Sinomach Precision Industry Co.,Ltd.

SZSE:002046.SZ

10.18 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) CNY.

2023202220212020201920182017201620152014201320122011201020092008200720062005200420032002
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 723.757658.148607.238726.459661.461,023.391439.789353.957225.246232.521206.972327.209119.888106.65492.767138.884146.467157.312158.55931.63831.41347.495
Kortetermijnbeleggingen 106.93888.688120.563104.965113.71-112.711-117.56700-0-0.136-0.403-0.74009.876000000
Liquide middelen en kortetermijnbeleggingen 830.696746.836727.8831.424775.171,023.391439.789353.957225.246232.521206.972327.209119.888106.65492.767138.884146.467157.312158.55931.63831.41347.495
Nettovorderingen 1,185.9061,477.6721,340.4741,152.0521,055.117987.684752.403256.414266.401334.06441.395426.285311.469228.225153.54269.16451.47435.08332.18626.95131.89336.979
Voorraad 525.272561.01530.037495.386549.458427.601403.446375.075389.086488.206445.149398.22201.022143.786123.064105.42967.84356.53446.52442.40933.44119.869
Overige vlottende activa 23.70344.06518.6214.15413.50734.31242.3610.56327.01-4.921-5.123-4.973-4.752-5.414-4.268-2.452-1.472-0.491-1.062-1.644-1.534-0.936
Totaal vlottende activa 2,565.5762,829.5822,616.9312,493.0172,393.2522,472.9881,637.998996.009907.7441,049.8661,088.3931,146.741627.628473.252365.105311.026264.312248.438236.20799.35395.213103.407
Niet-vlottende activa:
Materiële vaste activa, netto 1,798.611,574.0361,428.6411,306.3211,308.0951,230.2361,208.092945.3311,007.048935.039675.998464.064330.027260.969220.061113.427105.65786.56473.27149.77229.22323.802
Goodwill 16.45616.45616.45633.85235.58139.49532.93132.93107.0717.0717.0710000000000
Immateriële activa 221.559377.198401.082400.035412.78400.525415.079206.409234.871240.599245.987242.543205.201104.733107.69118.16518.57718.65418.8218.9978.1740
Goodwill en immateriële activa 238.015393.654417.538433.887448.361440.019448.01206.409234.871247.671253.058249.614205.201104.733107.69118.16518.57718.65418.8218.9978.1740
Langetermijnbeleggingen 53.76389.66370.636117.522114.68349.328360.917113.39314.41314.49514.44514.89914.552002.343000000
Belastingvorderingen 80.12469.88458.73453.46142.62133.43334.69910.74927.51218.7317.46313.1788.6669.9046.9893.2122.562.0060000
Overige niet-vlottende activa 430.194294.903333.199332.708310.44453.17850.74968.35951.10624.404-0.043-0.055-0.04114.79514.762-0.0071.691-0.6021.3341.6452.1932.219
Totaal niet-vlottende activa 2,600.7072,422.142,308.7482,243.8992,224.22,106.1942,102.4671,344.2421,334.951,240.339960.923741.701558.405390.401349.503137.141128.484106.62293.42570.41339.5926.022
Totaal activa 5,166.2835,251.7224,925.6794,736.9164,617.4534,579.1823,740.4642,340.2512,242.6942,290.2042,049.3161,888.4421,186.033863.653714.608448.166392.796355.06329.632169.767134.803129.429
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 652.851654.556529.488504.056391.497302.28327.155205.791242.023220.576206.322262.75163.26890.30655.22145.70221.42314.1468.24211.58411.60912.189
Kortlopende schulden 302.185691.873352.536486.279915.7131,052.808729.909472.345489.5306327.17515014520104000001010
Belastingschulden 43.76126.58928.27346.00429.92835.08632.41733.36319.58225.0263.3279.2450.163.9029.759-1.1440.9811.1431.1341.0520.1270.567
Uitgestelde opbrengsten 207.198165.794316.392282.308166.28635.086123.62699.35276.11469.69854.48761.21736.24247.96643.506-18.36000010.31811.274
Overige kortlopende verplichtingen 3.058219.20518.1587.39636.588144.81466.23242.76238.69543.36863.02276.5442.7419.48112.65815.41333.16539.10142.78433.16417.459.635
Totaal kortlopende verplichtingen 1,165.2921,731.4281,216.5751,280.0381,510.0831,534.9891,246.922820.249846.332639.642651.006550.507387.249177.753121.38582.75654.58753.24751.02644.74849.37743.098
Langlopende verplichtingen:
Langetermijnschulden 461.254130.892479.15130022.532.5102.52575130202.5210.9751157535000020020
Uitgestelde opbrengsten niet-vlottend 91.38122.815139.438106.76698.94479.00883.55680.0193.553114.84297.2400000000000
Uitgestelde belastingverplichtingen niet-vlottend 34.68334.51722.03522.61618.8879.1679.77919.7388.88718.19319.24120.33710.24617.48617.87319.375000000
Overige niet-vlottende verplichtingen 38.82539.3353.503110.035117.018119.5378.212509.59.586.8470.55147.13331.678-13.1055.284.54.613.915.494.815
Totaal niet-vlottende verplichtingen 626.141327.553694.127539.416257.349240.205274.046149.748177.439272.535328.481318.151195.798139.61984.5516.275.284.54.6123.915.4924.815
Totaal passiva 1,791.4342,058.9811,910.7021,819.4541,767.4331,775.1941,520.968969.9971,023.772912.177979.487868.659583.047317.372205.93689.02659.86757.74755.63668.65854.86767.913
Eigen vermogen:
Preferente aandelen 0000000000000000000000
Gewone aandelen 529.129529.129524.349524.349524.349524.349463.138353.609340.566340.566278.604278.604108.09108.09108.0997.597.57865404040
Ingehouden winsten 1,020.124869.026696.913600.991551.157586.467568.803136.054128.39310.124305.67285.381239.096193.361158.955134.209113.57387.77867.48246.64429.70614.97
Overige gereserveerde algehele resultaten 570.972546.552549.328534.345515.055507.381474.666506.324174.7130.6980.44600000000000
Overige totale aandeelhoudersvermogen 1,150.6191,150.6191,114.0981,114.0981,113.9291,040.19594.959369.47572.449718.289474.672445.945246.405235.979233.359119.179115.839131.536141.51414.46410.236.546
Totaal eigen vermogen van aandeelhouders 3,270.8453,095.3272,884.6892,773.7832,704.492,658.3862,101.5661,365.4571,216.1181,369.6761,059.3921,009.931593.59537.431500.404350.888326.912297.314273.996101.10979.93661.516
Totaal eigen vermogen 3,374.853,192.7413,014.9772,917.4622,850.022,803.9882,219.4971,370.2541,218.9231,378.0271,069.8291,019.783602.986546.281508.672359.141332.929297.314273.996101.10979.93661.516
Totaal passiva en aandeelhoudersvermogen 5,166.2835,251.7224,925.6794,736.9164,617.4534,579.1823,740.4642,340.2512,242.6942,290.2042,049.3161,888.4421,186.033863.653714.608448.166392.796355.06329.632169.767134.803129.429