Sinomach Precision Industry Co.,Ltd.

SZSE:002046.SZ

10.18 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.

2025 Q12024 Q42024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22004 Q4
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 2,368.4731,018.055412.869481.324486.184723.757540.494467.476476.347658.148531.997727.68575.395607.238360.798458.225414.579726.459356.132510.6454.26661.46517.136713.396752.8741,023.391817.517939.94769.946439.789273.257304.214159.929353.957156.336223.775155.128225.246171.328153.862197.078232.521300.018206.844220.845206.972213.997228.127276.536327.209298.024341.555449.447119.88887.638109.00262.922106.65476.85685.09768.95592.767166.114113.918108.371138.884102.5109.367113.465146.467135.524134.801137.489157.312139.57133.65147.587158.559154.726154.01331.638
Kortetermijnbeleggingen 154.449140.271138.612122.926119.91106.938112.368129.1197.28588.68897.329102.909102.608120.563137.674138.113107.549104.96588.34282.46103.708113.7179.18683.5676.32-112.711-113.217-114.487-116.082-117.567-000000-00-0-0-0-0-0.078-0.096-0.121-0.136-0.35-0.26-0.288-0.403-0.523-0.675-0.847-0.74-0.876-1.031-1.16100000-2.127009.876000000000000000
Liquide middelen en kortetermijnbeleggingen 2,522.9231,158.326551.481604.25606.094830.696652.862596.586573.632746.836629.325830.589678.003727.8498.472596.338522.127831.424444.474593.06557.969775.17596.321796.956829.1931,023.391817.517939.94769.946439.789273.257304.214159.929353.957156.336223.775155.128225.246171.328153.862197.078232.521300.018206.844220.845206.972213.997228.127276.536327.209298.024341.555449.447119.88887.638109.00262.922106.65476.85685.09768.95592.767166.114113.918108.371138.884102.5109.367113.465146.467135.524134.801137.489157.312139.57133.65147.587158.559154.726154.01331.638
Nettovorderingen 1,882.171,469.2551,530.2461,353.7071,362.6771,031.0451,577.2331,547.0951,256.5081,130.2341,372.9141,298.3871,426.1211,058.0521,274.4431,228.2811,124.923963.297968.84972.972795.015778.572837.634824.839790.814746.701789.305723.872717.56674.176336.168298.868257.898250.906292.127308.625243.411244.273270.81285.269271.153305.3270300.115250.086275.882325.895123.80367.312134.534000000000000101.71277.12558.14133.428068.15555.8900048.01200000000
Voorraad 706.507582.383673.404595.813533.425525.272585.154528.958566.454561.01607.069495.973469.058530.037505.795525.875554.469495.386541.186441.165448.46549.458476.454453.545456.33427.601465.846415.641421.716403.446355.059370.363382.618375.075358.231370.564388.788389.086529.886528.408528.219488.206501.329485.813482.292445.149444.744423.467435.511398.22279.396240.602191.929201.022188.456172.569170.323143.786138.511128.582128.227123.064117.306115.772106.045105.42984.47470.18970.54767.84357.1955.16254.20556.53448.05144.95439.08646.52443.37542.64842.409
Overige vlottende activa 120.86276.542122.153186.129131.791178.564232.322268.574392.415391.503487.803457.243280.47301.042308.635259.453240.226202.909692.242244.023406.702290.052427.46272.231299.139275.295338.519262.108217.325104.58632.0713.68928.793124.77252.41959.27457.81449.139300.43825.421297.862329.139222.554212.12220.651160.391213.304419.165435.448286.778408.984411.724418.141306.717380.13271.368304.482222.811259.278235.548190.769149.27458.30536.42530.58473.443100.31725.26314.8550.00265.3467.7168.12434.59358.53551.5247.45931.12459.86744.78725.307
Totaal vlottende activa 5,232.4623,286.5062,877.2842,739.8992,633.9872,565.5763,047.5712,941.2132,789.0092,829.5823,097.1123,082.1932,853.6522,616.9312,587.3442,609.9472,441.7452,493.0172,384.6922,251.222,208.1452,393.2522,337.872,368.5712,375.4762,472.9882,411.1872,341.5612,126.5471,637.998996.555987.135829.238996.009859.112930.33845.141907.7441,001.652992.961,023.1591,049.8661,304.731,204.8931,173.8741,088.3931,197.9391,194.5631,214.8061,146.741986.404993.8811,059.517627.628656.223552.939537.726473.252474.645449.226387.95365.105443.436343.24303.141311.026287.291272.975254.752264.312258.054257.679240.418248.438246.156230.124234.132236.207257.968241.44899.353
