Guizhou Space Appliance Co., LTD
SZSE:002025.SZ
51.6 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 1,067.763 | 1,299.729 | 1,613.747 | 998.179 | 1,582.58 | 1,837.824 | 1,782.509 | 1,313.922 | 1,636.403 | 1,560.075 | 1,509.295 | 1,365.305 | 1,330.989 | 1,222.61 | 1,118.948 | 1,216.18 | 1,123.855 | 1,118.34 | 760.036 | 1,021.56 | 892.689 | 947.834 | 671.628 | 873.09 | 792.245 | 687.108 | 481.64 | 810.977 | 528.667 | 660.544 | 611.939 | 627.472 | 529.665 | 569.814 | 529.451 | 502.531 | 470.227 | 447.967 | 452.71 | 389.938 | 405.297 | 421.962 | 387.142 | 362.718 | 335.662 | 347.68 | 324.78 | 250.843 | 279.673 | 276.094 | 287.552 | 194.089 | 231.698 | 231.517 | 202.891 | 170.012 | 166.129 | 176.065 | 165.3 | 201.204 | 120.491 | 124.624 | 138.107 | 139.801 | 105.91 | 125.715 | 115.538 | 68.745 | 104.147 | 85.392 | 80.146 | 54.438 | 89.61 | 80.444 | 95.253 | 76.573 | 86.736 | 75.359 | 56.207 | 44.323 | 36.946 | 40.262 | 29.06 | 26.193 | 25.45 |
Kosten van de omzet
| 689.383 | 585.896 | 963.418 | 511.191 | 1,038.365 | 1,188.595 | 1,141.794 | 837.694 | 1,126.151 | 1,098.645 | 970.776 | 970.322 | 885.259 | 814.602 | 724.371 | 780.56 | 753.327 | 783.955 | 448.882 | 711.908 | 532.102 | 678.006 | 378.381 | 598.896 | 498.157 | 449.759 | 244.662 | 560.859 | 314.2 | 413.779 | 376.871 | 439.924 | 326.769 | 362.322 | 325.411 | 359.216 | 306.156 | 257.909 | 271.915 | 233.393 | 261.342 | 254.537 | 241.407 | 245.64 | 188.581 | 202.28 | 179.64 | 165.744 | 157.159 | 154.761 | 170.002 | 107.683 | 139.939 | 128.026 | 114.485 | 93.064 | 84.386 | 97.928 | 90.446 | 121.958 | 61.096 | 61.183 | 72.079 | 73.429 | 56.231 | 70.304 | 56.304 | 33.733 | 59.592 | 44.352 | 34.886 | 20.405 | 31.57 | 26.968 | 30.164 | 24.094 | 24.791 | 26.402 | 19.959 | 16.396 | 15.145 | 15.48 | 8.8 | 10.185 | 8.949 |
Brutowinst
| 378.381 | 713.833 | 650.329 | 486.988 | 544.215 | 649.229 | 640.714 | 476.227 | 510.252 | 461.431 | 538.519 | 394.983 | 445.73 | 408.009 | 394.577 | 435.62 | 370.528 | 334.385 | 311.155 | 309.653 | 360.586 | 269.827 | 293.246 | 274.194 | 294.089 | 237.349 | 236.977 | 250.118 | 214.467 | 246.765 | 235.068 | 187.548 | 202.896 | 207.492 | 204.04 | 143.315 | 164.071 | 190.059 | 180.795 | 156.545 | 143.955 | 167.425 | 145.736 | 117.078 | 147.082 | 145.401 | 145.14 | 85.099 | 122.514 | 121.333 | 117.55 | 86.406 | 91.759 | 103.49 | 88.406 | 76.948 | 81.742 | 78.137 | 74.854 | 79.246 | 59.395 | 63.442 | 66.028 | 66.372 | 49.679 | 55.411 | 59.234 | 35.012 | 44.556 | 41.04 | 45.26 | 34.033 | 58.04 | 53.476 | 65.089 | 52.478 | 61.945 | 48.957 | 36.248 | 27.927 | 21.801 | 24.782 | 20.26 | 16.008 | 16.501 |
