Poly Union Chemical Holding Group Co., Ltd.
SZSE:002037.SZ
9.01 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 1,354.518 | 1,480.091 | 1,718.251 | 1,417.331 | 1,724.036 | 888.535 | 1,132.042 | 831.209 | 1,009.026 | 718.657 | 670.87 | 564.229 | 441.374 | 367.73 | 276.17 | 209.761 | 174.078 | 251.263 | 285.929 | 301.19 | 60.334 | 13.918 | 20.587 |
Kortetermijnbeleggingen
| 0 | -73.279 | -157.597 | -72.862 | -13.902 | 178.871 | -33.431 | -1,402.955 | -2,280.389 | 0 | 0 | -1,019.944 | 0 | 0 | 0 | -3.615 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 1,354.518 | 1,480.091 | 1,718.251 | 1,417.331 | 1,724.036 | 888.535 | 1,132.042 | 831.209 | 1,009.026 | 718.657 | 670.87 | 564.229 | 441.374 | 367.73 | 276.17 | 209.761 | 174.078 | 251.263 | 285.929 | 301.19 | 60.334 | 13.918 | 20.587 |
Nettovorderingen
| 7,206.76 | 6,400.244 | 6,486.832 | 6,931.702 | 5,748.478 | 5,247.782 | 4,245.928 | 2,612.54 | 2,946.312 | 2,124.385 | 1,695.583 | 1,285.971 | 872.94 | 563.605 | 358.794 | 0 | 102.55 | 47.335 | 47.92 | 44.006 | 0 | 0 | 0 |
Voorraad
| 414.343 | 395.263 | 375.178 | 286.639 | 385.161 | 415.32 | 247.041 | 259.729 | 254.259 | 210.228 | 165.471 | 155.087 | 115.066 | 120.2 | 75.999 | 73.587 | 51.396 | 40.597 | 31.455 | 23.82 | 15.334 | 20.461 | 30.016 |
Overige vlottende activa
| 328.226 | 1,868.584 | 2,269.44 | 2,153.33 | 1,842.878 | 1,624.903 | 1,038.676 | 495.031 | 70.972 | 902.354 | 915.321 | 512.691 | 85.487 | 23.293 | 383.121 | 34.025 | 40.664 | 82.741 | 61.834 | 43.443 | 122.353 | 120.162 | 60.166 |
Totaal vlottende activa
| 9,303.847 | 10,144.182 | 11,199.124 | 10,832.943 | 9,700.553 | 8,176.54 | 6,105.27 | 4,198.508 | 4,280.569 | 3,955.624 | 3,447.245 | 2,462.468 | 1,514.867 | 1,074.828 | 735.29 | 468.09 | 368.688 | 421.936 | 427.138 | 430.083 | 198.021 | 154.541 | 110.769 |
Niet-vlottende activa: | |||||||||||||||||||||||
Materiële vaste activa, netto
| 2,059.658 | 1,946.364 | 1,851.765 | 3,337.432 | 2,117.421 | 1,903.21 | 1,223.016 | 1,213.341 | 1,261.614 | 1,203.276 | 977.481 | 786.615 | 597.929 | 531.968 | 394.172 | 334.279 | 294.331 | 247.238 | 189.515 | 99.147 | 84.127 | 47.095 | 34.852 |
Goodwill
| 234.005 | 234.005 | 135.793 | 135.793 | 135.793 | 124.599 | 39.59 | 39.59 | 39.59 | 39.59 | 39.59 | 38.57 | 0.647 | 0.647 | 0.647 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 1,720.285 | 885.175 | 500.964 | 495.605 | 502.972 | 539.355 | 267.141 | 263.546 | 258.07 | 261.789 | 215.83 | 197.508 | 155.821 | 156.434 | 151.295 | 123.931 | 113.041 | 54.962 | 45.722 | 70.7 | 44.236 | 26.03 | 21.031 |
Goodwill en immateriële activa
| 1,954.29 | 1,119.18 | 636.757 | 631.398 | 638.765 | 663.954 | 306.731 | 303.136 | 297.66 | 301.379 | 255.421 | 236.078 | 156.468 | 157.081 | 151.942 | 123.931 | 113.041 | 54.962 | 45.722 | 70.7 | 44.236 | 26.03 | 21.031 |
Langetermijnbeleggingen
