Poly Union Chemical Holding Group Co., Ltd.
SZSE:002037.SZ
9.01 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| -6.038 | 14.382 | -66.392 | -737.138 | 1.645 | 109.825 | -36.411 | -665.716 | -121.911 | 97.032 | -57.575 | 36.738 | 31.423 | 74.604 | -38.91 | 59.407 | 65.026 | 96.23 | -94.785 | 64.897 | 13.762 | 79.947 | -12.236 | 103.155 | 29.83 | 39.409 | 5.054 | 13.96 | 25.138 | 31.204 | 6.472 | 42.108 | 15.436 | 29.659 | -25.266 | -7.71 | -2.698 | 67.104 | 24.508 | 76.36 | 42.668 | 77.952 | 22.949 | 63.88 | 54.869 | 67.022 | 20.4 | 71.731 | 48.219 | 65.496 | 15.5 | 71.947 | 51.962 | 61.18 | 15.372 | 38.801 | 35.364 | 29.477 | 8.864 | 20.789 | 31.764 | 18.29 | 4.926 | 23.402 | 9.405 | 8.906 | -3.899 | 12.177 | 9.604 | 11.855 | 3.889 | 18.635 | 15.078 | 18.012 | 5.447 | 12.214 | 15.494 | 16.512 | 3.422 | 9.595 | 8.185 |
Afschrijvingen & Amortisatie
| 0 | 55.056 | 55.056 | 55.678 | -108.652 | 57.262 | 57.262 | 216.438 | 50.408 | 55.098 | 55.098 | 22.295 | 22.295 | 79.384 | 79.384 | 169.915 | -85.753 | 85.753 | 0 | 231.849 | -112.991 | 112.991 | 0 | 138.531 | -77.335 | 77.335 | 0 | 124.813 | -46.318 | 46.318 | 0 | 102.234 | -45.941 | 45.941 | 0 | 108.734 | -46.723 | 46.723 | 0 | 77.599 | -39.745 | 39.745 | 0 | 64.197 | -30.46 | 30.46 | 0 | 57.677 | -25.891 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16.342 | 3.141 | 3.118 | 3.154 | 2.32 | 2.733 | 6.702 | 2.34 | 2.292 | 2.185 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | -338.306 | 0 | -391.635 | 610.872 | -610.872 | 0 | -667.832 | 410.624 | -410.624 | 0 | -679.52 | 439.153 | -439.153 | 0 | -570.573 | 227.567 | -227.567 | 0 | -628.023 | 643.157 | -643.157 | 0 | -1,829.194 | 597.824 | -597.824 | 0 | -1,250.51 | 353.971 | -353.971 | 0 | -60.528 | -32.407 | 32.407 | 0 | -272.855 | 820.923 | -820.923 | 0 | -1,883.948 | 326.32 | -326.32 | 0 | -890.112 | 272.539 | -272.539 | 0 | -1,217.716 | 388.22 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -17.818 | -11.419 | 14.385 | -24.492 | 17.019 | -5.962 | -6.177 | -15.187 | 33.181 | -5.881 |
Vorderingen
| 0 | -345.471 | 0 | -367.186 | 508.944 | -508.944 | 0 | -631.431 | 367.796 | -367.796 | 0 | -589.46 | 327.523 | -327.523 | 0 | -520.533 | 310.898 | -310.898 | 0 | -693.384 | 612.729 | -612.729 | 0 | -1,761.369 | 491.181 | -491.181 | 0 | -1,162.301 | 277.572 | -277.572 | 0 | -55.058 | -38.479 | 38.479 | 0 | -228.825 | 769.889 | -769.889 | 0 | -1,839.191 | 282.914 | -282.914 | 0 | -879.728 | 260.882 | -260.882 | 0 | -1,188.801 | 373.387 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 7.165 | 0 | -24.449 | 101.927 | -101.927 | 0 | -36.401 | 42.828 | -42.828 | 0 | -90.06 | 111.63 | -111.63 | 0 | -50.04 | -83.331 | 83.331 | 0 | 65.362 | 30.428 | -30.428 | 0 | -67.824 | 106.643 | -106.643 | 0 | -88.209 | 76.399 | -76.399 | 0 | -5.47 | 6.071 | -6.071 | 0 | -44.031 | 51.034 | -51.034 | 0 | -44.757 | 43.406 | -43.406 | 0 | -10.384 | 11.657 | -11.657 | 0 | -28.916 | 14.833 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8.666 | 4.65 | 1.249 | -6.376 | 5.097 | -6.521 | 1.745 | -7.957 | 0.112 | -2.103 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -9.152 | -16.07 | 13.136 | -18.116 | 11.921 | 0.559 | -7.922 | -7.23 | 33.069 | -3.778 |
