Guizhou Space Appliance Co., LTD
SZSE:002025.SZ
51.6 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 3,407.954 | 2,188.017 | 2,499.956 | 836.303 | 939.173 | 800.334 | 935.636 | 857.203 | 816.356 | 516.346 | 460.335 | 391.624 | 380.241 | 556.314 | 593.876 | 720.381 | 746.336 | 275.934 | 290.175 | 224.922 | 76.064 | 59.325 | 23.179 |
Kortetermijnbeleggingen
| 0 | -0.029 | -31.002 | 0 | 0 | 2.245 | 20 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 3,407.954 | 2,188.017 | 2,499.956 | 836.303 | 939.173 | 800.334 | 935.636 | 857.203 | 816.356 | 516.346 | 460.335 | 391.624 | 380.241 | 556.314 | 593.876 | 720.381 | 746.336 | 275.934 | 290.175 | 224.922 | 76.064 | 79.325 | 23.179 |
Nettovorderingen
| 4,758.109 | 5,051.393 | 4,350.326 | 4,068.015 | 3,265.109 | 2,698.374 | 2,297.791 | 1,756.072 | 1,349.471 | 1,153.164 | 853.211 | 522.992 | 411.219 | 328.626 | 285.695 | 203.926 | 137.819 | 110.316 | 75.994 | 22.126 | 0 | 0 | 0 |
Voorraad
| 1,062.616 | 1,045.636 | 994.42 | 625.548 | 496.569 | 369.648 | 328.124 | 293.793 | 320.074 | 344.32 | 361.126 | 409.393 | 374.049 | 296.396 | 234.45 | 245.714 | 154.898 | 66.596 | 49.526 | 31.638 | 16.95 | 17.18 | 14.422 |
Overige vlottende activa
| 217.159 | 301.347 | 182.228 | 190.501 | 162.759 | 148.654 | 99.337 | 117.275 | 160.369 | 239.631 | 189.358 | 157.109 | 494.79 | 397.303 | 444.882 | 56.006 | 47.998 | 44.79 | 39.632 | 23.655 | 22.841 | 20.035 | 10.155 |
Totaal vlottende activa
| 9,385.274 | 8,486.456 | 7,923.156 | 5,625.073 | 4,780.853 | 3,943.251 | 3,621.669 | 2,992.576 | 2,603.559 | 2,139.845 | 1,774.316 | 1,481.119 | 1,249.08 | 1,250.013 | 1,273.207 | 1,205.78 | 1,078.244 | 484.609 | 438.614 | 302.341 | 115.854 | 116.541 | 47.756 |
Niet-vlottende activa: | |||||||||||||||||||||||
Materiële vaste activa, netto
| 1,468.38 | 1,241.845 | 1,072.081 | 646.252 | 604.72 | 562.656 | 572.683 | 522.299 | 502.923 | 552.572 | 565.275 | 601.759 | 576.267 | 510.449 | 347.809 | 274.575 | 265.261 | 150.147 | 84.119 | 52.445 | 36.082 | 35.559 | 37.948 |
Goodwill
| 0 | 0 | 0 | 13.886 | 28.061 | 42.642 | 42.642 | 42.642 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 163.894 | 91.877 | 93.165 | 97.353 | 107.328 | 111.234 | 87.311 | 86.664 | 53.67 | 80.921 | 80.726 | 83.63 | 86.44 | 93.873 | 70.869 | 166.49 | 20.326 | 2.411 | 1.27 | 0.265 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 163.894 | 91.877 | 93.165 | 111.238 | 135.39 | 153.876 | 129.953 | 129.306 | 53.67 | 80.921 | 80.726 | 83.63 | 86.44 | 93.873 | 70.869 | 166.49 | 20.326 | 2.411 | 1.27 | 0.265 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 48.667 | 49.341 | 60.314 | 15 | 15 | 0 | 2.823 | 6.968 | 5 | 13.385 | 15.272 | 25.479 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -19.549 | 0 |
Belastingvorderingen
| 45.24 | 41.095 | 29.552 | 19.627 | 16.727 | 16.134 | 15.952 | 12.894 | 9.7 | 10.605 | 8.59 | 5.246 | 4.34 | 3.929 | 6.427 | 4.157 | 3.62 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 36.209 | 57.855 | 30.453 | 35.902 | 41.301 | 45.79 | 48.942 | 51.038 | 57.744 | 35.041 | 36.849 | 10.642 | 29.396 | 25.479 | 25.479 | 5 | 0.164 | 0.069 | 0.095 | 0.092 | 0.498 | 20 | 0.41 |
Totaal niet-vlottende activa
| 1,762.39 | 1,482.013 | 1,285.566 | 828.018 | 813.137 | 778.457 | 770.353 | 722.505 | 629.037 | 692.525 | 706.713 | 726.756 | 696.444 | 633.73 | 450.584 | 450.222 | 289.37 | 152.627 | 85.484 | 52.803 | 36.58 | 36.01 | 38.358 |
Totaal activa
| 11,147.663 | 9,968.468 | 9,208.721 | 6,453.091 | 5,593.99 | 4,721.708 | 4,392.021 | 3,715.081 | 3,232.596 | 2,832.369 | 2,481.029 | 2,207.875 | 1,945.524 | 1,883.742 | 1,723.792 | 1,656.002 | 1,367.614 | 637.236 | 524.098 | 355.144 | 152.434 | 152.55 | 86.114 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||
Crediteuren
| 2,919.157 | 2,717.596 | 2,446.632 | 2,022.058 | 1,676.962 | 807.009 | 1,216.43 | 537.295 | 627.279 | 409.176 | 281.09 | 225.982 | 139.764 | 133.975 | 75.144 | 108.673 | 15.244 | 30.606 | 25.764 | 13.015 | 4 | 3.493 | 1.764 |