Brutowinstmarge
| 0.354 | 0.549 | 0.403 | 0.488 | 0.344 | 0.353 | 0.359 | 0.362 | 0.312 | 0.296 | 0.357 | 0.289 | 0.335 | 0.334 | 0.353 | 0.358 | 0.33 | 0.299 | 0.409 | 0.303 | 0.404 | 0.285 | 0.437 | 0.314 | 0.371 | 0.345 | 0.492 | 0.308 | 0.406 | 0.374 | 0.384 | 0.299 | 0.383 | 0.364 | 0.385 | 0.285 | 0.349 | 0.424 | 0.399 | 0.401 | 0.355 | 0.397 | 0.376 | 0.323 | 0.438 | 0.418 | 0.447 | 0.339 | 0.438 | 0.439 | 0.409 | 0.445 | 0.396 | 0.447 | 0.436 | 0.453 | 0.492 | 0.444 | 0.453 | 0.394 | 0.493 | 0.509 | 0.478 | 0.475 | 0.469 | 0.441 | 0.513 | 0.509 | 0.428 | 0.481 | 0.565 | 0.625 | 0.648 | 0.665 | 0.683 | 0.685 | 0.714 | 0.65 | 0.645 | 0.63 | 0.59 | 0.616 | 0.697 | 0.611 | 0.648 |
Onderzoek- en ontwikkelingskosten
| 149.61 | 227.26 | 136.426 | 220.326 | 143.276 | 190.403 | 121.641 | 222.029 | 151.528 | 141.975 | 109.434 | 202.787 | 122.841 | 96.952 | 81.365 | 161.735 | 111.292 | 79.21 | 75.842 | 111.928 | 145.146 | 59.879 | 61.03 | 94.733 | 109.888 | 40.057 | 56.955 | 302.056 | 78.711 | 93.359 | 0 | 213.703 | 0 | 88.636 | 0 | 164.686 | 0 | 75.977 | 0 | 146.271 | 0 | 68.277 | 0 | 131.305 | 0 | 57.509 | 0 | 101.224 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | -85.297 | 153.844 | -248.632 | 335.665 | -80.645 | 131.851 | -185.379 | 266.238 | -88.991 | 129.791 | -223.031 | 248.54 | -58.457 | 96.916 | -119.155 | 51.712 | -65.677 | 87.91 | -93.083 | 36.283 | -42.414 | 78.948 | -92.221 | 18.83 | -94.386 | 129.227 | -234.75 | 97.763 | -62.132 | 103.541 | -234.504 | 90.997 | -59.223 | 97.233 | -183.182 | 72.503 | -61.011 | 86.143 | -139.318 | 59.154 | -43.117 | 61.932 | -163.917 | 77.942 | -42.328 | 69.114 | -116.199 | 61.197 | 51.769 | 49.698 | -71.706 | 44.615 | -13.101 | 33.849 | -71.248 | 36.18 | 34.673 | 28.005 | 44.069 | 26.918 | 30.548 | 22.847 | 42.189 | 24.199 | 26.255 | 17.365 | 13.068 | 13.564 | 9.638 | 11.55 | 15.815 | 18.385 | 13.952 | 19.998 | 19.072 | 15.618 | 14.563 | 13.432 | -10.963 | 13.393 | 2.013 | 9.221 | -5.945 | 9.305 |
Verkoop- en marketingkosten