| 191.087 | 265.779 | 362.609 | 252.748 | 197.796 | 0 | 186.075 | 1,549.159 | 2,430.251 | 154.224 | 148.824 | 1,130.399 | 0 | 0 | 0 | 10.405 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 372.985 | 285.108 | 154.376 | 146.288 | 124.682 | 113.233 | 35.263 | 31.009 | 26.89 | 22.378 | 13.914 | 14.943 | 9.406 | 6.427 | 4.496 | 2.827 | 2.732 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 2,650.724 | 2,515.826 | 2,021.599 | -0.382 | -0.167 | 190.127 | -24.234 | 14.159 | 16.237 | 2,141.184 | 1,247.201 | -3.229 | 535.411 | 80.372 | 10.451 | -2.958 | 13.063 | 13.637 | 6.577 | 4.889 | 5.235 | 6.429 | 0 |
Totaal niet-vlottende activa
| 7,228.744 | 6,132.257 | 5,027.106 | 4,367.485 | 3,078.498 | 2,870.525 | 1,726.851 | 3,110.803 | 4,032.651 | 3,822.443 | 2,642.84 | 2,164.807 | 1,299.213 | 775.848 | 561.061 | 468.485 | 423.167 | 315.837 | 241.814 | 174.736 | 133.598 | 79.555 | 55.883 |
Totaal activa
| 16,532.591 | 16,276.439 | 16,226.23 | 15,200.427 | 12,779.05 | 11,047.065 | 7,832.12 | 7,309.312 | 8,313.22 | 7,778.067 | 6,090.085 | 4,627.275 | 2,814.08 | 1,850.676 | 1,296.351 | 936.575 | 791.855 | 737.773 | 668.952 | 604.819 | 331.618 | 234.096 | 166.652 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||
Crediteuren
| 1,153.566 | 3,342.288 | 2,668.058 | 3,750.441 | 3,145.024 | 2,637.121 | 1,892.77 | 1,421.642 | 1,526.858 | 1,497.148 | 1,035.83 | 840.266 | 313.71 | 205.748 | 154.024 | 78.757 | 50.898 | 35.104 | 31.216 | 18.899 | 18.694 | 14.422 | 15.949 |
Kortlopende schulden
| 5,378.212 | 3,000.274 | 3,465.321 | 2,265.736 | 2,735.519 | 1,543.589 | 951 | 842.881 | 1,569.688 | 1,035.26 | 853.26 | 1,076.16 | 766.52 | 532.52 | 304.52 | 143.52 | 105.448 | 101.698 | 83.398 | 67.5 | 88 | 37 | 45 |
Belastingschulden
| 105.816 | 172.414 | 157.735 | 204.375 | 106.8 | 78.295 | 180.259 | 140.259 | 177.062 | 180.635 | 125.519 | 91.25 | 50.787 | 44.316 | 28.741 | 27.033 | 23.661 | 19.273 | 15.936 | 10.295 | 11.541 | 4.956 | 3.451 |
Uitgestelde opbrengsten
| 111.116 | 126.117 | 1,111.161 | 1,257.663 | 948.806 | 78.295 | 1,605.72 | 1,745.143 | 1,347.01 | 1,081.749 | 398.033 | 305.361 | 213.21 | 243.973 | 135.3 | 111.001 | 104.674 | 83.48 | 59.112 | 37.934 | 51.758 | 69.835 | 36.186 |
Overige kortlopende verplichtingen
| 4,610.696 | 3,216.42 | 2,530.223 | 2,102.598 | 337.588 | 1,638.98 | 1,689.8 | 1,699.947 | 1,768.952 | 1,581.21 | 104.35 | 384.65 | 208.467 | 232.636 | 127.949 | 107.319 | 93.954 | 85.67 | 69.518 | 48.11 | 46.493 | 70.628 | 36.839 |
Totaal kortlopende verplichtingen
| 10,085.412 | 9,857.512 | 8,955.515 | 8,323.15 | 7,273.737 | 5,976.28 | 4,534.009 | 4,104.729 | 5,042.559 | 4,294.253 | 2,516.991 | 2,392.326 | 1,339.484 | 1,015.22 | 615.234 | 356.629 | 273.961 | 241.745 | 200.068 | 144.804 | 164.728 | 127.006 | 101.239 |
Langlopende verplichtingen: | |||||||||||||||||||||||
Langetermijnschulden