Niet-vlottende activa:
Materiële vaste activa, netto 2,040.812,032.6881,885.831,851.6981,814.5361,798.611,660.8641,600.6691,579.4891,573.4221,495.0091,412.471,439.391,428.6411,336.3571,317.9671,308.3111,306.3211,307.0621,294.2271,299.9241,308.0951,269.0011,213.431,220.6131,230.2361,237.4351,212.6851,201.5931,208.092945.443940.986941.061945.3311,013.6541,016.3871,000.9561,007.0481,011.078992.767951.468935.039735.193695.755674.197675.998562.386523.804493.058464.064368.32362.81327.898330.027314.285312.063257.901260.969245.299235.888224.654220.061204.911107.648107.829113.427110.242109.695108.026105.65799.10790.46487.07286.56487.66780.65476.99773.27153.77353.59149.772
Goodwill 16.45616.45616.45616.45616.45616.45616.45616.45616.45616.45616.45616.45616.45616.45633.85233.85233.85233.85235.58135.58135.58135.58139.49539.49539.49539.49539.47632.93132.93132.93100032.93100007.0717.0717.0717.0717.0717.0717.0717.0717.0717.0717.0717.0710000000000000000000000000000000
Immateriële activa 217.799217.971213.645216.509218.276221.559366.957370.447373.204377.198387.562392.732396.077401.082385.155389.368394.336400.035399.684403.991408.184412.78382.967428.213397.335400.525406.322409.175411.961415.079202.61203.94205.035206.409230.577231.969233.407234.871236.143237.65239.097240.599242.101243.606244.691245.987247.027239.83241.225242.543201.577202.783203.82205.201102.647103.268104.002104.733105.453106.221106.979107.691107.9118.00917.89518.16517.95518.18818.34218.57718.46318.65618.86118.65418.82519.00918.67218.8218.63318.80118.997
Goodwill en immateriële activa 234.255234.427230.101232.965234.732238.015383.413386.903389.659393.654404.018409.187412.533417.538419.008423.22428.188433.887435.265439.571443.765448.361422.462467.708436.829440.019445.798442.106444.892448.01202.61203.94205.035206.409230.577231.969233.407234.871243.215244.721246.168247.671249.173250.677251.762253.058254.099246.901248.296249.614201.577202.783203.82205.201102.647103.268104.002104.733105.453106.221106.979107.691107.9118.00917.89518.16517.95518.18818.34218.57718.46318.65618.86118.65418.82519.00918.67218.8218.63318.80118.997
Langetermijnbeleggingen 57.65572.595385.04155.60940.19553.76354.43244.05384.473178.35174.76678.87278.83170.63662.00373.528111.797117.522123.324137.506117.222114.68110.86492.878104.277349.328313.13320.442350.027360.917105.144107.54110.383113.39313.67813.29313.46214.41313.03712.97113.56814.49513.57213.36613.59514.44514.87614.74214.07214.89914.62214.55714.23314.55214.19314.31214.7670000014.531.9832.1632.3431.5221.5650000000000000
Belastingvorderingen 111.631106.28898.25688.03283.58480.12470.69767.89771.582066.92266.7164.22558.73453.37951.11556.40953.46142.87342.65542.44642.62135.20234.94333.18733.43336.48535.69534.85334.69923.28510.61110.03510.74921.32823.69123.12327.51220.2719.77218.69518.7317.30118.29817.8517.46314.17414.44714.54713.1787.7758.6649.278.66613.54515.2389.9049.9046.9896.9896.9896.9896.3093.2123.2123.2124.2114.2114.1812.562.1852.1852.0062.0060000000
Overige niet-vlottende activa 513.675459.733132.227445.075448.628430.194310.182376.196303.252277.157317.54287.627295.096333.199430.09421.872347.43332.708295.479307.761310.954310.444245.558248.499226.94553.17828.88944.82650.74950.74964.10667.17753.02768.35957.28256.09754.27251.10624.40522.49523.63324.404-0.045-0.043-0.048-0.043-0.228-0.066-0.045-0.055-0.05-0.048-0.057-0.041-0.033-0.045-0.03314.79514.39914.55414.64914.762-0.007-0.007-0.007-0.007-0.007-0.0071.5671.6910.9510.9961.2-0.6020.8871.0361.1851.3341.4711.3711.645