| 0 | 59.032 | 36.198 | 40.031 | 32.829 | 31.932 | 40.407 | 61.527 | 31.988 | 21.463 | 37.117 | 36.136 | 26.406 | 23.818 | 29.577 | 55.137 | 31.312 | 19.286 | 28.913 | 30.61 | 19.575 | 13.906 | 32.275 | 41.771 | 14.929 | 24.844 | 22.435 | 41.068 | 15.822 | 15.349 | 26.041 | 16.637 | 14.534 | 11.768 | 18.549 | 1.918 | 5.931 | 21.599 | 17.647 | 21.543 | 11.64 | 15.009 | 16.449 | 23.032 | 11.629 | 11.513 | 17.232 | 15.778 | 10.663 | 10.101 | 16.309 | 15.354 | 8.044 | 9.164 | 9.893 | 8.743 | 6.945 | 6.866 | 8.209 | 10.299 | 4.706 | 6.326 | 8.531 | 5.877 | 3.914 | 4.703 | 6.165 | 6.511 | 3.702 | 5.534 | 4.569 | -3.115 | 2.086 | 6.966 | 9.063 | -1.637 | 6.272 | 6.091 | 5.075 | 2.56 | 1.778 | 4.484 | 3.596 | 3.823 | 0.968 |
Verkoop-, algemene en administratieve kosten
| 202.562 | 312.035 | 190.042 | 130.808 | 368.494 | -48.713 | 172.258 | -123.852 | 298.226 | -67.528 | 166.908 | -186.896 | 274.945 | -34.639 | 126.493 | -64.018 | 83.024 | -46.392 | 116.823 | -62.473 | 55.858 | -28.508 | 111.223 | -50.45 | 33.759 | -69.542 | 151.662 | -193.682 | 113.584 | -46.783 | 129.583 | -217.867 | 105.531 | -47.455 | 115.782 | -181.265 | 78.434 | -39.412 | 103.79 | -117.776 | 70.794 | -28.108 | 78.381 | -140.886 | 89.571 | -30.815 | 86.346 | -100.422 | 71.86 | 61.87 | 66.007 | -56.351 | 52.66 | -3.937 | 43.742 | -62.505 | 43.125 | 41.538 | 36.214 | 54.368 | 31.623 | 36.874 | 31.377 | 48.066 | 28.113 | 30.959 | 23.53 | 19.579 | 17.266 | 15.172 | 16.119 | 12.7 | 20.471 | 20.918 | 29.061 | 17.436 | 21.89 | 20.654 | 18.507 | -8.404 | 15.171 | 6.497 | 12.817 | -2.121 | 10.273 |
Overige kosten
| -12.655 | -0.319 | 0.014 | -7.494 | -0.089 | -0.438 | 4.837 | 339.973 | -153.09 | 158.45 | 8.787 | -2.583 | 1.019 | 1.369 | 1.644 | 5.031 | 0.156 | 2.424 | 0.01 | 0.922 | 2.071 | 2.814 | 1.111 | -15.053 | 3.324 | -4.224 | 3.449 | -10.692 | 6.205 | 9.38 | 6.679 | 5.35 | 4.771 | -5.122 | 0.676 | 6.536 | 2.001 | 5.5 | 0.794 | 1.727 | 0.338 | 0.855 | 0.944 | 0.216 | 0.137 | 0.627 | 0.158 | 18.617 | 1.527 | 0.019 | 6.053 | 12.799 | 4.626 | -3.451 | 3.068 | 3.988 | 0.447 | -3.468 | 3.224 | 1.195 | 4.234 | -3.471 | 5.96 | 9.733 | 0.059 | -0.999 | 0.037 | 0.52 | 0.205 | -0.201 | -0.005 | 0.27 | 0.244 | 0.293 | 0.043 | 0.081 | -2.623 | 0.346 | -0.09 | -0.034 | 0.117 | -0.006 | -0.009 | -0.152 | -0.161 |
Bedrijfskosten