Overige Niet-Contante Posten
| 121.06 | 70.962 | -251.934 | 706.998 | -625.457 | 530.674 | -57.262 | 1,113.953 | -461.032 | 355.526 | -441.247 | -290.3 | -31.423 | -74.604 | 38.91 | -59.407 | -65.026 | -96.23 | 94.785 | -64.897 | -13.762 | -79.947 | 12.236 | -103.155 | -29.83 | -39.409 | -5.054 | -13.96 | -25.138 | -31.204 | -6.472 | -42.108 | -15.436 | -29.659 | 25.266 | 7.71 | 2.698 | -67.104 | -24.508 | -76.36 | -42.668 | -77.952 | -22.949 | -63.88 | -54.869 | -67.022 | -20.4 | -71.731 | -48.219 | -65.496 | -15.5 | -71.947 | -51.962 | -61.18 | -15.372 | -38.801 | -35.364 | -29.477 | -8.864 | -20.789 | -31.764 | -18.29 | -4.926 | -23.402 | -9.405 | -8.906 | 3.899 | -12.177 | -9.604 | -11.855 | -3.889 | 2.7 | 1.121 | 0.225 | 1.409 | 3.888 | 0.64 | 0.091 | 0.353 | -1.353 | 0.544 |
Kasstroom uit Operationele Activiteiten
| 115.022 | 30.288 | -318.326 | -85.818 | -121.592 | 86.89 | -36.411 | -3.158 | -121.911 | 97.032 | -498.821 | -273.745 | 169.12 | 240.707 | -173.183 | 126.258 | 213.939 | 302.26 | -150.557 | 625.717 | -153.702 | -152.909 | 13.178 | 297.063 | -437.138 | -18.027 | -242.11 | 488.472 | 130.244 | 37.034 | 48.724 | 73.711 | 336.107 | 117.036 | 254.874 | 369.89 | -52.251 | 116.951 | -234.632 | -162.726 | 4.953 | -174.586 | -263.466 | -226.428 | 163.83 | -3.074 | -236.074 | 22.319 | -177.09 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19.86 | 7.921 | 35.739 | -14.482 | 35.441 | 12.905 | 17.127 | -9.072 | 43.715 | 5.034 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -62.913 | -71.842 | -43.796 | -54.601 | -195.776 | -300.009 | -44.503 | -68.343 | -60.308 | -42.387 | -38.738 | 328.992 | -215.03 | -25.568 | -219.111 | -4.717 | -400.541 | -841.282 | -20.973 | -151.691 | -28.447 | -25.943 | -15.948 | -88.339 | -10.412 | -6.198 | -8.471 | -14.223 | -5.282 | -95.409 | -26.848 | -13.468 | -30.699 | -2.043 | -30.31 | -42.093 | -40.547 | -28.445 | -21.572 | -41.857 | -54.372 | -84.591 | -58.279 | -52.197 | -45.776 | -67.528 | -15.998 | -56.283 | -22.639 | -24.716 | -18.801 | -48.528 | -37.712 | -13.998 | -19.482 | -23.391 | -43.948 | -35.242 | -32.539 | -26.931 | -10.745 | -27.896 | -18.95 | -34.098 | -12.028 | -6.633 | -5.357 | -23.186 | -12.507 | -38.884 | -10.635 | -30.838 | -12.916 | -11.457 | -4.312 | -12.655 | -10.068 | -13.832 | -7.481 | 0 | 0 |
Netto Overnames