Totaal niet-vlottende activa 2,958.0262,905.7312,731.4552,673.382,621.6752,600.7072,479.5872,475.7182,428.4552,422.5842,358.2552,254.8662,290.0752,308.7482,300.8372,287.7032,252.1362,243.8992,204.0022,221.7212,214.312,224.22,083.0862,057.4582,021.8512,106.1942,061.7362,055.7542,082.1142,102.4671,340.5881,330.2541,319.541,344.2421,336.5181,341.4361,325.221,334.951,312.0041,292.7281,253.5321,240.3391,015.194978.054957.357960.923845.307799.829769.928741.701592.245588.766555.164558.405444.636444.836386.542390.401372.141363.652353.272349.503333.653130.845131.092137.141133.924133.651132.117128.484120.706112.301109.139106.622107.38100.796.85493.42573.87873.76270.413
Totaal activa 8,190.4886,192.2375,608.745,413.2785,255.6625,166.2835,527.1585,416.9325,217.4645,252.1665,455.3675,337.0595,143.7274,925.6794,888.1814,897.654,693.8814,736.9164,588.6944,472.9414,422.4554,617.4534,420.9564,426.0294,397.3274,579.1824,472.9224,397.3154,208.6613,740.4642,337.1422,317.3892,148.7772,340.2512,195.6312,271.7672,170.362,242.6942,313.6562,285.6882,276.6912,290.2042,319.9252,182.9472,131.2322,049.3162,043.2471,994.3921,984.7351,888.4421,578.6481,582.6461,614.6811,186.0331,100.859997.775924.268863.653846.786812.879741.222714.608777.089474.085434.233448.166421.215406.626386.869392.796378.76369.98349.556355.06353.536330.823330.986329.632331.846315.21169.767
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 966.922728.437583.27553.744658.562652.851790.384767.038558.697654.556789.339748.997757.546529.488577.772597.185519.964504.056514.069388.491381.594391.497413.365252.393241.542302.28319212.373247.913304.556211.786200.071178.535394.201224.004235.302213.945242.023243.073231.803198.808220.576253.658215.595215.732206.322260.148269.206303.353262.75182.775225.09178.538163.268131.405125.382126.31490.30689.83591.27461.42155.22168.0465.22739.5241.75829.79123.9217.32221.42319.56418.6189.13214.14617.01110.4498.2788.24215.1789.5511.584
Kortlopende schulden 305.056165.255581.323409.544292.169291.345299.854288.595239.93691.372539.311605.79314.915352.536361.196407.111338.5480.402355435.41764.1905.14721.882866.182906.0121,038.125984.439937.63697704.07445.151446.115342.054472.345339.898386.049405.3489.5385330325306235419.625420.925327.175233.810511515060601401459070302020302010550040000000000000000
Belastingschulden 54.65885.31744.30742.3252.23543.76149.29467.32348.727035.78452.83260.12328.27352.12764.33465.27746.00446.61753.12336.03629.92833.45237.0949.71435.08623.5928.85135.63732.41737.62633.52537.32633.36330.65629.02118.77719.58216.92417.99220.98825.026-4.8267.4194.1843.327-0.6557.7065.4999.245-1.549-0.1359.3860.164.8678.36110.8213.902-0.6144.09310.0159.7590.7331.841.347-1.1442.7962.8542.0590.9810.71.1960.7321.1431.3620.9381.6791.1341.0041.1781.052
Uitgestelde opbrengsten 0078.948204.783226.317207.198240.773272.336171.1980262.88300316.392303.182305.645295.19282.308266.28247.522189.636166.286122.135128.167102.739140.746128.555126.743109.308123.626160.992155.20495.35299.35288.48282.66963.07576.11463.72762.6952.769.69844.08149.2649.70454.48755.44468.26859.74461.21729.52731.02639.8236.24248.91642.44943.38447.96640.12136.08135.24243.50638.26800-18.36000000000000000
Overige kortlopende verplichtingen 664.196782.784130.005262.103119.429-29.863215.401387.336616.126385.5141.085318.85235.598143.948118.462131.732126.673155.711-35.665-226.556139.959183.518145.385170.958-4.77518.75126.217166.516176.244205.879160.526156.98295.043-79.66106.90696.19775.386-86.50126.31377.78119.48488.0496.60751.18697.0459.695145.575124.206145.641128.512109.8373.53981.01278.82261.18554.2652.63763.54573.79455.79543.86546.40563.14422.33821.4182.14231.36231.88522.40332.18426.90228.77823.71337.95839.96534.16835.91341.65142.37738.42832.112