| 364.827 | 539.615 | 307.427 | 358.627 | 321.255 | 334.152 | 298.736 | 438.149 | 296.665 | 232.897 | 285.128 | 340.088 | 250.426 | 200.187 | 208.515 | 341.952 | 188.933 | 139.475 | 189.268 | 237.948 | 201.743 | 111.153 | 173.645 | 201.482 | 145.122 | 121.147 | 147.515 | 179.646 | 115.02 | 132.065 | 131.163 | 151.396 | 106.777 | 111.588 | 116.786 | 100.627 | 79.189 | 106.227 | 104.872 | 131.174 | 71.526 | 93.375 | 79.235 | 82.528 | 90.941 | 75.81 | 87.15 | 78.375 | 72.637 | 62.638 | 66.517 | 81.409 | 52.919 | 49.518 | 44.01 | 57.975 | 43.594 | 41.738 | 36.633 | 55.192 | 31.835 | 36.943 | 31.704 | 48.329 | 28.223 | 31.034 | 23.609 | 19.902 | 17.367 | 15.273 | 16.2 | 13.029 | 20.579 | 21.049 | 29.13 | 17.668 | 22.003 | 20.717 | 18.544 | 9.881 | 15.271 | 13.1 | 12.87 | 12.314 | 10.292 |
Bedrijfsresultaat
| 13.554 | 174.218 | 280.803 | 128.361 | 208.375 | 258.761 | 274.964 | 136.48 | 239.873 | 267.92 | 280.805 | 117.708 | 176.669 | 167.654 | 153.408 | 151.302 | 156.588 | 153.978 | 94.326 | 131.807 | 138.666 | 128.257 | 99.534 | 122.926 | 128.649 | 100.279 | 78.983 | 105.091 | 92.223 | 99.091 | 83.397 | 71.548 | 89.83 | 89.58 | 75.31 | 69.082 | 74.696 | 77.221 | 63.616 | 46.877 | 65.5 | 66.063 | 54.08 | 47.467 | 53.29 | 55.007 | 48.691 | 20.404 | 49.75 | 54.985 | 41.922 | 15.097 | 40.288 | 51.047 | 40.549 | 28.87 | 41.675 | 35.445 | 34.222 | 17.073 | 27.603 | 29.464 | 30.017 | 28.433 | 27.321 | 26.546 | 36.168 | 23.952 | 33.81 | 24.588 | 27.154 | 22.693 | 38.438 | 33.516 | 37.021 | 35.726 | 41.734 | 28.78 | 18.253 | 18.856 | 6.889 | 11.96 | 7.448 | 3.824 | 6.347 |
Bedrijfsresultaat ratio
| 0.013 | 0.134 | 0.174 | 0.129 | 0.132 | 0.141 | 0.154 | 0.104 | 0.147 | 0.172 | 0.186 | 0.086 | 0.133 | 0.137 | 0.137 | 0.124 | 0.139 | 0.138 | 0.124 | 0.129 | 0.155 | 0.135 | 0.148 | 0.141 | 0.162 | 0.146 | 0.164 | 0.13 | 0.174 | 0.15 | 0.136 | 0.114 | 0.17 | 0.157 | 0.142 | 0.137 | 0.159 | 0.172 | 0.141 | 0.12 | 0.162 | 0.157 | 0.14 | 0.131 | 0.159 | 0.158 | 0.15 | 0.081 | 0.178 | 0.199 | 0.146 | 0.078 | 0.174 | 0.22 | 0.2 | 0.17 | 0.251 | 0.201 | 0.207 | 0.085 | 0.229 | 0.236 | 0.217 | 0.203 | 0.258 | 0.211 | 0.313 | 0.348 | 0.325 | 0.288 | 0.339 | 0.417 | 0.429 | 0.417 | 0.389 | 0.467 | 0.481 | 0.382 | 0.325 | 0.425 | 0.186 | 0.297 | 0.256 | 0.146 | 0.249 |
Totaal overige inkomsten en kosten netto
