.112 | -0.044 | 0.047 | 0.048 | 0.112 | 0.013 | 0.101 | 0.093 | 0.095 | 0.101 | 0.127 | 0.091 | 0.12 | 0.063 | 0.092 | 0.082 | 0.102 | 0.088 | 0.094 | 0.099 | 0.127 | 0.104 | 0.123 | 0.111 | 0.115 | 0.139 | 0.117 | 0.164 | 0.183 | 0.165 | 0.126 | 0.212 | 0.179 | 0.163 | 0.128 | 0.168 | 0.181 | 0.153 | 0.221 | 0.128 |
WPA (Winst Per Aandeel)
| 0.051 | 0.18 | 0.16 | 0.034 | 0.085 | 0.23 | 0.14 | 0.067 | 0.12 | 0.16 | 0.1 | -0.089 | 0.091 | 0.15 | 0.088 | 0.014 | 0.061 | 0.11 | -0.065 | -0.017 | 0.008 | 0.008 | 0.053 | -0.037 | 0.037 | 0.031 | 0.015 | 0.071 | -0.008 | 0.019 | -0.03 | 0.17 | -0.03 | -0.048 | -0.053 | -0.44 | -0.023 | -0.038 | -0.035 | 0.018 | -0.009 | 0.061 | -0.014 | 0.033 | 0.023 | 0.067 | 0.005 | 0.062 | 0.036 | 0.055 | 0.059 | 0.089 | 0.045 | 0.072 | 0.032 | 0.057 | 0.042 | 0.056 | 0.029 | 0.035 | 0.038 | 0.056 | 0.029 | 0.033 | 0.034 | 0.042 | 0.029 | 0.029 | 0.046 | 0.046 | 0.029 | 0.028 | 0.046 | 0.034 | 0.037 | 0.025 | 0.029 | 0.033 | 0.038 | 0.025 | 0.03 |
Verwaterde WPA
| 0.051 | 0.18 | 0.16 | 0.034 | 0.085 | 0.23 | 0.14 | 0.067 | 0.12 | 0.16 | 0.1 | -0.089 | 0.091 | 0.15 | 0.088 | 0.014 | 0.061 | 0.11 | -0.065 | -0.016 | 0.008 | 0.008 | 0.053 | -0.037 | 0.037 | 0.031 | 0.015 | 0.071 | -0.008 | 0.019 | -0.03 | 0.17 | -0.03 | -0.048 | -0.053 | -0.44 | -0.023 | -0.038 | -0.035 | 0.018 | -0.009 | 0.061 | -0.014 | 0.033 | 0.023 | 0.067 | 0.005 | 0.062 | 0.036 | 0.055 | 0.059 | 0.089 | 0.045 | 0.072 | 0.032 | 0.057 | 0.042 | 0.056 | 0.029 | 0.035 | 0.038 | 0.056 | 0.029 | 0.033 | 0.034 | 0.042 | 0.029 | 0.029 | 0.046 | 0.046 | 0.029 | 0.028 | 0.046 | 0.034 | 0.037 | 0.025 | 0.029 | 0.033 | 0.038 | 0.025 | 0.03 |
EBITDA
| 38.675 | 132.036 | 119.266 | 90.602 | 78.519 | 151.402 | 98.97 | 69.062 | 96.997 | 115.067 | 98.773 | 36.919 | 59.345 | 111.976 | 65.041 | 48.195 | 35.867 | 128.717 | -7.14 | 35.773 | 39.335 | 37.491 | 34.284 | 43.815 | 44.879 | 61.371 | 23.458 | 178.003 | 5.377 | 14.876 | -7.937 | 123.941 | 2.331 | -4.738 | -9.395 | -52.012 | 2.23 | 0.606 | -11.455 | 31.501 | -10.198 | 27.491 | 4.799 | 43.757 | 8.343 | 39.825 | 1.106 | 38.888 | 15.533 | 19.402 | 24.142 | 36.154 | 18.633 | 22.982 | 15.484 | 19.43 | 14.118 | 21.443 | 7.676 | 6.478 | 11.216 | 16.217 | 8.39 | 5.459 | 12.579 | 13.257 | 9.668 | 5.489 | 12.482 | 10.985 | 7.445 | 10.457 | 10.586 | 8.841 | 7.383 | 6.877 | 7.34 | 7.62 | 5.576 | 7.591 | 3.954 |
EBITDA ratio
| 0.075 | 0.204 | 0.187 | 0.122 | 0.139 | 0.176 | 0.16 | 0.097 | 0.131 | 0.112 | 0.103 | 0.046 | 0.07 | 0.114 | 0.094 | 0.065 | 0.062 | 0.191 | -0.02 | 0.054 | 0.079 | 0.073 | 0.084 | 0.071 | 0.095 | 0.098 | 0.067 | 0.159 | 0.04 | 0.101 | -0.088 | 1.123 | 0.021 | -0.038 | -0.115 | -0.471 | 0.018 | 0.005 | -0.162 | 0.217 | -0.103 | 0.164 | 0.048 | 0.237 | 0.056 | 0.216 | 0.008 | 0.18 | 0.114 | 0.125 | 0.157 | 0.192 | 0.138 | 0.148 | 0.112 | 0.123 | 0.107 | 0.149 | 0.088 | 0.07 | 0.119 | 0.167 | 0.123 | 0.089 | 0.16 | 0.148 | 0.188 | 0.096 | 0.192 | 0.186 | 0.172 | 0.195 | 0.208 | 0.199 | 0.171 | 0.146 | 0.18 | 0.178 | 0.157 | 0.28 | 0.12 |