Totaal kortlopende verplichtingen 1,990.8321,761.7921,417.8521,326.7511,180.9791,165.2921,595.7051,593.0331,634.6771,731.4281,768.4031,726.4681,368.1831,216.5751,242.8731,318.2921,172.9841,280.0381,146.3011,076.8341,368.0871,510.0831,314.0841,326.6231,295.2311,534.9891,481.8011,345.371,156.7951,246.922855.088836.693652.958820.249701.464746.569713.408846.332735.037657.575616.98639.642580.439743.085737.881651.006638.868506.119569.493550.507351.056358.493408.937387.249287.457258.003219.772177.753183.016181.162135.301121.385186.91689.40462.28482.75663.94958.6641.78454.58747.16548.59233.57853.24758.33845.55545.8751.02658.55949.15644.748
Langlopende verplichtingen:
Langetermijnschulden 528.258445.929423.906405.623408.92461.254392.565324.514128.574130.892282.836275.706477.741479.151309.095308.985310.489325.893331.173328.81754.78555.2292563.0413070.78373.233138.653145.102146.06744.73844.73860.42269.73835102.426557592130162130232172.5212202.5268.375354.625294.625210.975145.975150.975140.97511516085857565553535350000000000000000020
Uitgestelde opbrengsten niet-vlottend 137.522142.164155.252102.36189.82191.38111.384121.825108.7280155.349166.197156.504139.438146.454136.902116.521106.766106.439103.40496.71598.944107.554100.311100.23779.00865.71180.89183.17783.55673.23376.40479.37380.0197.32795.5992.49993.55398.803117.521113.349114.8429.59.59.597.24-0-00000000000000028.897000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 50.74945.43843.57738.16938.76634.68333.22233.88134.459021.77221.82822.03122.03522.44522.50222.55922.61619.02618.6118.74918.8878.6938.8519.0099.1679.3069.4649.7859.7798.459-76.40430.42219.7388.78.0698.4788.88718.0118.07118.13218.19319.05419.11619.17919.24120.52620.46320.34320.33710.06710.12710.18710.24617.29217.29217.48617.48617.87317.87317.87317.87318.9590019.375000000000000000
Overige niet-vlottende verplichtingen 41.87541.95538.35938.54738.69138.82539.255160.38339.504196.68553.13953.59653.17553.503104.458106.26108.35584.14186.83984.28980.74784.289111.98582.985116.92981.24835.6635.6634.64334.643000-19.73844.812000116.8139.5131.481142.535124.67497.06286.8579.5100.184105.24698.85886.84-10.06778.15370.63170.55164.03778.15247.23347.13349.91838.58836.80831.6783.2656.8656.465-13.1055.755.155.155.285.445.924.54.54.614.614.614.614.313.913.91
Totaal niet-vlottende verplichtingen 758.404675.487661.094584.701576.197626.141576.425519.428311.265327.577513.096517.328709.451694.127582.452574.649557.924539.416543.475535.121250.996257.349253.232255.187256.175240.205183.91264.668272.707274.046126.43121.141139.796149.748185.838206.085155.976177.439208.813275.092293.481272.535366.174298.179327.536328.481368.559459.871393.483318.151228.39239.255221.793195.798241.33180.445149.719139.619132.791111.46189.68184.55186.1226.8656.4656.275.755.155.155.285.445.924.54.54.614.614.614.614.313.9123.91
Totaal passiva 2,749.2362,437.2792,078.9461,911.4521,757.1761,791.4342,172.1312,112.4611,945.9422,059.0052,281.4992,243.7962,077.6331,910.7021,825.3251,892.9411,730.9081,819.4541,689.7761,611.9541,619.0831,767.4331,567.3161,581.811,551.4061,775.1941,665.7111,610.0381,429.5011,520.968981.518957.834792.754969.997887.302952.654869.3851,023.772943.85932.668910.461912.177946.6131,041.2641,065.418979.4871,007.427965.989962.976868.659579.446597.748630.73583.047528.786438.448369.492317.372315.806292.623224.981205.936273.03896.26968.74989.02669.69963.8146.93459.86752.60554.51238.07857.74762.94850.16550.4855.63662.86953.06668.658
Eigen vermogen:
Preferente aandelen 000000000000000000000000045.95338.3136.4979.4323.609000000000000000000000000000000000000000000000000000
Gewone aandelen 536.267528.958528.958528.958528.958529.129529.129529.129529.129529.129529.129529.129524.349524.349524.349524.349524.349524.349524.349524.349524.349524.349524.349524.349524.349524.349524.349524.349524.349463.138353.609353.609353.609353.609353.609353.609353.609340.566340.566340.566340.566340.566340.566278.604278.604278.604278.604278.604278.604278.604278.604278.604139.302108.09108.09108.09108.09108.09108.09108.09108.09108.09108.0997.597.597.597.597.597.597.597.597.5787878786565656540