| 6.259 | 25.983 | 0.014 | 66.479 | -0.089 | -0.438 | 0.144 | -7.542 | -60.294 | -75.324 | -75.303 | -2.583 | -17.617 | -38.799 | -31.01 | 62.665 | -24.851 | -38.508 | -27.55 | 61.024 | -18.106 | -27.639 | -18.957 | 52.576 | -16.994 | -10.633 | -7.03 | 24.395 | -1.405 | -6.242 | -13.897 | 35.376 | -1.664 | -0.439 | -11.291 | 29.848 | -8.38 | -1.195 | -11.517 | 32.313 | -6.623 | -7.162 | -11.484 | 18.774 | -2.851 | -14.002 | -9.22 | 31.93 | 1.335 | -3.793 | -3.17 | 31.856 | 6.012 | -2.872 | -0.778 | 21.144 | 3.934 | -0.798 | -0.886 | -5.84 | 4.217 | 3.176 | 1.397 | 20.059 | 5.911 | 1.009 | 0.647 | 9.345 | 6.821 | -1.58 | -1.912 | 1.084 | 0.922 | 1.297 | 0.996 | 0.807 | -0.744 | 0.841 | 0.459 | 0.754 | 0.31 | 0.281 | 0.031 | -0.01 | -0.141 |
Inkomen voor belasting
| 19.813 | 200.201 | 280.816 | 194.839 | 208.286 | 258.323 | 275.108 | 128.938 | 179.58 | 192.596 | 205.503 | 115.125 | 177.688 | 169.022 | 155.052 | 156.333 | 156.744 | 156.402 | 94.337 | 132.729 | 140.737 | 131.035 | 100.645 | 125.288 | 131.973 | 105.569 | 82.432 | 94.866 | 98.042 | 108.459 | 90.008 | 71.528 | 94.456 | 95.466 | 75.963 | 72.536 | 76.501 | 82.636 | 64.406 | 57.684 | 65.806 | 66.889 | 55.016 | 53.323 | 53.29 | 55.588 | 48.77 | 38.654 | 51.212 | 54.902 | 47.864 | 36.852 | 44.852 | 51.1 | 43.618 | 40.118 | 42.082 | 35.601 | 37.335 | 18.214 | 31.776 | 29.675 | 35.721 | 38.102 | 27.367 | 25.387 | 36.272 | 24.455 | 34.01 | 24.187 | 27.149 | 22.526 | 38.533 | 33.766 | 37.009 | 35.712 | 39.155 | 29.104 | 18.164 | 18.811 | 6.923 | 12.069 | 7.43 | 3.678 | 6.127 |
Inkomen voor belasting ratio
| 0.019 | 0.154 | 0.174 | 0.195 | 0.132 | 0.141 | 0.154 | 0.098 | 0.11 | 0.123 | 0.136 | 0.084 | 0.134 | 0.138 | 0.139 | 0.129 | 0.139 | 0.14 | 0.124 | 0.13 | 0.158 | 0.138 | 0.15 | 0.143 | 0.167 | 0.154 | 0.171 | 0.117 | 0.185 | 0.164 | 0.147 | 0.114 | 0.178 | 0.168 | 0.143 | 0.144 | 0.163 | 0.184 | 0.142 | 0.148 | 0.162 | 0.159 | 0.142 | 0.147 | 0.159 | 0.16 | 0.15 | 0.154 | 0.183 | 0.199 | 0.166 | 0.19 | 0.194 | 0.221 | 0.215 | 0.236 | 0.253 | 0.202 | 0.226 | 0.091 | 0.264 | 0.238 | 0.259 | 0.273 | 0.258 | 0.202 | 0.314 | 0.356 | 0.327 | 0.283 | 0.339 | 0.414 | 0.43 | 0.42 | 0.389 | 0.466 | 0.451 | 0.386 | 0.323 | 0.424 | 0.187 | 0.3 | 0.256 | 0.14 | 0.241 |
Belastingkosten