| 2,623.146 | 2,122.474 | 1,929.035 | 2,121.787 | 956 | 1,045.921 | 1,064.095 | 816.687 | 930.421 | 1,191.481 | 1,494.769 | 389 | 479 | 34 | 0.5 | 0 | 0 | 1.8 | 2.516 | 2.47 | 2.323 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 54.302 | 52.142 | 49.152 | 54.334 | 41.486 | 21.097 | 26.127 | 22.202 | 24.93 | 0 | 5.705 | 5.656 | 3.15 | 6.964 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 84.636 | 82.396 | 11.547 | 11.141 | 11.66 | 0.621 | 0.158 | 0.837 | 0.837 | 0.158 | 0.158 | 0.158 | 0.158 | 0.158 | 0.158 | 0.158 | 0.158 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 763.48 | 393.394 | 263.368 | 292.522 | 331.78 | 361.56 | 348.121 | 0 | 0 | 0 | 0 | 27.631 | 8.761 | 7.347 | 0.5 | 4.528 | 3.802 | 3.783 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 3,471.261 | 2,646.714 | 2,308.234 | 2,474.602 | 1,353.774 | 1,449.588 | 887.35 | 843.651 | 953.461 | 1,216.569 | 1,527.998 | 422.494 | 493.574 | 44.655 | 8.121 | 4.685 | 3.959 | 5.583 | 2.516 | 2.47 | 2.323 | 0 | 0 |
Totaal passiva
| 13,604.027 | 12,504.226 | 11,263.75 | 10,797.752 | 8,627.51 | 7,425.868 | 5,421.358 | 4,948.381 | 5,996.02 | 5,510.823 | 4,044.989 | 2,814.819 | 1,833.059 | 1,059.875 | 623.355 | 361.315 | 277.921 | 247.328 | 202.584 | 147.274 | 167.051 | 127.006 | 101.239 |
Eigen vermogen: | |||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 483.884 | 483.884 | 487.625 | 487.625 | 487.625 | 487.625 | 327.368 | 327.368 | 327.368 | 327.368 | 327.368 | 204.605 | 173.03 | 173.03 | 133.1 | 121 | 110 | 110 | 110 | 110 | 70 | 70 | 0 |
Ingehouden winsten
| -123.134 | 533.79 | 1,587.478 | 1,456.382 | 1,370.604 | 1,265.143 | 923.65 | 859.971 | 819.718 | 809.189 | 658.426 | 521.624 | 378.08 | 230.532 | 134.225 | 77.442 | 55.952 | 29.943 | 24.073 | 40.292 | 20.376 | 0 | 0 |
Overige gereserveerde algehele resultaten
| 0 | 235.098 | 279.525 | 244.99 | 243.511 | 219.325 | 232.749 | 206.88 | 204.012 | 45.586 | 42.339 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 1,592.817 | 1,564.302 | 1,799.321 | 1,571.966 | 1,266.629 | 1,519.957 | 1,638.766 | 827.855 | 825.018 | 621.006 | 779.568 | 870.367 | 270.301 | 247.455 | 277.388 | 274.586 | 266.687 | 263.672 | 275.293 | 266.624 | 42.842 | 32.658 | 64.214 |
Totaal eigen vermogen van aandeelhouders
| 1,953.567 | 2,581.976 | 3,627.997 | 3,461.235 | 3,369.34 | 3,272.725 | 2,063.59 | 2,015.194 | 1,972.104 | 1,939.433 | 1,765.362 | 1,596.596 | 821.411 | 651.017 | 544.713 | 473.029 | 432.639 | 423.514 | 411.222 | 416.916 | 133.217 | 102.658 | 64.214 |
Totaal eigen vermogen
| 2,928.565 | 3,772.213 | 4,962.481 | 4,402.676 | 4,151.54 | 3,621.197 | 2,410.762 | 2,360.931 | 2,317.2 | 2,267.244 | 2,045.095 | 1,812.456 | 981.022 | 790.801 | 672.995 | 575.26 | 513.934 | 490.446 | 466.368 | 457.545 | 164.567 | 107.09 | 65.413 |
Totaal passiva en aandeelhoudersvermogen
| 16,532.591 | 16,276.439 | 16,226.23 | 15,200.427 | 12,779.05 | 11,047.065 | 7,832.12 | 7,309.312 | 8,313.22 | 7,778.067 | 6,090.085 | 4,627.275 | 2,814.08 | 1,850.676 | 1,296.351 | 936.575 | 791.855 | 737.773 | 668.952 | 604.819 | 331.618 | 234.096 | 166.652 |