Ingehouden winsten 1,272.3021,183.821,118.8571,091.8881,105.6481,020.1241,016.312971.457943.47944.172841.833780.921749.725696.913751.819703.868647.292600.991597.79565.988517.144551.157570.814564.368567.306586.467605.465586.268576.169568.803120.802124.736121.975136.05482.42193.001110.189128.39274.183285.297298.148310.124308.433311.649301.241305.67300.853293.715286.998285.381268.132255.482254.672239.096216.906204.621202.023193.361181.374170.621166.703158.955159.094152.967140.626134.209129.98121.28120.761113.573110.4699.7696.73387.77884.17474.24574.09367.48262.66757.20146.644
Overige gereserveerde algehele resultaten 001,765.08614.37965.839610.9451,744.046591.0921,740.05861.0691,718.071549.0591,662.379549.3281,656.152535.3471,648.98153.94839.43338.90338.37238.0512.5792.111.641-45.953-38.31-36.497-9.432-3.6091.7331.7481.0110.2360.9660.9350.8740.8740.8280.7881.1190.6980.6481.3340.890.4460.5450.410.57700000000000000000000000000000000
Overige totale aandeelhoudersvermogen 2,478.2811,765.29-25.2041,124.154-38.5391,721.5911,704.0731,701.738-40.8181,561.377-40.8181,658.83201,114.09801,114.09801,114.09801,113.92901,060.1161,594.8211,113.9971,595.1651,115.2491,553.0951,553.0951,552.2041,073.234876.531660.144875.808401.534870.45870.419834.857747.162747.117719.077719.408718.987714.177541.007475.562475.118446.349446.214446.381445.945442.685441.242580.544246.405237.724237.724235.979235.979233.359233.359233.359233.359228.811119.179119.179121.937115.839115.839115.839115.839112.236112.236131.736131.536128.414128.414141.414141.514141.31139.94314.464
Totaal eigen vermogen van aandeelhouders 4,286.853,478.0683,387.6913,359.3793,358.4333,270.8453,249.5153,202.3253,171.843,095.7473,048.2152,968.8832,936.4522,884.6892,932.3192,877.6632,820.6232,773.7832,752.5042,720.1732,670.7982,704.492,689.9852,683.0992,686.822,658.3862,644.62,627.2162,643.292,101.5661,350.9421,354.891,351.3921,365.4571,306.481,317.0291,298.6561,216.1181,361.8661,344.941,358.1221,369.6761,363.1761,131.261,055.4081,059.3921,025.8061,018.5341,011.9831,009.931989.422975.328974.517593.59562.72550.434546.092537.431522.823512.07508.151500.404495.995369.647357.305350.888343.318334.619334.099326.912320.196309.496306.469297.314290.588280.658280.506273.996268.977262.144101.109
Totaal eigen vermogen 5,441.2523,754.9583,529.7933,501.8263,498.4863,374.853,355.0273,304.4713,271.5223,193.1623,173.8673,093.2633,066.0943,014.9773,062.8573,004.7092,962.9732,917.4622,898.9182,860.9872,803.3722,850.022,853.642,844.2192,845.9212,803.9882,807.2112,787.2772,779.1592,219.4971,355.6241,359.5551,356.0231,370.2541,308.3291,319.1131,300.9761,218.9231,369.8061,353.021,366.231,378.0271,373.3121,141.6831,065.8141,069.8291,035.821,028.4021,021.7591,019.783999.202984.898983.952602.986572.073559.327554.777546.281530.98520.255516.241508.672504.052377.815365.484359.141351.515342.816339.935332.929326.155315.468311.479297.314290.588280.658280.506273.996268.977262.144101.109
Totaal passiva en aandeelhoudersvermogen 8,190.4886,192.2375,608.745,413.2785,255.6625,166.2835,527.1585,416.9325,217.4645,252.1665,455.3675,337.0595,143.7274,925.6794,888.1814,897.654,693.8814,736.9164,588.6944,472.9414,422.4554,617.4534,420.9564,426.0294,397.3274,579.1824,472.9224,397.3154,208.6613,740.4642,337.1422,317.3892,148.7772,340.2512,195.6312,271.7672,170.362,242.6942,313.6562,285.6882,276.6912,290.2042,319.9252,182.9472,131.2322,049.3162,043.2471,994.3921,984.7351,888.4421,578.6481,582.6461,614.6811,186.0331,100.859997.775924.268863.653846.786812.879741.222714.608777.089474.085434.233448.166421.215406.626386.869392.796378.76369.98349.556355.06353.536330.823330.986329.632331.846315.21169.767