| 0.487 | 0.3 | 0.502 | 1.892 | 20.924 | 3.331 | -2.093 | 10.609 | 2 | 0.144 | 0 | 2.909 | -6.17 | 15.99 | 0.009 | 2.46 | 0 | 0 | 0 | -0.927 | -135.697 | 135.697 | 0 | -0.288 | 13.176 | 0 | 0 | 0.276 | 0 | 0 | 0 | 0.037 | 0.012 | 0 | 0 | 4.966 | 0.04 | 0 | 0 | -37.832 | 54.575 | 84.593 | 58.306 | 48.846 | 45.925 | 67.534 | 0.04 | -78.1 | 0 | 24.716 | 18.825 | 0 | 0 | 14.071 | 19.485 | 0 | 0 | 35.053 | 32.948 | 26.971 | 10.745 | 0 | 0 | 34.113 | 0 | 0 | 0 | 7.374 | 12.583 | 38.915 | 11.059 | 30.161 | 12.936 | 12.189 | 4.312 | 12.637 | 10.086 | 13.962 | 0.12 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 32.093 | -20.924 | -32.093 | 0 | 0 | -2 | -0.144 | -89.385 | -130.781 | -11.4 | -3.996 | 0 | 0 | 0 | 0 | 0 | 1.591 | 0 | 0 | 0 | 2.458 | -1.458 | 0 | 0 | 0 | 0 | 0 | 0 | -30 | -0.594 | 0 | 0 | 0 | -0.046 | 0 | 0 | 7.069 | -7.2 | -3.706 | -2.39 | 60.241 | -5.241 | -113.936 | -17.372 | -100.776 | -10 | 0.15 | -2.55 | 0 | -2.04 | 3 | -8 | 2.841 | -10.3 | -1.245 | -0.06 | -6.882 | 4.132 | 0 | 0 | 2.535 | 0 | 0 | 0 | 10.486 | 0.255 | -14.229 | -0.372 | -2.75 | -1.22 | -1.537 | -2.217 | 5.067 | -4.48 | -0.048 | -0.672 | 0 | 0 |
Verkoop/verval van Beleggingen
| 2.246 | 0.05 | 0.417 | 3.186 | 1.38 | 1.18 | 0.843 | 0 | 1.984 | 1.79 | 1.358 | -1.903 | 2.974 | 1.79 | 3.273 | 0.765 | 0.188 | 3.273 | 1.115 | 30.642 | -0.282 | 1.841 | 1.728 | 8.086 | 3.625 | -0.031 | 1.104 | 1.499 | 0 | 0.073 | 0.599 | 0.454 | 0.047 | 0.462 | 1.683 | -0.517 | 0.141 | 1.37 | 0.474 | 1.349 | -8.188 | 8.51 | 0.578 | 2.095 | 4.432 | 0.912 | 0.411 | 6.303 | 0 | 0.404 | 1.483 | 5.764 | 0 | -0.234 | 2.774 | 0 | 0 | 0.967 | 0.03 | 6.965 | 0.463 | 1.429 | 1.189 | 1.915 | 0.721 | 1.416 | 0.971 | 0.561 | -0.183 | 0.754 | 0.091 | -0.005 | 0.146 | 0 | 0.105 | 0.609 | -0.153 | 0.106 | 0.054 | 0 | 0 |
Overige Investeringsactiviteiten
| -2.246 | 0.35 | 0.699 | -0.201 | -0.576 | 18 | 1.076 | -5.149 | 1.845 | -0.476 | 9.536 | 1.021 | 0.058 | 6.266 | -1.763 | -24.708 | -17.887 | 0.697 | 0.335 | -6.405 | 0.176 | 142.334 | 0.009 | 30.569 | -10.412 | -0.445 | 1.734 | -12.362 | 0.07 | 0.001 | 0.131 | 250.084 | 2.549 | 0.129 | 26.416 | 134.438 | 36.526 | -11.864 | -5.964 | 283.598 | -54.372 | -84.591 | -58.279 | -52.197 | -45.776 | -41.528 | -26 | -56.283 | 0.024 | -24.716 | -18.801 | -115.319 | -0.354 | -29.2 | -19.482 | -8.941 | 0.104 | -35.242 | -32.539 | -26.931 | -10.745 | -5.383 | 0.119 | -39.873 | -2.999 | 0.157 | 0.001 | -23.186 | -12.507 | -38.884 | -10.635 | -30.838 | -12.916 | -11.457 | -4.312 | -12.655 | -10.068 | -13.807 | -0.024 | -25.648 | -15.235 |
Kasstroom uit Investeringsactiviteiten
| -62.426 | -71.492 | -43.097 | -17.204 | -194.972 | -309.591 | -44.677 | -62.883 | -56.479 | -41.073 | -117.229 | 200.238 | -223.398 | -17.512 | -217.6 | -28.66 | -418.24 | -837.311 | -19.522 | -126.789 | -28.553 | 118.232 | -14.211 | -47.515 | -5.483 | -6.674 | -5.633 | -25.086 | -5.212 | -95.335 | -26.118 | 207.107 | -28.685 | -1.452 | -2.211 | 91.829 | -3.886 | -38.939 | -27.062 | 212.326 | -69.556 | -79.786 | -60.065 | 6.787 | -46.435 | -154.546 | -58.919 | -285.139 | -32.615 | -24.161 | -19.843 | -158.083 | -40.106 | -26.361 | -24.706 | -29.491 | -54.144 | -35.709 | -32.159 | -26.808 | -6.149 | -31.85 | -17.642 | -35.408 | -14.307 | -5.06 | -4.386 | -27.951 | -12.359 | -52.328 | -10.492 | -34.27 | -13.97 | -12.263 | -6.424 | -6.998 | -14.683 | -13.619 | -8.003 | -25.648 | -15.235 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -545.579 | 15.78 | -305.525 | -453.386 | 510.714 | -48.571 | 685.055 | 655.088 | -516.356 | 312.305 | 237.036 | 343.581 | 0 | 0 | 166.34 | 123.289 | 715.509 | -14.841 | 217.344 | 231.014 | 166.264 | 75.9 | 149.188 | -92.659 | 441.333 | 231.312 | 21.256 | 79.727 | 49.667 | 47.227 | -151.333 | -35.773 | -588.333 | -386.773 | -353.833 | 147.4 | 25.5 | 78.8 | -57 | -75 | 150.1 | 91 | 141.9 | 155 | 259.1 | 225.2 | 293.2 | 277.74 | 14 | 15 | 6 | 132 | 106 | 261 | 180 | 71 | 24 | 117 | 50 | 97.969 | 44.871 | 22.674 | 5.486 | 17.99 | 9.975 | 4.798 | 1.49 | 0.418 | 2.872 | -8.523 | 3.724 | -0.935 | 19 | 0 | 0 | 0 | -40 | 67.5 | -13 | 19.5 | -47.5 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 20 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | -20 | 0 | 0 | 0 | -2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -76.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.217 | 0 | 0 | 0 | -2.212 | 0 | -0.05 | 0 | -43.18 | 0 | 0 | 0 | -8.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -49.421 | -72.647 | -74.263 | -93.964 | -69.562 | -95.423 | -73.894 | -83.131 | -79.864 | -83.28 | -76.122 | -143.701 | -41.157 | -54.461 | -43.832 | -90.209 | -89.447 | -82.376 | -34.333 | -1.126 | -71.246 | -112.152 | -32.878 | -95.448 | -25.679 | -69.171 | -15.845 | -51.785 | -38.417 | -60.312 | -14.648 | -39.87 | -48.423 | -87.683 | -32.614 | -72.942 | -86.944 | -69.572 | -34.121 | -15.536 | -28.133 | -125.622 | -41.154 | -0.611 | -41.383 | -74.221 | -4.182 | -19.682 | -23.337 | -44.509 | -7.902 | -12.979 | -6.026 | -63.009 | -11.436 | -32.862 | -8.415 | -11.551 | -3.465 | -3.829 | -5.603 | -17.758 | -2.531 | -1.675 | -4.309 | -4.04 | -8.843 | -1.96 | -8.191 | -34.869 | -3.612 | -4.078 | -1.21 | -27.448 | -3.794 | -2.137 | -1.632 | -40.326 | -5.387 | 0 | 0 |
Overige Financieringsactiviteiten
| 639.817 | 56.805 | 683.542 | 448.071 | -575.26 | 792.431 | -403.674 | -642.745 | 457.025 | -67.238 | 157.347 | -77.541 | 445.499 | -128.009 | 8.729 | -168.469 | -397.363 | 479.45 | -111.485 | 198.43 | 25.549 | -111.291 | -23.855 | -211.258 | -3.618 | -139.532 | -43.661 | -120.017 | 107.939 | -20.458 | 4.846 | -86.82 | 153.77 | 300.886 | 0.295 | -162.536 | 165.104 | -3.682 | 122.971 | -119.565 | 247.716 | 337.239 | 52.009 | -21.554 | -108.833 | 3.098 | 19.865 | -37.789 | -27.511 | 706.95 | -117.43 | 34.467 | -87.003 | -173.485 | -144.276 | -0.124 | -3.5 | 18.482 | -5.8 | 7.589 | 5.661 | 2.356 | -13.778 | -17.167 | -0.099 | -0.147 | 8.305 | 7.171 | 0.066 | 4.694 | -2.129 | 2.266 | 0.237 | -1.468 | -1.907 | 4.809 | 0.937 | 0.438 | 0.439 | 260.176 | -2.954 |