| -6.742 | 14.237 | 26.644 | -0.721 | 20.466 | 22.242 | 26.367 | -9.588 | 18.822 | 23.949 | 22.049 | -1.036 | 19.13 | 15.064 | 18.996 | 2.969 | 18.985 | 20.026 | 12.884 | -3.195 | 21.783 | 14.65 | 13.281 | -3.769 | 19.702 | 14.824 | 10.599 | 1.184 | 13.788 | 18.467 | 12.503 | 5.682 | 12.697 | 16.924 | 10.295 | 5.478 | 10.506 | 13.28 | 9.315 | 2.929 | 12.386 | 8.887 | 9.487 | 7.657 | 7.83 | 6.686 | 8.195 | 1.488 | 8.939 | 7.204 | 6.494 | 3.296 | 6.636 | 8.071 | 6.532 | 2.391 | 11.018 | 5.223 | 6.014 | 1.267 | 4.643 | 4.733 | 5.767 | 6.151 | 2.14 | 4.539 | 4.305 | 0.868 | 4.834 | 3.562 | 2.921 | -1.102 | 6.015 | 5.383 | 5.661 | 1.174 | 6.087 | -3.077 | 2.767 | 3.36 | -2.547 | 2.049 | 1.197 | -3.496 | 1.015 |
Nettowinst
| 26.669 | 159.611 | 225.504 | 155.057 | 167.528 | 208.273 | 219.622 | 113.453 | 138.366 | 144.926 | 159.068 | 94.217 | 137.874 | 136.278 | 118.873 | 126.202 | 122.547 | 111.869 | 72.971 | 105.716 | 109.407 | 109.377 | 77.734 | 92.623 | 109.312 | 92.243 | 64.772 | 84.138 | 78.322 | 79.086 | 69.846 | 61.55 | 73.447 | 67.4 | 58.67 | 60.637 | 60.249 | 62.272 | 50.154 | 58.654 | 48.972 | 51.141 | 44.643 | 45.849 | 46.36 | 44.5 | 38.943 | 32.407 | 40.503 | 43.872 | 36.801 | 29.723 | 36.004 | 38.831 | 31.677 | 33.507 | 29.482 | 25.661 | 28.822 | 30.555 | 23.425 | 20.452 | 28.689 | 27.513 | 23.155 | 19.215 | 28.167 | 20.157 | 24.604 | 18.909 | 24.249 | 22.758 | 32.594 | 28.163 | 31.419 | 34.243 | 32.792 | 31.911 | 15.43 | 15.649 | 9.175 | 10.252 | 6.288 | 7.3 | 5.123 |
Nettowinstmarge
| 0.025 | 0.123 | 0.14 | 0.155 | 0.106 | 0.113 | 0.123 | 0.086 | 0.085 | 0.093 | 0.105 | 0.069 | 0.104 | 0.111 | 0.106 | 0.104 | 0.109 | 0.1 | 0.096 | 0.103 | 0.123 | 0.115 | 0.116 | 0.106 | 0.138 | 0.134 | 0.134 | 0.104 | 0.148 | 0.12 | 0.114 | 0.098 | 0.139 | 0.118 | 0.111 | 0.121 | 0.128 | 0.139 | 0.111 | 0.15 | 0.121 | 0.121 | 0.115 | 0.126 | 0.138 | 0.128 | 0.12 | 0.129 | 0.145 | 0.159 | 0.128 | 0.153 | 0.155 | 0.168 | 0.156 | 0.197 | 0.177 | 0.146 | 0.174 | 0.152 | 0.194 | 0.164 | 0.208 | 0.197 | 0.219 | 0.153 | 0.244 | 0.293 | 0.236 | 0.221 | 0.303 | 0.418 | 0.364 | 0.35 | 0.33 | 0.447 | 0.378 | 0.423 | 0.275 | 0.353 | 0.248 | 0.255 | 0.216 | 0.279 | 0.201 |
WPA (Winst Per Aandeel)
| 0.059 | 0.35 | 0.49 | 0.34 | 0.37 | 0.46 | 0.49 | 0.25 | 0.31 | 0.32 | 0.35 | 0.26 | 0.32 | 0.32 | 0.28 | 0.3 | 0.29 | 0.26 | 0.17 | 0.25 | 0.26 | 0.25 | 0.18 | 0.21 | 0.25 | 0.21 | 0.15 | 0.19 | 0.18 | 0.18 | 0.16 | 0.14 | 0.17 | 0.16 | 0.14 | 0.14 | 0.14 | 0.14 | 0.12 | 0.14 | 0.11 | 0.12 | 0.11 | 0.11 | 0.11 | 0.11 | 0.092 | 0.074 | 0.092 | 0.1 | 0.085 | 0.07 | 0.085 | 0.094 | 0.077 | 0.079 | 0.069 | 0.062 | 0.069 | 0.07 | 0.054 | 0.049 | 0.069 | 0.064 | 0.054 | 0.045 | 0.069 | 0.047 | 0.062 | 0.051 | 0.065 | 0.061 | 0.089 | 0.076 | 0.13 | 0.092 | 0.07 | 0.086 | 0.033 | 0.042 | 0.02 | 0.028 | 0.02 | 0.02 | 0.016 |