Kortlopende schulden
| 46.376 | 17.647 | 13.143 | 50 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20 | 40.57 | 10.57 |
Belastingschulden
| 33.98 | 43.266 | 48.335 | 37.507 | 22.275 | 22.974 | 37.496 | 25.206 | 25.497 | 23.192 | 17.195 | 6.98 | 1.993 | 3.428 | 6.155 | 4.8 | 5.104 | 0.775 | 7.999 | 7.2 | 4.071 | 3.998 | 0 |
Uitgestelde opbrengsten
| 0 | 166.104 | 415.571 | 156.054 | 26.068 | 18.201 | 12.284 | 15.697 | -163.522 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15.909 | 24.041 | 6.966 |
Overige kortlopende verplichtingen
| 393.405 | 63.7 | 423.995 | 120.094 | 98.138 | 589.532 | 123.34 | 383.818 | 84.628 | 128.4 | 102.188 | 90.886 | 56.801 | 115.022 | 108.412 | 118.49 | 71.667 | 30.249 | 29.821 | 19.835 | 13.011 | 23.51 | 8.62 |
Totaal kortlopende verplichtingen
| 3,392.917 | 3,008.313 | 2,877.855 | 2,229.659 | 1,797.375 | 1,419.515 | 1,377.267 | 946.32 | 737.404 | 560.768 | 400.473 | 323.847 | 198.559 | 252.426 | 190.021 | 231.963 | 92.015 | 71.63 | 63.584 | 40.05 | 41.082 | 71.571 | 20.954 |
Langlopende verplichtingen: | |||||||||||||||||||||||
Langetermijnschulden
| 13.829 | 35.79 | 14.171 | 13.219 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 42.848 | 37.483 | 43.354 | 44.462 | 43.701 | 24.982 | 21.456 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0.457 | 0.323 | 0.203 | 0.208 | 0.213 | 0.217 | 0.222 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 459.702 | 303.494 | 250.515 | 60.419 | 30.127 | 72.255 | 159.634 | 160.043 | 162.34 | 137.128 | 96.377 | 60.983 | 54.106 | 54.249 | 53.108 | 40.392 | 27.678 | 17.09 | 8.676 | 10.671 | 7.803 | 4.904 | 0 |
Totaal niet-vlottende verplichtingen
| 473.531 | 382.59 | 302.492 | 103.975 | 119.258 | 116.169 | 184.832 | 181.721 | 162.34 | 137.128 | 96.377 | 60.983 | 54.106 | 54.249 | 53.108 | 40.392 | 27.678 | 17.09 | 8.676 | 10.671 | 7.803 | 4.904 | 0 |
Totaal passiva
| 3,866.448 | 3,390.903 | 3,180.348 | 2,333.634 | 1,916.633 | 1,535.684 | 1,562.099 | 1,128.041 | 899.744 | 697.896 | 496.85 | 384.831 | 252.664 | 306.674 | 243.129 | 272.354 | 119.693 | 88.72 | 72.26 | 50.722 | 48.885 | 76.475 | 20.954 |
Eigen vermogen: | |||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 456.87 | 452.662 | 452.662 | 429 | 429 | 429 | 429 | 429 | 429 | 330 | 330 | 330 | 330 | 330 | 330 | 330 | 165 | 144 | 96 | 80 | 54.3 | 54.3 | 54.3 |
Ingehouden winsten
| 3,081.952 | 2,606.211 | 2,209.479 | 1,886.282 | 1,580.855 | 1,303.155 | 1,103.604 | 944.218 | 797.243 | 761.172 | 657.757 | 562.224 | 467.64 | 386.909 | 320.516 | 239.86 | 223.703 | 146.023 | 122.097 | 44.454 | 24.284 | 5.686 | 0 |
Overige gereserveerde algehele resultaten
| 0 | 869.996 | 762.154 | 670.405 | 601.598 | 958.747 | 419.09 | 361.481 | 316.098 | 13.975 | 4.838 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 2,744.669 | 2,624.566 | 1,819.104 | 420.329 | 420.329 | 905.003 | 420.329 | 420.329 | 736.179 | 420.081 | 420.081 | 614.377 | 588.33 | 565.826 | 547.618 | 525.47 | 623.43 | 212.144 | 188.593 | 176.674 | 22.301 | 16.089 | 10.86 |
Totaal eigen vermogen van aandeelhouders
| 6,283.492 | 5,683.44 | 5,243.4 | 3,406.017 | 3,031.782 | 2,691.042 | 2,372.024 | 2,155.028 | 1,962.423 | 1,784.136 | 1,637.59 | 1,506.601 | 1,385.969 | 1,282.735 | 1,198.134 | 1,095.33 | 1,012.133 | 502.168 | 406.69 | 301.128 | 100.885 | 76.075 | 65.16 |
Totaal eigen vermogen
| 7,281.215 | 6,577.566 | 6,028.374 | 4,119.457 | 3,677.357 | 3,186.024 | 2,829.923 | 2,587.041 | 2,332.852 | 2,134.474 | 1,984.179 | 1,823.045 | 1,692.86 | 1,577.068 | 1,480.663 | 1,383.648 | 1,247.921 | 548.516 | 451.838 | 304.423 | 103.549 | 76.075 | 65.16 |
Totaal passiva en aandeelhoudersvermogen
| 11,147.663 | 9,968.468 | 9,208.721 | 6,453.091 | 5,593.99 | 4,721.708 | 4,392.021 | 3,715.081 | 3,232.596 | 2,832.369 | 2,481.029 | 2,207.875 | 1,945.524 | 1,883.742 | 1,723.792 | 1,656.002 | 1,367.614 | 637.236 | 524.098 | 355.144 | 152.434 | 152.55 | 86.114 |