Kasstroom uit Financieringsactiviteiten
| 44.816 | -0.063 | 303.753 | -95.879 | -132.609 | 648.437 | 207.487 | -70.788 | -141.195 | 161.787 | 318.261 | 122.34 | 404.342 | -182.469 | 131.237 | -135.389 | 152.299 | 382.233 | 71.526 | 393.848 | 120.568 | -148.294 | 92.455 | -383.156 | 415.346 | 18.963 | -44.275 | -171.24 | 119.188 | -33.544 | -161.136 | -162.464 | -479.675 | -176.883 | -386.152 | -64.888 | 80.252 | 5.546 | 31.851 | -212.313 | 369.682 | 302.567 | 152.755 | 89.655 | 108.884 | 154.077 | 308.884 | 220.268 | -28.462 | 677.441 | -119.332 | 179.446 | 12.971 | 24.506 | 24.288 | 38.014 | 28.915 | 123.932 | 40.735 | 109.386 | 44.929 | 7.273 | -10.822 | 2.498 | 5.567 | 0.611 | 0.953 | 9.548 | -5.254 | -38.697 | -2.017 | -2.747 | 18.027 | -28.916 | -3.141 | 2.672 | -40.695 | 27.612 | -17.948 | 279.676 | -50.454 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0.017 | 0.424 | -0.218 | 0.193 | 0.231 | -1.967 | 1.609 | -1.769 | 1.39 | -0.387 | -0.625 | 0.288 | -1.434 | 2.491 | -1.684 | 0.024 | -0.064 | 0.207 | 0.39 | 0.662 | -0.927 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | -0 | 0 | -0 | 0 | -0 | -0 | -309.732 | 309.732 |
Netto Kasstroomverandering
| 97.199 | -41.3 | -57.663 | -199.119 | -448.98 | 425.967 | 62.825 | -135.219 | -126.839 | 221.748 | -298.176 | 48.209 | 350.352 | 39.291 | -257.055 | -39.474 | -51.978 | -152.882 | -98.346 | 893.166 | -61.025 | -183.898 | 91.422 | 131.234 | -25.989 | -49.422 | -300.795 | 327.923 | 244.22 | -91.845 | -138.53 | 118.354 | -172.253 | -61.299 | -133.489 | 396.831 | 24.116 | 83.558 | -229.842 | -162.713 | 305.079 | 49.647 | -170.776 | -129.986 | 226.279 | -3.543 | 13.891 | -42.551 | -238.167 | 575.789 | -172.216 | 163.558 | -40.791 | 44.828 | -93.951 | 73.19 | -27.889 | 169.29 | -123.031 | -5.478 | 52.475 | 36.533 | -17.122 | 46.388 | 17.648 | -1.612 | -26.74 | 11.275 | -10.019 | -30.031 | -48.412 | -17.157 | 11.978 | -5.439 | -24.047 | 31.115 | -42.472 | 31.119 | -35.023 | -11.989 | 249.077 |
Kaspositie aan het Einde van de Periode
| 910.448 | 813.249 | 854.549 | 912.212 | 1,111.331 | 1,560.311 | 1,134.344 | 1,071.519 | 1,206.738 | 1,333.577 | 1,111.829 | 1,391.219 | 1,343.01 | 992.659 | 953.368 | 1,210.413 | 1,249.887 | 1,301.865 | 1,454.747 | 1,553.094 | 659.927 | 720.952 | 904.85 | 813.427 | 682.193 | 708.182 | 757.603 | 1,058.398 | 730.475 | 486.255 | 578.1 | 716.63 | 598.276 | 770.529 | 831.828 | 965.317 | 568.486 | 544.371 | 460.813 | 690.655 | 853.368 | 548.289 | 498.642 | 670.87 | 800.856 | 574.577 | 578.12 | 564.229 | 606.78 | 844.947 | 269.158 | 441.374 | 277.816 | 318.607 | 273.779 | 367.73 | 294.54 | 322.429 | 153.139 | 276.17 | 281.647 | 229.172 | 192.639 | 209.761 | 163.373 | 145.726 | 147.338 | 174.078 | 162.802 | 172.821 | 202.852 | 251.263 | 268.42 | 256.442 | 261.882 | 285.929 | 254.814 | 297.287 | 266.167 | 301.19 | 313.18 |