Verwaterde WPA
| 0.059 | 0.35 | 0.49 | 0.34 | 0.37 | 0.45 | 0.49 | 0.25 | 0.31 | 0.32 | 0.35 | 0.26 | 0.32 | 0.32 | 0.28 | 0.3 | 0.29 | 0.26 | 0.17 | 0.25 | 0.26 | 0.25 | 0.18 | 0.21 | 0.25 | 0.21 | 0.15 | 0.19 | 0.18 | 0.18 | 0.16 | 0.14 | 0.17 | 0.16 | 0.14 | 0.14 | 0.14 | 0.14 | 0.12 | 0.14 | 0.11 | 0.12 | 0.11 | 0.11 | 0.11 | 0.11 | 0.092 | 0.074 | 0.092 | 0.1 | 0.085 | 0.07 | 0.085 | 0.094 | 0.077 | 0.079 | 0.069 | 0.062 | 0.069 | 0.07 | 0.054 | 0.049 | 0.069 | 0.064 | 0.054 | 0.045 | 0.069 | 0.047 | 0.062 | 0.051 | 0.065 | 0.061 | 0.089 | 0.076 | 0.13 | 0.092 | 0.07 | 0.086 | 0.033 | 0.042 | 0.02 | 0.028 | 0.02 | 0.02 | 0.016 |
EBITDA
| 28.598 | 236.083 | 353.601 | 198.005 | 230.205 | 329.033 | 345.555 | 43.272 | 222.032 | 245.131 | 263.604 | 55.799 | 202.084 | 210.036 | 190.489 | 94.615 | 179.788 | 172.466 | 153.647 | 7.454 | 186.011 | 192.661 | 143.87 | 45.39 | 173.807 | 136.673 | 104.908 | 40.799 | 111.324 | 113.083 | 128.664 | 37.702 | 107.692 | 97.015 | 103.948 | 24.928 | 97.949 | 92.996 | 91.881 | 7.376 | 81.904 | 83.426 | 80.656 | 6.595 | 62.005 | 59.677 | 68.585 | 11.632 | 53.668 | 64.292 | 61.487 | -2.664 | 40.463 | 55.723 | 49.668 | 10.022 | 37.398 | 40.106 | 43.263 | 21.847 | 29.554 | 27.027 | 39.963 | 15.297 | 22.123 | 20.676 | 38.345 | 12.439 | 26.861 | 23.292 | 31.63 | 25.304 | 40.626 | 36.011 | 38.54 | 34.967 | 42.274 | 31.013 | 19.585 | 20.385 | 8.869 | 14.344 | 9.777 | 3.624 | 6.208 |
EBITDA ratio
| 0.027 | 0.182 | 0.219 | 0.198 | 0.145 | 0.179 | 0.194 | 0.033 | 0.136 | 0.157 | 0.175 | 0.041 | 0.152 | 0.172 | 0.17 | 0.078 | 0.16 | 0.154 | 0.202 | 0.007 | 0.208 | 0.203 | 0.214 | 0.052 | 0.219 | 0.199 | 0.218 | 0.05 | 0.211 | 0.171 | 0.21 | 0.06 | 0.203 | 0.17 | 0.196 | 0.05 | 0.208 | 0.208 | 0.203 | 0.019 | 0.202 | 0.198 | 0.208 | 0.018 | 0.185 | 0.172 | 0.211 | 0.046 | 0.192 | 0.233 | 0.214 | -0.014 | 0.175 | 0.241 | 0.245 | 0.059 | 0.225 | 0.228 | 0.262 | 0.109 | 0.245 | 0.217 | 0.289 | 0.109 | 0.209 | 0.164 | 0.332 | 0.181 | 0.258 | 0.273 | 0.395 | 0.465 | 0.453 | 0.448 | 0.405 | 0.457 | 0.487 | 0.412 | 0.348 | 0.46 | 0.24 | 0.356 | 0.336 | 0.138 | 0.244 |